EX-99.1 2 evbn-20221026xex99_1.htm EX-99.1 Q3 2022 PR evbn 8-K Exhibit 991

News

Release


Evans Bancorp, Inc.  6460 Main Street, Williamsville, NY 14221

 

FOR IMMEDIATE RELEASE

Evans Bancorp Reports Net Income of $5.9 Million

in Third Quarter 2022

WILLIAMSVILLE, NY, October 26, 2022 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE American: EVBN), a community financial services company serving Western New York since 1920, today reported results of operations for the third quarter ended September 30, 2022.

 



 THIRD QUARTER 2022 HIGHLIGHTS (compared with prior-year period unless otherwise noted)

"

Achieved third quarter net income of $5.9 million, or $1.06 per diluted share; earnings reflect higher than typical loan loss provision compared with a credit to provision last year

"

Generated net interest income growth of 6% overcoming a $2 million decrease in PPP fees as the program nears conclusion

"

Total loan balances increased $87 million, or 5%, excluding PPP loans

"

Total deposits of $1.87 billion were flat with last year as strong demand deposit growth offset noncore interest rate sensitive balances



"

Driving operational efficiency as ratio improved 270 basis points to 63.3% while continuing to invest in people and technology



Net income was $5.9 million, or $1.06 per diluted share, in the third quarter of 2022, compared with $5.7 million, or $1.03 per diluted share, in the second quarter of 2022 and $7.0 million, or $1.27 per diluted share, in last year’s third quarter.  The increase from the sequential second quarter was largely due to higher net interest income.  The change from prior year reflected an increase in provision for loan losses compared with a sizable credit to provision for loan losses in the third quarter of 2021, partially offset by higher net interest income during the quarter.  Return on average equity was 14.15% for the third quarter of 2022, compared with 13.77% in the second quarter of 2022 and 15.58% in the third quarter of 2021.

Third quarter results were solid and up from the prior quarter, with strong revenue, a strengthened net interest margin, and a lower efficiency ratioOn a year-over-year basis, earnings reflected a single charged-off credit that resulted in a higher than typical provision.  Overall lending performance continues to be positive considering higher rates that have slowed Commercial Real Estate activity. Of note, Commercial & Industrial lending has been more robust in these challenging economic conditions, strengthening a solid pipeline as we approach the end of the year,” said David J. Nasca, President and CEO of Evans Bancorp, Inc.  “We remain positive on our local economy and believe our strong and diversified portfolio is well  positioned to enable us to navigate the continuing headwinds.”

 


 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 2 of 8





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

($ in thousands)



 

 

 

 

 

 

 

 

 

 

 



 

3Q 2022

 

 

2Q 2022

 

 

3Q 2021



 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

20,487 

 

 

$

19,097 

 

 

$

19,302 

Interest expense

 

 

1,299 

 

 

 

1,045 

 

 

 

1,139 

Net interest income

 

 

19,188 

 

 

 

18,052 

 

 

 

18,163 

Provision (credit) for loan losses

 

 

1,328 

 

 

 

267 

 

 

 

(1,459)

Net interest income after provision

 

$

17,860 

 

 

$

17,785 

 

 

$

19,622 



 

 

 

 

 

 

 

 

 

 

 



Net interest income increased $1.1 million, or 6%, from the sequential second quarter and $1.0 million, or 6% when compared with prior-year third quarter.  The increase from the sequential quarter primarily reflected higher rates on a relatively similar base of interest earning assets. Rate changes reflected the 300 basis point increase in the federal funds rate since the beginning of 2022.  Partially offsetting the improvement in interest income was a $0.3 million increase in interest expense related to competitive pricing on deposits.  The increase from prior year reflected higher interest income on investment securities of $1.1 million.  A $1.9 million increase in interest income on loans resulting from the fed funds rate increases and higher average loan balances offset lower Paycheck Protection Program loan fees.     

Third quarter net interest margin of 3.72% improved 27 basis points over the trailing second quarter and
24 basis points from the prior-year period.  The yield on loans also improved both sequentially and year-over year, up 23 basis points and 11 basis points, respectively.  The cost of interest-bearing liabilities was 0.36% compared with 0.28% in the second quarter of 2022 and 0.31% in the third quarter of 2021. 

