News

Release

Evans Bancorp, Inc.  6460 Main Street, Williamsville, NY 14221

FOR IMMEDIATE RELEASE

                  Evans Bancorp Reports Record Net Income of $24 Million in 2021

WILLIAMSVILLE, NY, February 3, 2022 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE American: EVBN), a community financial services company serving Western New York since 1920, today reported results of operations for the fourth quarter and full year ended December 31, 2021. 

FOURTH QUARTER AND FULL YEAR 2021 HIGHLIGHTS (compared with prior-year period unless otherwise noted)

" Achieved fourth quarter net income of $5.9 million, or $1.06 per diluted share, and a record
$24.0 million, or $4.37 per diluted share, for 2021

" Net interest income increased 20% to $19.7 million in the fourth quarter, reflecting accelerated amortization of Paycheck Protection Program (“PPP”) fees, higher interest on non-accrual loans that paid off, amortization of fair value marks on acquired loans and lower interest expense

" Full year net interest income of $72.8 million was up 22% on the same themes as the fourth quarter and also reflected the full year impact of the Fairport Savings Bank (“FSB”) acquisition

" Net interest margin of 3.74% increased 26 basis points from the third quarter of 2021 and 36 basis points from the fourth quarter of 2020; Full year net interest margin of 3.57% was up 20 basis points

" Total deposits of $1.94 billion increased 3% for the quarter and 9% for the year

" Improved performance ratios in 2021: Return on average assets of 1.12%, return on equity of 13.71%, return on average tangible common equity of 14.96%, and GAAP efficiency ratio of 66.8%

" Evans made $500,000 in philanthropic contributions during 2021

Net income was $5.9 million, or $1.06 per diluted share, in the fourth quarter of 2021, compared with $7.0 million, or $1.27 per diluted share, in the third quarter of 2021 and $6.0 million, or $1.11 per diluted share, in last year’s fourth quarter.  The prior-year change was largely due to the impact of a historic tax credit transaction, which resulted in a lower tax rate in the fourth quarter of 2020.  Pretax income for the 2021 fourth quarter was up $0.9 million, or 12%, as net interest income growth of 20% more than offset higher salaries and benefits expenses and an increase in philanthropic contributions made during the period.  Net income when compared with the sequential third quarter, reflected net interest income growth of $1.5 million which was more than offset by a higher provision for loan loss and changes in non-interest income and expenses.  Return on average equity was 12.98% for the fourth quarter of 2021, compared with 15.58% in the third quarter of 2021 and 14.51% in the fourth quarter of 2020.

For the full year 2021, net income reached a record $24.0 million, or $4.37 per diluted share, up from
$11.2 million, or $2.13 per diluted share, in 2020.  The increase reflected higher net interest income of
$13.0 million largely from an increase in PPP fees of $5.9 million and the full year impact of the 2020 acquisition of FSB.  The prior year also included a $5.4 million provision for loan loss compared with a release of allowance for loan loss of $1.5 million in 2021.  Improvement in non-performing and criticized loans as well as enhanced economic conditions relating to the COVID-19 pandemic were the primary drivers for the release of allowance for

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 2of 10

loan loss.  Non-interest expenses increased $1.4 million, or 2%, primarily reflecting the full year impact of FSB and an increase in salary incentive expense, partially offset by merger related expenses in the prior year.  The return on average equity was 13.71% for 2021 compared with 7.06% in 2020.

“Evans was able to deliver record performance against a backdrop of continued unprecedented challenges for our clients, the communities we serve and our organization. Outstanding loan production was critical in offsetting historic prepayment and repayment activity that occurred throughout the industry due to low interest rates and unusual levels of liquidity in the banking system. In addition, 2021 saw Evans support businesses and our community with a significant level of additional Paycheck Protection Program loans as well as loan forgiveness for the majority of these loans produced over the last two years,” said David J. Nasca, President and CEO of Evans Bancorp, Inc.  “This year also saw progress in our newly acquired Rochester footprint, growth in core deposits and strengthened credit quality particularly related to businesses in hospitality and lodging as the Bank worked closely with these clients. While unusual levels of liquidity have put pressure on asset returns we expect to utilize this liquidity in coming quarters in support of a robust loan pipeline and investments that will provide enhanced growth and earnings.” 

