XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2022
Statement of Financial Position [Abstract]  
Parent Company Only Financial Statements

Note 19. Parent Company Only Financial Statements

 

The following tables present the condensed financial statements of Blue Ridge Bankshares, Inc. (parent company only) as of the dates and for the periods presented.

 

PARENT COMPANY ONLY CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

2,432

 

 

$

3,156

 

Investment in subsidiaries

 

 

267,123

 

 

 

291,525

 

Securities available for sale, at fair value

 

 

 

 

 

2,073

 

Other equity investments

 

 

23,590

 

 

 

14,184

 

Other investments

 

 

7,161

 

 

 

4,532

 

Accrued interest receivable

 

 

 

 

 

24

 

Income tax receivable

 

 

2,747

 

 

 

906

 

Other assets

 

 

583

 

 

 

2,221

 

Total assets

 

$

303,636

 

 

$

318,621

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accrued expenses

 

$

3,971

 

 

$

1,126

 

Accrued interest payable

 

 

372

 

 

 

370

 

Subordinated notes, net

 

 

39,920

 

 

 

39,986

 

Total liabilities

 

 

44,263

 

 

 

41,482

 

Stockholders’ equity

 

 

259,373

 

 

 

277,139

 

Total liabilities and stockholders’ equity

 

$

303,636

 

 

$

318,621

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF INCOME

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends from Bank subsidiary

 

$

10,000

 

 

$

10,000

 

 

$

800

 

Interest income

 

 

439

 

 

 

140

 

 

 

126

 

Fair value adjustments of other equity investments

 

 

9,306

 

 

 

7,316

 

 

 

 

Other

 

 

147

 

 

 

250

 

 

 

 

Total income

 

 

19,892

 

 

 

17,706

 

 

 

926

 

EXPENSES

 

 

 

 

 

 

 

 

 

Interest on subordinated notes

 

 

2,215

 

 

 

2,627

 

 

 

1,265

 

Professional fees

 

 

1,371

 

 

 

890

 

 

 

455

 

Merger-related

 

 

50

 

 

 

2,642

 

 

 

1,732

 

Other

 

 

821

 

 

 

189

 

 

 

165

 

Total expenses

 

 

4,457

 

 

 

6,348

 

 

 

3,617

 

Income before income tax expense and equity in undistributed earnings of subsidiary

 

 

15,435

 

 

 

11,358

 

 

 

(2,691

)

Income tax expense (benefit)

 

 

1,207

 

 

 

509

 

 

 

(699

)

Equity in undistributed earnings of subsidiaries

 

 

13,685

 

 

 

41,628

 

 

 

19,688

 

Net income

 

$

27,913

 

 

$

52,477

 

 

$

17,696

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

Net income

 

$

27,913

 

 

$

52,477

 

 

$

17,696

 

Equity in undistributed earnings of subsidiaries

 

 

(13,685

)

 

 

(41,628

)

 

 

(19,688

)

Deferred income tax benefit

 

 

(698

)

 

 

(1,208

)

 

 

(62

)

Amortization of subordinated note issuance costs

 

 

35

 

 

 

206

 

 

 

54

 

Fair value adjustments of other equity investments

 

 

(9,306

)

 

 

(7,316

)

 

 

 

Increase in other assets

 

 

(180

)

 

 

(2,677

)

 

 

(140

)

Increase in accrued expenses

 

 

4,247

 

 

 

646

 

 

 

528

 

Net cash provided by operating activities

 

 

8,326

 

 

 

500

 

 

 

(1,612

)

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

Net change in securities available for sale

 

 

2,073

 

 

 

(2,073

)

 

 

 

Net change in other equity investments

 

 

(9,406

)

 

 

(6,900

)

 

 

 

Net change in other investments

 

 

(2,629

)

 

 

(3,230

)

 

 

(7,363

)

Net cash acquired in Bay Banks Merger

 

 

 

 

 

23,214

 

 

 

 

Cash received from (contributed to) Bank subsidiary

 

 

10,000

 

 

 

10,000

 

 

 

(2,000

)

Net cash provided by investing activities

 

 

38

 

 

 

21,011

 

 

 

(9,363

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

Dividends paid on common stock

 

 

(9,175

)

 

 

(7,183

)

 

 

(2,436

)

Stock option exercises and dividend reinvestment plan issuances

 

 

87

 

 

 

804

 

 

 

 

Redemption of subordinated notes

 

 

 

 

 

(14,150

)

 

 

 

Issuance of subordinated notes

 

 

 

 

 

 

 

 

15,000

 

Payment of subordinated notes issuance costs

 

 

 

 

 

 

 

 

(349

)

Net cash used in financing activities

 

 

(9,088

)

 

 

(20,529

)

 

 

12,215

 

Net (decrease) increase in cash and due from banks

 

 

(724

)

 

 

982

 

 

 

1,240

 

Cash and due from banks at beginning of period

 

 

3,156

 

 

 

2,174

 

 

 

934

 

Cash and due from banks at end of period

 

$

2,432

 

 

$

3,156

 

 

$

2,174

 

 

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Cash Flow Information

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

   Interest

 

$

2,213

 

 

$

2,388

 

 

$

1,190

 

   Income taxes

 

$

1,475

 

 

$

10,000

 

 

$

2,000

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

   Unrealized gain on securities available for sale

 

$

 

 

$

300

 

 

$

 

   Issuance of restricted stock awards, net of forfeitures

 

$

1,564

 

 

$

1,331

 

 

$

567