As a result of the COVID-19 pandemic, the Company classified $81 million of loans to clients within the hotel industry as criticized in 2020.  Subsequently, more than half of this portfolio has been upgraded or paid off.  Currently, $38 million of the hotel portfolio remains in criticized status at the end of the 2022 third quarter.  The improvement of the remaining criticized hotel credits is dependent on continued positive payment performance.  Given released travel restrictions and improvements in tourism and business travel, trends for this industry have improved. 

The higher than average provision for loan losses of $1.3 million in the current quarter was primarily due to the $1.5 million charge-off of a single government agency guaranteed commercial loan.  During the quarter, the Company was notified that its claim for reimbursement of the guarantee was denied.  Management has evaluated the remaining government guaranteed portfolio and determined that the above loan had unique characteristics. 

Evans has deferred the adoption of the Current Expected Credit Loss Impairment Model (CECL) until January 2023, as permitted by its classification as a Smaller Reporting Company by the Securities and Exchange Commission.



 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

($ in thousands)

 



 

 

 

 

 

 

 

 

 

 

 

 



 

3Q 2022

 

 

2Q 2022

 

 

3Q 2021

 



 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

25,961 

 

 

$

22,010 

 

 

$

25,463 

 

Total net loan charge-offs

 

 

1,518 

 

 

 

66 

 

 

 

431 

 

Non-performing loans / Total loans

 

 

1.60 

%

 

 

1.36 

%

 

 

1.58 

%

Net loan charge-offs / Average loans

 

 

0.38 

%

 

 

0.02 

%

 

 

0.10 

%

Allowance for loan losses / Total loans

 

 

1.15 

%

 

 

1.17 

%

 

 

1.12 

%


 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 3 of 8





During the quarter, we were notified that the government denied the guarantee on a single loan that had been in our nonperforming category since late 2019.  As a result, we charged-off the $1.5 million loan in the quarter.  Although disappointed with the agency’s decision concerning the guarantee, the characteristics of this particular loan were unique and are not indicative of other commercial credits in our portfolio or specifically other loans with a government guarantee,” stated John Connerton, Chief Financial Officer of Evans Bank.  “Our return on average assets (ROA) for the quarter was 1.08%, demonstrating the strength of our performance especially considering this one credit negatively impacted the ratio by 20 basis points.”    



During the quarter, we were notified that the government denied the guarantee on a single loan that had been in our nonperforming category since late 2019.  As a result, we charged-off the $1.5 million loan in the quarter.  Although we are disappointed with the agency’s decision concerning the guarantee, the characteristics of this particular loan were unique and we believe are not indicative of other commercial credits in our portfolio or specifically other loans with a government guarantee,” stated John Connerton, Chief Financial Officer of Evans Bank.  “Our return on average assets (ROA) for the quarter was 1.08%, which we believe demonstrates the strength of our performance especially considering this one credit impacted the ratio by 20 basis points.” 

 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income

($ in thousands)



 

3Q 2022

 

 

2Q 2022

 

 

3Q 2021



 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

$

782 

 

 

$

703 

 

 

$

664 

Insurance service and fee revenue

 

 

3,383 

 

 

 

2,567 

 

 

 

3,191 

Bank-owned life insurance

 

 

161 

 

 

 

171 

 

 

 

158 

Other income

 

 

1,441 

 

 

 

1,171 

 

 

 

1,144 

Total non-interest income

 

$

5,767 

 

 

$

4,612 

 

 

$

5,157 



 

 

 

 

 

 

 

 

 

 

 

Higher debit card usage drove deposit service charges up 18% over last year’s third quarter.

The increase in insurance service and fee revenue from the sequential second quarter reflects seasonally higher commercial lines insurance commissions and profit-sharing revenue.  The increase from the prior year was primarily due to increased commissions resulting from higher premiums and new commercial lines insurance business.  

The increases in other income over both prior periods was largely due to a $0.2 million final payment in connection with a historic tax credit investment and movements in the fair value of mortgage servicing rights. 