Net Interest Income
($ in thousands)
	4Q 2021		3Q 2021		4Q 2020
Interest income	$	20,732	$	19,302	$	18,175
Interest expense		1,057		1,139		1,744
Net interest income		19,675		18,163		16,431
Provision (credit) for loan losses		393		(1,459)		(126)
Net interest income after provision	$	19,282	$	19,622	$	16,557

Net interest income increased $1.5 million, or 8%, from the sequential third quarter, and $3.2 million or 20% from prior-year fourth quarter.  These increases reflected higher interest recognized on the payoff of non-accrual loans, higher amortization of fair value marks on acquired loans as a result of faster than anticipated loan payoffs and greater PPP fees.  During the fourth quarter of 2021, $0.7 million of interest was recognized on non-accrual loans that paid off and $0.8 million of fair value marks on acquired loans was amortized into interest income. As PPP loans are forgiven, the Company accelerates the recognition of fees that were being amortized over the original life of the loan.  PPP fees recognized in interest income were $2.4 million in the fourth quarter of 2021, $2.1 million in the third quarter of 2021 and $1.4 million in the fourth quarter of 2020.  Interest expense decreased $0.7 million from the prior-year fourth quarter as the Company continued to effectively manage rates on deposits. 

Fourth quarter net interest margin of 3.74% increased 26 basis points from the third quarter of 2021 and 36 basis points from the fourth quarter of 2020.  The yield on loans increased 50 basis points compared with the third quarter of 2021 and 77 basis points compared with the fourth quarter of 2020.  The cost of interest-bearing liabilities decreased to 0.28% compared with 0.31% in the third quarter of 2021 and 0.49% in the fourth quarter of 2020. 

The Company continues to evaluate its loan portfolio in response to the economic impact of the COVID-19 pandemic on clients.  During the third quarter of 2020, the Company identified a well-defined weakness in the hotel industry and classified $81 million of loans to clients within that industry as criticized.  During 2021, the Company upgraded $24 million of these loans out of the criticized loan category and received payoffs of $6 million, while a $2 million loan was downgraded to nonaccrual status.

The $0.4 million provision for loan losses in the current quarter was due to loan growth, partially offset by a reduction in specific reserves.   Evans has deferred the adoption of the Current Expected Credit Loss

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 3of 10

Impairment Model (CECL), as permitted by its classification as a Smaller Reporting Company by the Securities and Exchange Commission.

Asset Quality
($ in thousands)
	4Q 2021			3Q 2021			4Q 2020
Total non-performing loans	$	18,415		$	25,463		$	28,118
Total net loan charge-offs		6			431			60
Non-performing loans / Total loans		1.17	%		1.58	%		1.66	%
Net loan charge-offs / Average loans		-	%		0.10	%		0.01	%
Allowance for loan losses / Total loans		1.17	%		1.12	%		1.21	%

“Non-performing loans showed a marked decline during the quarter as approximately $7 million of those loans were fully repaid, including one hotel credit.  Looking to the past year, we were successful in our efforts to assist our hotel portfolio clients through the pandemic challenges.  As a result, approximately a third of the portfolio was upgraded, leaving approximately $50 million in criticized status at year end.  The improvement of the remaining criticized hotel credits are dependent on positive payment performance through the second quarter of 2022,” stated John Connerton, Chief Financial Officer of Evans Bank.

Non-Interest Income
($ in thousands)
	4Q 2021		3Q 2021		4Q 2020
Deposit service charges	$	688	$	664	$	619
Insurance service and fee revenue		2,107		3,191		2,301
Bank-owned life insurance		360		158		172
Other income		1,551		1,144		1,711
Total non-interest income	$	4,706	$	5,157	$	4,803

The decline in insurance service and fee revenue from the third quarter was due to the seasonal decrease in commercial lines insurance commissions and decreased profit sharing revenue.  The change from the fourth quarter of 2020 was the result of decreased profit sharing revenue, resulting from higher loss ratios experienced by the insurance carriers. 

The Company recognized a $0.2 million gain on a bank-owned life insurance claim in the fourth quarter of 2021.  There were no policy claims in the third quarter of 2021 or fourth quarter of 2020.

The increase in other income from the third quarter was largely due to the reversal of an earnout relating to a small 2020 insurance agency acquisition equating to a $0.3 million benefit.  The fourth quarter of 2020 included a $0.7 million gain on the sale of the Company’s former administrative headquarters.

