XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on Recurring Basis

The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates stated.

 

 

June 30, 2022

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

53,552

 

 

$

 

 

$

53,552

 

 

$

 

U.S. Treasury and agencies

 

 

62,823

 

 

 

 

 

 

62,823

 

 

 

 

Mortgage backed securities

 

 

222,702

 

 

 

 

 

 

214,960

 

 

 

7,742

 

Corporate bonds

 

 

42,459

 

 

 

 

 

 

32,408

 

 

 

10,051

 

Total securities available for sale

 

$

381,536

 

 

$

 

 

$

363,743

 

 

$

17,793

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

MSR assets

 

$

29,265

 

 

$

 

 

$

 

 

$

29,265

 

Rabbi trust assets

 

 

829

 

 

 

829

 

 

 

 

 

 

 

Mortgage derivative asset

 

 

937

 

 

 

 

 

 

937

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative liability

 

$

30

 

 

$

 

 

$

30

 

 

$

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

51,113

 

 

$

 

 

$

51,113

 

 

$

 

U.S. Treasury and agencies

 

 

64,066

 

 

 

 

 

 

64,066

 

 

 

 

Mortgage backed securities

 

 

219,110

 

 

 

 

 

 

211,194

 

 

 

7,916

 

Corporate bonds

 

 

39,243

 

 

 

3,000

 

 

 

25,179

 

 

 

11,064

 

          Total securities available for sale

 

$

373,532

 

 

$

3,000

 

 

$

351,552

 

 

$

18,980

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

Rabbi trust assets

 

$

994

 

 

$

994

 

 

$

 

 

$

 

Mortgage derivative asset

 

 

1,876

 

 

 

 

 

 

1,876

 

 

 

 

Interest rate swap asset

 

 

199

 

 

 

 

 

 

199

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative liability

 

$

75

 

 

$

 

 

$

75

 

 

$

 

Interest rate swap liability

 

$

199

 

 

$

 

 

$

199

 

 

$

 

Summary of Changes in Financial Assets Valued Using Level 3 Inputs

The following table presents the change in financial assets valued using Level 3 inputs for the period stated.

(Dollars in thousands)

 

MSR Assets

 

 

Corporate
Bonds

 

 

Mortgage backed securities

 

Balance as of December 31, 2021

 

$

16,469

 

 

$

11,064

 

 

$

7,916

 

Change in accounting method

 

 

4,484

 

 

 

 

 

 

 

Transfers from Level 2 to Level 3

 

 

 

 

 

 

 

 

 

Transfers from Level 3 to Level 2

 

 

 

 

 

(3,622

)

 

 

 

Additions

 

 

4,764

 

 

 

3,000

 

 

 

 

Sales or paydowns

 

 

 

 

 

 

 

 

(165

)

Fair value adjustments

 

 

3,548

 

 

 

(391

)

 

 

(9

)

Balance as of June 30, 2022

 

$

29,265

 

 

$

10,051

 

 

$

7,742

 

Summary of Assets Measured at Fair Value

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated.

 

 

June 30, 2022

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

6,291

 

 

$

 

 

$

 

 

$

6,291

 

Loans held for sale

 

 

32,759

 

 

 

 

 

 

32,759

 

 

 

 

OREO

 

 

74

 

 

 

 

 

 

 

 

 

74

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

8,344

 

 

$

 

 

$

 

 

$

8,344

 

Loans held for sale

 

 

121,943

 

 

 

 

 

 

121,943

 

 

 

 

OREO

 

 

157

 

 

 

 

 

 

 

 

 

157

 

Summary of Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated.

(Dollars in thousands)

 

Balance as of June 30, 2022

 

 

Unobservable Input

 

Range

 

Impaired loans, net

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

$

3,833

 

 

Discount Rate

 

25.0%-50.0%

 

Discounted cash flows technique

 

 

2,458

 

 

Discount Rate

 

4.3%-11.0%

 

OREO

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

74

 

 

Selling Costs

 

 

7

%

 

(Dollars in thousands)

 

Balance as of December 31, 2021

 

 

Unobservable Input

 

Range

 

Impaired loans, net

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

$

8,108

 

 

Selling Costs

 

 

7

%

Discounted cash flows technique

 

 

236

 

 

Discount Rate

 

4% - 7%

 

OREO

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

157

 

 

Selling Costs

 

 

7

%

Summary of Estimated Fair Values and Related Carrying Amounts and Valuation Level of Financial Instruments

The following tables present the estimated fair values, related carrying amounts, and valuation level of the financial instruments as of the dates stated.