 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense

($ in thousands)



 

3Q 2022

 

 

2Q 2022

 

 

3Q 2021



 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

10,450 

 

 

$

9,436 

 

 

$

9,930 

Occupancy

 

 

1,118 

 

 

 

1,131 

 

 

 

1,126 

Advertising and public relations

 

 

417 

 

 

 

438 

 

 

 

434 

Professional services

 

 

839 

 

 

 

843 

 

 

 

840 

Technology and communications

 

 

1,339 

 

 

 

1,237 

 

 

 

1,327 

Amortization of intangibles

 

 

100 

 

 

 

100 

 

 

 

135 

FDIC insurance

 

 

255 

 

 

 

250 

 

 

 

285 

Other expenses

 

 

1,273 

 

 

 

1,349 

 

 

 

1,316 

Total non-interest expenses

 

$

15,791 

 

 

$

14,784 

 

 

$

15,393 



 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense increased $1.0 million, or 7%, from the second quarter of 2022, and $0.4 million, or 3%, from last year’s third quarter.

Salaries and employee benefits increased $1.0 million, or 11%, from the sequential second quarter, which reflected a $0.7 million increase in incentive accruals.  The $0.5 million, or 5%, increase over last year’s third quarter was mainly due to annual merit increases.      

Technology and communications increased $0.1 million from prior quarter due to higher ATM card activity and


 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 4 of 8

software costs.

The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 63.3% in the third quarter of 2022, 65.2% in the second quarter of 2022, and 66.0% in the third quarter of 2021.   

Income tax expense was $2.0 million, for an effective tax rate of 25.2%, in the third quarter of 2022 compared with 24.7% in the second quarter of 2022 and 25.6% in last year’s third quarter. 

Balance Sheet Highlights 

Total assets were $2.13 billion as of September 30, 2022, down 4% from the end of the trailing quarter and down 1% compared with balances at September 30, 2021.  The change from the sequential quarter was due to an $81 million decline in interest-bearing deposits at banks and a $27 million decrease in investment securities which was partially offset by a $13 million increase in total loans.  Since last year’s third quarter, while interest-bearing deposits decreased $172 million, investment securities increased $118 million and total loans increased $12 million.  PPP loan balances, which are included in commercial and industrial loans, were down $75 million year-over-year.  Excluding the decline in PPP loans, commercial and industrial loans increased $28 million, or 14%, from the third quarter of 2021Residential mortgages and commercial real estate loans increased $27 million and $26 million, respectively, since the third quarter of 2021. 

Investment securities were $377 million at September 30, 2022, $27 million lower than the end of the second quarter of 2022, but $118 million higher than at the end of last year’s third quarter.  The decrease from the sequential quarter reflects changes in unrealized gains and losses on investment securities.  The increase from prior year reflects the use of excess cash balances.  The primary objectives of the Company’s investment portfolio are to provide liquidity, secure municipal deposits, and maximize income while preserving the safety of principal.       

Total deposits of $1.87 billion decreased $95 million, or 5%, from June 30, 2022, and $2 million, or less than 1%, from the end of last year’s third quarter.  The decrease from the sequential quarter primarily reflects seasonal municipal deposit outflows and a large component of one product, interest rate sensitive customers that the Bank determined to be noncore.   From a product line perspective, there were decreases in consumer savings deposits of $50 million, commercial savings of $26 million, municipal savings deposits of $25 million and NOW deposits of $2 million, partially offset by an increase in demand deposits of $9 million.           

Capital Management

The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 9.00% at September 30, 2022 compared with 8.73% at June 30, 2022 and 8.34% at September 30, 2021. 

Book value per share was $27.20 at September 30, 2022 compared with $29.53 at June 30, 2022 and $32.73 at September 30, 2021.  Reflected in the book value changes are the Federal Reserve’s aggressive interest rate hikes that have resulted in significant changes in unrealized gains and losses on investment securities, which reduced book value per share at September 30, 2022 by $2.83 when compared with the sequential second quarter and $8.38 from last year’s third quarter.  Such unrealized gains and losses are generally due to changes in interest rates and represent the difference, net of applicable income tax effect, between the estimated fair value and amortized cost of investment securities classified as available-for-sale.  The Company had no other-than-temporary impairment charges in its investment portfolio in 2022 or 2021.