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 4of 10

Non-Interest Expense
($ in thousands)
	4Q 2021		3Q 2021		4Q 2020
Salaries and employee benefits	$	10,273	$	9,930	$	9,087
Occupancy		1,208		1,126		1,169
Advertising and public relations		325		434		233
Professional services		799		840		893
Technology and communications		1,353		1,327		1,306
Amortization of intangibles		132		135		133
FDIC insurance		269		285		339
Other expenses		1,926		1,316		1,350
Total non-interest expenses	$	16,285	$	15,393	$	14,510

Total non-interest expense increased $0.9 million, or 6%, from the third quarter of 2021, and $1.8 million, or 12% from last year’s fourth quarter.

The addition of strategic hires to support the Company’s continued growth along with inflation in labor costs was reflected in the salaries and employee benefits increase.   In addition, the change from the prior-year period included a $0.7 million increase in incentive expense.  

Other expenses increased $0.6 million from each of the prior periods primarily reflecting an increase of $0.4 million in philanthropic contributions. 

The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 66.8% in the fourth quarter of 2021, 66.0% in the third quarter of 2021, and 68.3% in the fourth quarter of 2020.  The Company’s non-GAAP efficiency ratio, excluding amortization expense, gains and losses from investment securities, and merger-related expenses, was 66.2% compared with 65.4% in the third quarter of 2021 and 67.7% in last year’s fourth quarter. 

Income tax expense was $1.8 million, for an effective tax rate of 23.4%, in the fourth quarter of 2021 compared with 25.6% in the third quarter of 2021 and 12.0% in last year’s fourth quarter.  Excluding the impact of a 2020 historic tax credit transaction, the effective tax rate was 22.1% in the fourth quarter of 2020.

Balance Sheet Highlights 

Total assets were $2.21 billion as of December 31, 2021, an increase of 3% from $2.15 billion at
September 30, 2021, and 8% from $2.04 billion at December 31, 2020.  The growth from the prior year resulted from an increase in interest-bearing deposits at banks of $151 million and investment securities of $143 million, partially offset by a decrease in total loans of $122 million. Since last year’s fourth quarter, commercial and industrial loans decreased $193 million, of which $162 million was due to the change in PPP loan balances from loan forgiveness and $34 million was a reduction in lines of credit.  PPP loans totaled $24.9 million at December 31, 2021, compared with $76.3 million at September 30, 2021 and $186.9 million at December 31, 2020.  Residential mortgages increased $43 million and commercial real estate loans were up $25 million since the end of last year. 

Investment securities were $309 million at December 31, 2021, $51 million higher than the end of the third quarter of 2021, and $143 million higher than at the end of last year’s fourth quarter.  The increases reflect the use of excess cash balances.  The primary objectives of the Company’s investment portfolio are to provide liquidity, secure municipal deposits, and maximize income while preserving the safety of principal.       

Total deposits of $1.94 billion increased $61 million, or 3%, from September 30, 2021, and $166 million, or 9%, from the end of last year’s fourth quarter.  The increase from the prior year reflects an accumulation of liquidity by commercial customers in response to the pandemic, including deposits related to PPP loans, and increases

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 5of 10

in consumer deposits from government stimulus payments and lower consumer spending. 

Capital Management

The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 8.57% at December 31, 2021 compared with 8.34% at September 30, 2021 and 8.21% at December 31, 2020.  Book value per share was $33.54 at December 31, 2021 compared with $32.73 at September 30, 2021 and $31.21 at December 31, 2020.  Tangible book value per share was $30.93 at December 31, 2021 compared with $30.07 at September 30, 2021 and $28.45 at December 31, 2020.

For the full year of 2021, cash dividends totaled $1.20 per share, up 3% over 2020.

2021 Year in Review (compared with prior-year)

Net interest income was $72.8 million, up 22%.  Contributing to the increase in net interest income was $5.9 million of PPP fees, $0.8 million in commercial prepayment fees, $0.5 million relating to the amortization of fair value marks on acquired loans, and the full year impact of FSB.  In addition, interest expense decreased $4.3 million as the Company continued to effectively manage rates on deposits.  Net interest margin was 3.57%, an increase of 20 basis points. 

The Company’s release of allowance for loan losses of $1.5 million, compared with the provision for loan loss of $5.4 million during 2020 reflects a decrease in non-performing and criticized loans as well as improvements in the economy from the COVID-19 pandemic.  The ratio of non-performing loans to total loans was 1.17% compared with 1.66% in 2020.

Non-interest income was up $0.6 million to $18.9 million.  The increase was due to higher interchange fees of $0.4 million, $0.4 million in loan fees, $0.3 million from mortgage servicing rights and $0.3 million in deposit service charges.  During 2020, a $0.7 million gain on sale of securities, and a $0.7 million gain on the sale of the Company’s former administrative headquarters were partially offset by a net loss of $0.6 million as a result of a historic tax credit transaction.  There were no significant historic tax credit transactions or gain on sale of assets during 2021.

