XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2023
Statement of Financial Position [Abstract]  
Parent Company Only Financial Statements

Note 19. Parent Company Only Financial Statements

The following tables present the condensed financial statements of Blue Ridge Bankshares, Inc. (parent company only) as of the dates and for the periods presented.

 

PARENT COMPANY ONLY CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

7,025

 

 

$

2,432

 

Investment in subsidiaries

 

 

201,403

 

 

 

256,543

 

Other equity investments

 

 

12,740

 

 

 

23,590

 

Other investments

 

 

8,706

 

 

 

7,161

 

Income tax receivable

 

 

2,200

 

 

 

2,747

 

Other assets

 

 

1,432

 

 

 

583

 

Total assets

 

$

233,506

 

 

$

293,056

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accrued expenses

 

$

7,294

 

 

$

3,971

 

Accrued interest payable

 

 

368

 

 

 

372

 

Subordinated notes, net

 

 

39,855

 

 

 

39,920

 

Total liabilities

 

 

47,517

 

 

 

44,263

 

Stockholders’ equity

 

 

185,989

 

 

 

248,793

 

Total liabilities and stockholders’ equity

 

$

233,506

 

 

$

293,056

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF INCOME

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends from Bank subsidiary

 

$

6,000

 

 

$

10,000

 

 

$

10,000

 

Interest income

 

 

14

 

 

 

439

 

 

 

140

 

Fair value adjustments of other equity investments

 

 

(110

)

 

 

9,306

 

 

 

7,316

 

Loss on sale of other equity investments

 

 

(1,636

)

 

 

 

 

 

 

Other

 

 

50

 

 

 

147

 

 

 

250

 

Total income

 

 

4,318

 

 

 

19,892

 

 

 

17,706

 

EXPENSES

 

 

 

 

 

 

 

 

 

Interest on subordinated notes

 

 

2,209

 

 

 

2,215

 

 

 

2,627

 

Legal and regulatory filing

 

 

3,161

 

 

 

1,371

 

 

 

890

 

Merger-related

 

 

 

 

 

50

 

 

 

2,642

 

ESOP litigation

 

 

6,000

 

 

 

 

 

 

 

Other

 

 

270

 

 

 

821

 

 

 

189

 

Total expenses

 

 

11,640

 

 

 

4,457

 

 

 

6,348

 

(Loss) income before income tax expense and equity in undistributed earnings of subsidiary

 

 

(7,322

)

 

 

15,435

 

 

 

11,358

 

Income tax (benefit) expense

 

 

(2,623

)

 

 

1,207

 

 

 

509

 

Equity in undistributed (loss) earnings of subsidiaries

 

 

(47,074

)

 

 

3,106

 

 

 

41,628

 

Net (loss) income

 

$

(51,773

)

 

$

17,334

 

 

$

52,477

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(51,773

)

 

$

17,334

 

 

$

52,477

 

Equity in undistributed loss (earnings) of subsidiaries

 

 

47,074

 

 

 

(3,106

)

 

 

(41,628

)

Deferred income tax benefit

 

 

(3,830

)

 

 

(698

)

 

 

(1,208

)

Amortization of subordinated note issuance costs

 

 

35

 

 

 

35

 

 

 

206

 

Realized loss on sale of other equity securities

 

 

1,500

 

 

 

 

 

 

 

Fair value adjustments of other equity investments

 

 

110

 

 

 

(9,306

)

 

 

(7,316

)

Increase in other assets

 

 

(302

)

 

 

(180

)

 

 

(2,677

)

Increase in accrued expenses

 

 

2,622

 

 

 

4,247

 

 

 

646

 

Net cash (used in) provided by operating activities

 

 

(4,564

)

 

 

8,326

 

 

 

500

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Net change in securities available for sale

 

 

 

 

 

2,073

 

 

 

(2,073

)

Proceeds from sale of other equity investments

 

 

7,754

 

 

 

 

 

 

 

Net change in other equity investments

 

 

1,486

 

 

 

(9,406

)

 

 

(6,900

)

Net change in other investments

 

 

(1,545

)

 

 

(2,629

)

 

 

(3,230

)

Net cash acquired in Bay Banks Merger

 

 

 

 

 

 

 

 

23,214

 

Cash received from Bank subsidiary

 

 

6,000

 

 

 

10,000

 

 

 

10,000

 

Net cash provided by investing activities

 

 

13,695

 

 

 

38

 

 

 

21,011

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Dividends paid on common stock

 

 

(4,641

)

 

 

(9,175

)

 

 

(7,183

)

Stock option exercises and dividend reinvestment plan issuances

 

 

103

 

 

 

87

 

 

 

804

 

Redemption of subordinated notes

 

 

 

 

 

 

 

 

(14,150

)

Net cash used in financing activities

 

 

(4,538

)

 

 

(9,088

)

 

 

(20,529

)

Net increase (decrease) in cash and due from banks

 

 

4,593

 

 

 

(724

)

 

 

982

 

Cash and due from banks at beginning of period

 

 

2,432

 

 

 

3,156

 

 

 

2,174

 

Cash and due from banks at end of period

 

$

7,025

 

 

$

2,432

 

 

$

3,156

 

 

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Cash Flow Information

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

   Interest

 

$

2,213

 

 

$

2,213

 

 

$

2,388

 

   Income taxes

 

$

6,600

 

 

$

1,475

 

 

$

10,000

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

   Unrealized gain on securities available for sale

 

$

 

 

$

 

 

$

300

 

   Issuance of restricted stock awards, net of forfeitures

 

$

1,573

 

 

$

1,564

 

 

$

1,331