Tangible book value per share was $24.65 at September 30, 2022 compared with $26.97 at June 30, 2022 and $30.07 at September 30, 2021. 

In October 2022, the Company paid a semi-annual cash dividend of $0.64 per common share.  Cash dividends totaled $1.26 per common share during 2022, up 5% over 2021.


 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 5 of 8



Webcast and Conference Call

The Company will host a conference call and webcast on Wednesday, October 26, 2022 at 4:45 p.m. ET. Management will review the financial and operating results for the third quarter of 2022, as well as the Company’s strategy and outlook.  A question and answer session will follow the formal presentation. 

The conference call can be accessed by calling (201) 689-8471.  Alternatively, the webcast can be monitored at www.evansbancorp.com.

A telephonic replay will be available from 7:45 p.m. ET on the day of the teleconference until Wednesday, November 2, 2022.  To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13733202, or access the webcast replay at www.evansbancorp.com, where a transcript will be posted once available.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $2.1 billion in assets and $1.9 billion in deposits at September 30, 2022.  Evans is a full-service community bank with 18 financial centers providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Insurance Agency, a wholly owned subsidiary, provides life insurance, employee benefits, and property and casualty insurance through ten offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement:  This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings.  These statements are not historical facts or guarantees of future performance, events or results.  There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from COVID-19, competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies.  These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date they are made.  Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.



For more information contact:

-OR-

John B. Connerton

Executive Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

(716) 926-2000
jconnerton@evansbank.com 

(716) 843-3908
dpawlowski@keiadvisors.com



Media Contact:

 

Kathleen Rizzo Young

Public & Community Relations Manager

716-343-5562

krizzoyoung@evansbank.com

 




 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 6 of 8





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(in thousands, except shares and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

9/30/2022

 

 

 

6/30/2022

 

 

 

3/31/2022

 

 

 

12/31/2021

 

 

 

9/30/2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

6,813 

 

 

$

88,190 

 

 

$

147,277 

 

 

$

234,929 

 

 

$

179,231 

 

Investment Securities

 

 

376,713 

 

 

 

403,322 

 

 

 

388,953 

 

 

 

309,124 

 

 

 

258,221 

 

Loans

 

 

1,626,457 

 

 

 

1,613,834 

 

 

 

1,604,079 

 

 

 

1,571,905 

 

 

 

1,614,162 

 

Allowance for loan losses

 

 

(18,630)

 

 

 

(18,819)

 

 

 

(18,618)

 

 

 

(18,438)

 

 

 

(18,051)

 

Goodwill and intangible assets

 

 

14,029 

 

 

 

14,129 

 

 

 

14,229 

 

 

 

14,329 

 

 

 

14,546 

 

All other assets

 

 

124,323 

 

 

 

107,698 

 

 

 

104,814 

 

 

 

98,791 

 

 

 

103,949 

 

Total assets

 

$

2,129,705 

 

 

$

2,208,354 

 

 

$

2,240,734 

 

 

$

2,210,640 

 

 

$

2,152,058 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS'

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

558,805 

 

 

 

550,079 

 

 

 

528,962 

 

 

 

492,864 

 

 

 

502,689 

 

NOW deposits

 

 

263,648 

 

 

 

265,181 

 

 

 

257,475 

 

 

 

259,908 

 

 

 

253,124 

 

Savings deposits

 

 

913,383 

 

 

 

1,015,511 

 

 

 

1,051,136 

 

 

 

1,019,925 

 

 

 

942,147 

 

Time deposits

 

 

137,910 

 

 

 

137,561 

 

 

 

149,243 

 

 

 

164,340 

 

 

 

178,083 

 

Total deposits

 

 

1,873,746 

 

 

 

1,968,332 

 

 

 

1,986,816 

 

 

 

1,937,037 

 

 

 

1,876,043 

 

Borrowings

 

 

83,456 

 

 

 

59,028 

 