Non-interest expense increased $1.4 million, or 2%, to $61.2 million.  Salaries and employee benefits increased $5.6 million primarily resulting from higher incentive accruals of $2.7 million, the full year impact of the FSB acquisition and the addition of strategic hires to support the Company’s continued growth along with inflation in the cost of labor.  Occupancy expense was up $0.4 million and marketing expense was up $0.3 million also reflecting the addition of FSB.  In addition, the Company had a $0.5 million increase in philanthropic contributions.  Offsetting was a decrease in merger-related expenses of $6.0 million that were incurred during 2020 in connection with the acquisition of FSB. There were no merger-related expenses during 2021. 

The Company’s GAAP efficiency ratio was 66.8% in 2021 compared with 76.7% in 2020, and the non-GAAP efficiency ratio, as previously defined, was 66.2% compared with 68.5%.

Income tax expense for the year was $7.9 million, representing an effective tax rate of 24.7% compared with an effective tax rate of 12.2% in 2020.  Excluding the impact of historic tax credit transactions, the effective tax rate was 23.9% in 2020.  

Webcast and Conference Call

The Company will host a conference call and webcast on Thursday, February 3, 2022 at 4:45 p.m. ET. Management will review the financial and operating results for the fourth quarter and full year 2021, as well as the Company’s strategy and outlook.  A question and answer session will follow the formal presentation. 

The conference call can be accessed by calling (201) 689-8471.  Alternatively, the webcast can be monitored

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 6of 10

at www.evansbancorp.com.

A telephonic replay will be available from 7:45 p.m. ET on the day of the teleconference until Thursday, February 10, 2022.  To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13725932, or access the webcast replay at www.evansbancorp.com, where a transcript will be posted once available.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $2.2 billion in assets and $1.9 billion in deposits at December 31, 2021.  Evans is a full-service community bank with 21 financial centers providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Insurance Agency, a wholly owned subsidiary, provides life insurance, employee benefits, and property and casualty insurance through ten offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement:  This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings.  These statements are not historical facts or guarantees of future performance, events or results.  There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from COVID-19, competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies.  These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date they are made.  Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

For more information contact:	-OR-
John B. Connerton Executive Vice President and Chief Financial Officer	Deborah K. Pawlowski Kei Advisors LLC
(716) 926-2000 jconnerton@evansbank.com	(716) 843-3908 dpawlowski@keiadvisors.com
Media Contact:
Kathleen Rizzo Young Public & Community Relations Manager 716-343-5562 krizzoyoung@evansbank.com

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 7of 10

EVANS BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(in thousands, except shares and per share data)
	12/31/2021			9/30/2021			6/30/2021			3/31/2021			12/31/2020
ASSETS
Interest-bearing deposits at banks	$	234,929		$	179,231		$	126,810		$	105,658		$	83,902
Investment Securities		309,124			258,221			234,350			195,012			166,600
Loans		1,571,905			1,614,162			1,697,321			1,747,229			1,693,794
Allowance for loan losses		(18,438)			(18,051)			(19,942)			(20,701)			(20,415)
Goodwill and intangible assets		14,329			14,546			14,682			14,817			14,951
All other assets		98,791			103,949			106,982			102,250			105,283
Total assets	$	2,210,640		$	2,152,058		$	2,160,203		$	2,144,265		$	2,044,115
LIABILITIES AND STOCKHOLDERS'
EQUITY
Demand deposits		492,864			502,689			486,737			486,385			436,157
NOW deposits		259,908			253,124			261,173			238,769			230,751
Savings deposits		1,019,925			942,147			940,352			924,781			825,947
Time deposits		164,340			178,083			195,533			222,002			278,554
Total deposits		1,937,037			1,876,043			1,883,795			1,871,937			1,771,409
Borrowings		67,965			71,564			76,895			78,278			79,663
Other liabilities		21,746			25,617			23,824			27,076			24,138
Total stockholders' equity		183,892			178,834			175,689			166,974			168,905
SHARES AND CAPITAL RATIOS
Common shares outstanding		5,482,756			5,463,141			5,443,491			5,428,993			5,411,384
Book value per share	$	33.54		$	32.73		$	32.28		$	30.76		$	31.21
Tangible book value per share	$	30.93		$	30.07		$	29.58		$	28.03		$	28.45
Tier 1 leverage ratio		8.57	%		8.34	%		8.23	%		8.19	%		8.21	%
Tier 1 risk-based capital ratio		12.76	%		12.34	%		11.96	%		11.90	%		11.62	%
Total risk-based capital ratio		14.02	%		13.57	%		13.21	%		13.15	%		12.88	%
ASSET QUALITY DATA
Total non-performing loans	$	18,415		$	25,463		$	24,317		$	29,079		$	28,118
Total net loan charge-offs		6			431			-			27			60
Non-performing loans/Total loans		1.17	%		1.58	%		1.43	%		1.66	%		1.66	%
Net loan charge-offs /Average loans		-	%		0.10	%		-	%		0.01	%		0.01	%
Allowance for loans losses/Total loans		1.17	%		1.12	%		1.17	%		1.18	%		1.21	%