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

75,192

 

 

$

75,192

 

 

$

75,192

 

 

$

 

 

$

 

Federal funds sold

 

 

35,493

 

 

 

35,493

 

 

 

35,493

 

 

 

 

 

 

 

Securities available for sale

 

 

381,536

 

 

 

381,536

 

 

 

 

 

 

363,743

 

 

 

17,793

 

Restricted equity investments

 

 

13,072

 

 

 

13,072

 

 

 

 

 

 

13,072

 

 

 

 

Other equity investments

 

 

23,773

 

 

 

23,773

 

 

 

 

 

 

23,773

 

 

 

 

PPP loans receivable, net

 

 

15,654

 

 

 

15,654

 

 

 

 

 

 

 

 

 

15,654

 

Loans held for investment, net

 

 

2,031,141

 

 

 

2,004,753

 

 

 

 

 

 

 

 

 

2,004,753

 

Accrued interest receivable

 

 

8,908

 

 

 

8,908

 

 

 

 

 

 

8,908

 

 

 

 

Bank owned life insurance

 

 

47,100

 

 

 

47,100

 

 

 

 

 

 

47,100

 

 

 

 

MSR assets

 

 

29,265

 

 

 

29,265

 

 

 

 

 

 

 

 

 

29,265

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

785,743

 

 

$

785,743

 

 

$

785,743

 

 

$

 

 

$

 

Interest-bearing demand and money market deposits

 

 

1,007,420

 

 

 

1,007,420

 

 

 

 

 

 

1,007,420

 

 

 

 

Savings deposits

 

 

150,030

 

 

 

150,030

 

 

 

 

 

 

150,030

 

 

 

 

Time deposits

 

 

392,514

 

 

 

395,677

 

 

 

 

 

 

 

 

 

395,677

 

FHLB borrowings

 

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

 

 

 

FRB borrowings

 

 

60

 

 

 

60

 

 

 

 

 

 

60

 

 

 

 

Subordinated notes, net

 

 

39,953

 

 

 

39,070

 

 

 

 

 

 

 

 

 

39,070

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

130,548

 

 

$

130,548

 

 

$

130,548

 

 

$

 

 

$

 

Federal funds sold

 

 

43,903

 

 

 

43,903

 

 

 

43,903

 

 

 

 

 

 

 

Securities available for sale

 

 

373,532

 

 

 

373,532

 

 

 

3,000

 

 

 

351,552

 

 

 

18,980

 

Restricted equity investments

 

 

8,334

 

 

 

8,334

 

 

 

 

 

 

8,334

 

 

 

 

Other equity investments

 

 

14,184

 

 

 

14,184

 

 

 

 

 

 

14,184

 

 

 

 

PPP loans receivable, net

 

 

30,406

 

 

 

30,406

 

 

 

 

 

 

 

 

 

30,406

 

Loans held for investment, net

 

 

1,765,051

 

 

 

1,766,820

 

 

 

 

 

 

 

 

 

1,766,820

 

Accrued interest receivable

 

 

9,573

 

 

 

9,573

 

 

 

 

 

 

9,573

 

 

 

 

Bank owned life insurance

 

 

46,545

 

 

 

46,545

 

 

 

 

 

 

46,545

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

706,088

 

 

$

706,088

 

 

$

706,088

 

 

$

 

 

$

 

Interest-bearing demand and money market deposits

 

 

941,805

 

 

 

941,805

 

 

 

 

 

 

941,805

 

 

 

 

Savings deposits

 

 

150,376

 

 

 

150,376

 

 

 

 

 

 

150,376

 

 

 

 

Time deposits

 

 

499,502

 

 

 

503,968

 

 

 

 

 

 

 

 

 

503,968

 

FHLB borrowings

 

 

10,111

 

 

 

9,943

 

 

 

 

 

 

9,943

 

 

 

 

FRB borrowings

 

 

17,901

 

 

 

17,901

 

 

 

 

 

 

17,901

 

 

 

 

Subordinated notes, net

 

 

39,986

 

 

 

41,388

 

 

 

 

 

 

 

 

 

41,388