 

 

64,322 

 

 

 

67,965 

 

 

 

71,564 

 

Other liabilities

 

 

22,652 

 

 

 

18,319 

 

 

 

20,393 

 

 

 

21,746 

 

 

 

25,617 

 

Total stockholders' equity

 

 

149,850 

 

 

 

162,675 

 

 

 

169,203 

 

 

 

183,892 

 

 

 

178,834 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

5,509,917 

 

 

 

5,508,663 

 

 

 

5,519,831 

 

 

 

5,482,756 

 

 

 

5,463,141 

 

Book value per share

 

$

27.20 

 

 

$

29.53 

 

 

$

30.65 

 

 

$

33.54 

 

 

$

32.73 

 

Tangible book value per share

 

$

24.65 

 

 

$

26.97 

 

 

$

28.08 

 

 

$

30.93 

 

 

$

30.07 

 

Tier 1 leverage ratio

 

 

9.00 

%

 

 

8.73 

%

 

 

8.57 

%

 

 

8.57 

%

 

 

8.34 

%

Tier 1 risk-based capital ratio

 

 

12.40 

%

 

 

12.47 

%

 

 

12.55 

%

 

 

12.76 

%

 

 

12.34 

%

Total risk-based capital ratio

 

 

13.57 

%

 

 

13.68 

%

 

 

13.78 

%

 

 

14.02 

%

 

 

13.57 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

25,961 

 

 

$

22,010 

 

 

$

20,659 

 

 

$

18,415 

 

 

$

25,463 

 

Total net loan charge-offs

 

 

1,518 

 

 

 

66 

 

 

 

41 

 

 

 

 

 

 

431 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

 

1.60 

%

 

 

1.36 

%

 

 

1.29 

%

 

 

1.17 

%

 

 

1.58 

%

Net loan charge-offs /Average loans

 

 

0.38 

%

 

 

0.02 

%

 

 

0.01 

%

 

 

-    

%

 

 

0.10 

%

Allowance for loans losses/Total loans

 

 

1.15 

%

 

 

1.17 

%

 

 

1.16 

%

 

 

1.17 

%

 

 

1.12 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 










 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 7 of 8



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED OPERATIONS DATA  (UNAUDITED)

(in thousands, except share and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

2021

 



 

 

Third Quarter

 

 

 

Second Quarter

 

 

 

First Quarter

 

 

 

Fourth Quarter

 

 

 

Third Quarter

 

Interest income

 

$

20,487 

 

 

$

19,097 

 

 

$

17,517 

 

 

$

20,732 

 

 

$

19,302 

 

Interest expense

 

 

1,299 

 

 

 

1,045 

 

 

 

1,016 

 

 

 

1,057 

 

 

 

1,139 

 

Net interest income

 

 

19,188 

 

 

 

18,052 

 

 

 

16,501 

 

 

 

19,675 

 

 

 

18,163 

 

Provision (credit) for loan losses

 

 

1,328 

 

 

 

267 

 

 

 

221 

 

 

 

393 

 

 

 

(1,459)

 

Net interest income after provision (credit) for loan losses

 

 

17,860 

 

 

 

17,785 

 

 

 

16,280 

 

 

 

19,282 

 

 

 

19,622 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

782 

 

 

 

703 

 

 

 

692 

 

 

 

688 

 

 

 

664 

 

Insurance service and fee revenue

 

 

3,383 

 

 

 

2,567 

 

 

 

2,299 

 

 

 

2,107 

 

 

 

3,191 

 

Bank-owned life insurance

 

 

161 

 

 

 

171 

 

 

 

154 

 

 

 

360 

 

 

 

158 

 

Loss on tax credit investment

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

(30)

 

 

 

-    

 

Refundable NY state historic tax credit

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

21 

 

 

 

-    

 

Other income

 

 

1,441 

 

 

 

1,171 

 

 

 

1,286 

 

 

 

1,560 

 

 

 

1,144 

 

Total non-interest income

 

 

5,767 

 

 

 

4,612 

 

 

 

4,431 

 

 

 

4,706 

 

 

 

5,157 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,450 

 

 