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 8of 10

EVANS BANCORP, INC AND SUBSIDIARIES
SELECTED OPERATIONS DATA  (UNAUDITED)
(in thousands, except share and per share data)
	2021			2021			2021				2021			2020
	Fourth Quarter			Third Quarter			Second Quarter				First Quarter			Fourth Quarter
Interest income	$	20,732		$	19,302		$	19,576		$		17,970		$	18,175
Interest expense		1,057			1,139			1,226				1,373			1,744
Net interest income		19,675			18,163			18,350				16,597			16,431
Provision (credit) for loan losses		393			(1,459)			(760)				313			(126)
Net interest income after provision (credit) for loan losses		19,282			19,622			19,110				16,284			16,557
Deposit service charges		688			664			607				572			619
Insurance service and fee revenue		2,107			3,191			2,657				2,502			2,301
Bank-owned life insurance		360			158			172				163			172
Loss on tax credit investment		(30)			-			-				-			-
Refundable NY state historic tax credit		21			-			-				-			-
Other income		1,560			1,144			982				1,329			1,711
Total non-interest income		4,706			5,157			4,418				4,566			4,803
Salaries and employee benefits		10,273			9,930			9,365				9,044			9,087
Occupancy		1,208			1,126			1,177				1,187			1,169
Advertising and public relations		325			434			405				263			233
Professional services		799			840			989				959			893
Technology and communications		1,353			1,327			1,432				1,264			1,306
Amortization of intangibles		132			135			135				135			133
FDIC insurance		269			285			279				300			339
Other expenses		1,926			1,316			1,394				1,213			1,350
Total non-interest expenses		16,285			15,393			15,176				14,365			14,510
Income before income taxes		7,703			9,386			8,352				6,485			6,850
Income tax provision		1,804			2,407			2,039				1,633			821
Net income		5,899			6,979			6,313				4,852			6,029
PER SHARE DATA
Net income per common share-diluted	$	1.06		$	1.27		$	1.15		$		0.89		$	1.11
Cash dividends per common share	$	-		$	0.60		$	-		$		0.60		$	-
Weighted average number of diluted shares		5,540,924			5,516,781			5,489,420				5,463,674			5,416,198
PERFORMANCE RATIOS
Return on average total assets		1.07	%		1.28	%		1.17	%			0.93	%		1.18	%
Return on average stockholders' equity		12.98	%		15.58	%		14.72	%			11.48	%		14.51	%
Return on average tangible common stockholders' equity*		14.11	%		16.96	%		16.11	%			12.59	%		15.96	%
Efficiency ratio		66.79	%		66.01	%		66.65	%			67.88	%		68.33	%
Efficiency ratio (Non-GAAP)**		66.23	%		65.43	%		66.06	%			67.24	%		67.71	%
*  The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity.
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 9of 10

EVANS BANCORP, INC AND SUBSIDIARIES
SELECTED AVERAGE BALANCES AND YIELDS/RATES  (UNAUDITED)
(in thousands)
	2021			2021			2021			2021			2020
	Fourth Quarter			Third Quarter			Second Quarter			First Quarter			Fourth Quarter
AVERAGE BALANCES
Loans, net	$	1,573,608		$	1,647,395		$	1,718,507		$	1,706,325		$	1,677,502
Investment securities		283,216			248,690			216,134			180,473			162,941
Interest-bearing deposits at banks		229,658			174,296			97,168			76,651			92,974
Total interest-earning assets		2,086,482			2,070,381			2,031,809			1,963,449			1,933,417
Non interest-earning assets		110,315			109,601			119,392			115,200			117,458
Total Assets	$	2,196,797		$	2,179,982		$	2,151,201		$	2,078,649		$	2,050,875
NOW		254,059			262,105			246,565			230,627			218,587
Savings		983,403			949,956			928,375			866,991			818,878
Time deposits		170,318			186,126			210,287			246,120			300,605
Total interest-bearing deposits		1,407,780			1,398,187			1,385,227			1,343,738			1,338,070
Borrowings		69,847			74,326			77,050			78,284			80,814
Total interest-bearing liabilities		1,477,627			1,472,513			1,462,277			1,422,022			1,418,884
Demand deposits		515,204			503,006			493,734			464,579			439,953
Other non-interest bearing liabilities		22,223			25,250			23,682			23,031			25,882
Stockholders' equity		181,743			179,213			171,508			169,017			166,156
Total Liabilities and Equity	$	2,196,797		$	2,179,982		$	2,151,201		$	2,078,649		$	2,050,875
Average tangible common stockholders' equity*		167,285			164,588			156,748			154,122			151,131
YIELD/RATE
Loans, net		4.86	%		4.36	%		4.32	%		4.06	%		4.09	%
Investment securities		1.91	%		1.82	%		1.94	%		2.00	%		2.18	%
Interest-bearing deposits at banks		0.15	%		0.14	%		0.08	%		0.08	%		0.10	%
Total interest-earning assets		3.94	%		3.70	%		3.86	%		3.71	%		3.74	%
NOW		0.09	%		0.10	%		0.11	%		0.13	%		0.15	%
Savings		0.14	%		0.15	%		0.17	%		0.20	%		0.24	%
Time deposits		0.44	%		0.49	%		0.52	%		0.64	%		0.90	%
Total interest-bearing deposits		0.17	%		0.18	%		0.21	%		0.27	%		0.37	%
Borrowings		2.64	%		2.62	%		2.55	%		2.52	%		2.43	%
Total interest-bearing liabilities		0.28	%		0.31	%		0.34	%		0.39	%		0.49	%
Interest rate spread		3.66	%		3.39	%		3.52	%		3.32	%		3.25	%
Contribution of interest-free funds		0.08	%		0.09	%		0.10	%		0.11	%		0.13	%
Net interest margin		3.74	%		3.48	%		3.62	%		3.43	%		3.38	%
*  Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity.

Evans Bancorp Reports Record Net Income of $24 Million in 2021

February 3, 2022

Page 10of 10

EVANS BANCORP, INC AND SUBSIDIARIES
SELECTED OPERATIONS DATA  (UNAUDITED)
(in thousands, except share and per share data)
	2021			2020
	Year to Date			Year to Date			% Change
Interest income	$	77,580		$	68,833		13
Interest expense		4,795			9,051		(47)
Net interest income		72,785			59,782		22
Provision for loan losses		(1,513)			5,351		(128)
Net interest income after provision for loan losses		74,298			54,431		36
Deposit service charges		2,531			2,242		13
Insurance service and fee revenue		10,457			10,610		(1)
Bank-owned life insurance		853			680		25
Loss on tax credit investment		(30)			(2,475)		(99)
Refundable NY state historic tax credit		21			1,857		(99)
Gain on sale of securities		-			667		(100)
Other income		5,015			4,656		8
Total non-interest income		18,847			18,237		3
Salaries and employee benefits		38,612			32,990		17
Occupancy		4,698			4,296		9
Advertising and public relations		1,427			1,128		27
Professional services		3,587			3,544		1
Technology and communications		5,376			5,234		3
FDIC insurance		1,133			1,090		4
Amortization of intangibles		537			533		1
Merger-related expenses		-			5,958		(100)
Other expenses		5,849			5,087		15
Total non-interest expenses		61,219			59,860		2
Income before income taxes		31,926			12,808		149
Income tax provision		7,883			1,562		405
Net income		24,043			11,246		114
PER SHARE DATA
Net income per common share-diluted	$	4.37		$	2.13		105
Cash dividends per common share	$	1.20		$	1.16		3
Weighted average number of diluted shares		5,501,511			5,268,560
PERFORMANCE RATIOS
Return on average total assets		1.12	%		0.60	%
Return on average stockholders' equity		13.71	%		7.06	%
Return on average tangible common stockholders' equity*		14.96	%		7.77	%
Efficiency ratio		66.81	%		76.72	%
Efficiency ratio (Non-GAAP)**		66.22	%		68.45	%
Net interest margin		3.57	%		3.37	%
Net loan charge-offs (recoveries)/Average loans		0.03	%		0.01	%
*  The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity.
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.