 

9,436 

 

 

 

9,470 

 

 

 

10,273 

 

 

 

9,930 

 

Occupancy

 

 

1,118 

 

 

 

1,131 

 

 

 

1,180 

 

 

 

1,208 

 

 

 

1,126 

 

Advertising and public relations

 

 

417 

 

 

 

438 

 

 

 

179 

 

 

 

325 

 

 

 

434 

 

Professional services

 

 

839 

 

 

 

843 

 

 

 

872 

 

 

 

799 

 

 

 

840 

 

Technology and communications

 

 

1,339 

 

 

 

1,237 

 

 

 

1,174 

 

 

 

1,353 

 

 

 

1,327 

 

Amortization of intangibles

 

 

100 

 

 

 

100 

 

 

 

100 

 

 

 

132 

 

 

 

135 

 

FDIC insurance

 

 

255 

 

 

 

250 

 

 

 

270 

 

 

 

269 

 

 

 

285 

 

Other expenses

 

 

1,273 

 

 

 

1,349 

 

 

 

1,215 

 

 

 

1,926 

 

 

 

1,316 

 

Total non-interest expenses

 

 

15,791 

 

 

 

14,784 

 

 

 

14,460 

 

 

 

16,285 

 

 

 

15,393 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

7,836 

 

 

 

7,613 

 

 

 

6,251 

 

 

 

7,703 

 

 

 

9,386 

 

Income tax provision

 

 

1,972 

 

 

 

1,879 

 

 

 

1,503 

 

 

 

1,804 

 

 

 

2,407 

 

Net income

 

 

5,864 

 

 

 

5,734 

 

 

 

4,748 

 

 

 

5,899 

 

 

 

6,979 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

1.06 

 

 

$

1.03 

 

 

$

0.86 

 

 

$

1.06 

 

 

$

1.27 

 

Cash dividends per common share

 

$

0.64 

 

 

$

-    

 

 

$

0.62 

 

 

$

-    

 

 

$

0.60 

 

Weighted average number of diluted shares

 

 

5,546,764 

 

 

 

5,550,436 

 

 

 

5,547,548 

 

 

 

5,540,924 

 

 

 

5,516,781 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

1.08 

%

 

 

1.04 

%

 

 

0.86 

%

 

 

1.07 

%

 

 

1.28 

%

Return on average stockholders' equity

 

 

14.15 

%

 

 

13.77 

%

 

 

10.46 

%

 

 

12.98 

%

 

 

15.58 

%

Return on average tangible common stockholders' equity*

 

 

15.46 

%

 

 

15.06 

%

 

 

11.35 

%

 

 

14.11 

%

 

 

16.96 

%

Efficiency ratio

 

 

63.28 

%

 

 

65.23 

%

 

 

69.08 

%

 

 

66.79 

%

 

 

66.01 

%

Efficiency ratio (Non-GAAP)**

 

 

62.88 

%

 

 

64.79 

%

 

 

68.60 

%

 

 

66.23 

%

 

 

65.43 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity.

** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.






 

Evans Bancorp Reports Net Income of $5.9 Million in Third Quarter 2022 

October 26, 2022

Page 8 of 8



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED AVERAGE BALANCES AND YIELDS/RATES  (UNAUDITED)

(in thousands)



 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

2021

 



 

 

Third Quarter

 

 

 

Second Quarter

 

 

 

First Quarter

 

 

 

Fourth Quarter

 

 

 

Third Quarter

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,597,382 

 

 

$

1,591,971 

 

 

$

1,566,716 

 

 

$

1,573,608 

 

 

$

1,647,395 

 

Investment securities

 

 

406,703 

 

 

 

392,371 

 

 

 

357,930 

 

 

 

283,216 

 

 

 

248,690 

 

Interest-bearing deposits at banks

 

 

42,788 

 

 

 

111,457 

 

 

 

178,729 

 

 

 

229,658 

 

 

 

174,296 

 

Total interest-earning assets

 

 

2,046,873 

 

 

 

2,095,799 

 

 

 

2,103,375 

 

 

 

2,086,482 

 

 

 

2,070,381 

 

Non interest-earning assets

 

 

122,321 

 

 

 

116,202 

 

 

 

110,316 

 

 

 

110,315 

 

 

 

109,601 

 

Total Assets

 

$

2,169,194 

 

 

$

2,212,001 

 

 

$

2,213,691 

 

 

$

2,196,797 

 

 

$

2,179,982 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

269,359 

 

 

 

258,197 

 

 

 

252,965 

 

 

 

254,059 

 

 

 

262,105 

 

Savings

 

 

964,051 

 

 

 

1,020,004 

 

 

 

1,024,447 

 

 

 

983,403 

 

 

 

949,956 

 

Time deposits

 

 

132,319 

 

 

 

143,677 

 

 

 

156,534 

 

 

 

170,318 

 

 

 

186,126 

 

Total interest-bearing deposits

 

 

1,365,729 

 

 

 

1,421,878 

 

 

 

1,433,946 

 

 

 

1,407,780 

 

 

 

1,398,187 

 

Borrowings

 

 

65,990 

 

 

 

63,203 

 

 

 

65,154 

 

 

 

69,847 

 

 

 

74,326 

 

Total interest-bearing liabilities

 

 

1,431,719 

 

 

 

1,485,081 

 

 

 

1,499,100 

 

 

 

1,477,627 

 

 

 

1,472,513 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

549,625 

 

 

 

542,827 

 

 

 

512,118 

 

 

 

515,204 

 

 

 

503,006 

 

Other non-interest bearing liabilities

 

 

22,073 

 

 

 

17,562 

 

 

 

20,897 

 

 

 

22,223 

 

 

 

25,250 

 

Stockholders' equity

 

 

165,777 

 

 

 

166,531 

 

 

 

181,576 

 

 

 

181,743 

 

 

 

179,213 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

2,169,194 

 

 

$

2,212,001 

 

 

$

2,213,691 

 

 

$

2,196,797 

 

 

$

2,179,982 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common stockholders' equity*

 

 

151,690 

 

 

 

152,345 

 

 

 

167,287 

 

 

 

167,285 

 

 

 

164,588 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

4.47 

%

 

 

4.24 

%

 

 

4.07 

%

 

 

4.86 

%

 

 

4.36 

%

Investment securities

 

 

2.23 

%

 

 

2.09 

%

 

 

1.95 

%

 

 

1.91 

%

 

 

1.82 

%

Interest-bearing deposits at banks

 

 

2.01 

%

 

 

0.81 

%

 

 

0.16 

%

 

 

0.15 

%

 

 

0.14 

%

Total interest-earning assets

 

 

3.97 

%

 

 

3.65 

%

 

 

3.38 

%

 

 

3.94 

%

 

 

3.70 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.10 

%

 

 

0.09 

%

 

 

0.09 

%

 

 

0.09 

%

 

 

0.10 

%

Savings

 

 

0.19 

%

 

 

0.14 

%

 

 

0.14 

%

 

 

0.14 

%

 

 

0.15 

%

Time deposits

 

 

0.64 

%

 

 

0.49 

%

 

 

0.44 

%

 

 

0.44 

%

 

 

0.49 

%

Total interest-bearing deposits

 

 

0.22 

%

 

 

0.16 

%

 

 

0.16 

%

 

 

0.17 

%

 

 

0.18 

%

Borrowings

 

 

3.27 

%

 

 

2.95 

%

 

 

2.79 

%

 

 

2.64 

%

 

 

2.62 

%

Total interest-bearing liabilities

 

 

0.36 

%

 

 

0.28 

%

 

 

0.27 

%

 

 

0.28 

%

 

 

0.31 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.61 

%

 

 

3.37 

%

 

 

3.11 

%

 

 

3.66 

%

 

 

3.39 

%

Contribution of interest-free funds

 

 

0.11 

%

 

 

0.08 

%

 

 

0.07 

%

 

 

0.08 

%

 

 

0.09 

%

Net interest margin

 

 

3.72 

%

 

 

3.45 

%

 

 

3.18 

%

 

 

3.74 

%

 

 

3.48 

%

*  Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity.