XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Schedule Of Assets Acquired And Liabilities Assumed) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
May 01, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Business Acquisition [Line Items]              
Operating lease right-of-use asset $ 5,524     $ 3,720      
Operating lease liability 5,940     4,154      
Goodwill recorded in merger $ 12,715 $ 12,715   $ 10,520 $ 10,520 $ 10,520 $ 10,520
As Recorded By FSB [Member]              
Business Acquisition [Line Items]              
Cash and due from banks     $ 1,978        
Interest-bearing deposit at bank     9,339        
Securities     21,371        
FHLB Stock     2,614        
Loans receivable     273,869        
Allowance for loan losses     (1,706)        
Premises and equipment     2,303        
Bank owned life insurance     3,891        
Operating lease right-of-use asset     2,020        
Other assets     6,033        
Total assets acquired     321,712        
Deposits     237,688        
Other borrowed funds     50,597        
Operating lease liability     2,217        
Other liabilities     2,557        
Total liabilities assumed     293,059        
Fair Value Adjustments [Member]              
Business Acquisition [Line Items]              
Securities [1]     106        
Loans receivable [2]     (2,484)        
Allowance for loan losses [3]     1,706        
Premises and equipment [4]     (56)        
Intangible assets [5]     166        
Operating lease right-of-use asset [6]     374        
Other assets [7]     1,640        
Total assets acquired     1,452        
Deposits [8]     1,485        
Other borrowed funds [9]     1,929        
Operating lease liability [10]     176        
Other liabilities [11]     (573)        
Total liabilities assumed     3,017        
As Recorded At Acquisition [Member]              
Business Acquisition [Line Items]              
Cash and due from banks     1,978        
Interest-bearing deposit at bank     9,339        
Securities     21,477        
FHLB Stock     2,614        
Loans receivable     271,385        
Premises and equipment     2,247        
Intangible assets     166        
Bank owned life insurance     3,891        
Operating lease right-of-use asset     2,394        
Other assets     7,673        
Total assets acquired     323,164        
Deposits     239,173        
Other borrowed funds     52,526        
Operating lease liability     2,393        
Other liabilities     1,984        
Total liabilities assumed     296,076        
Net assets acquired     27,088        
Purchase price     28,856        
Goodwill recorded in merger     $ 1,768        
[1] Represents the fair value adjustments on investment securities.
[2] Represents the fair value adjustments on the net book value of loans, which includes an interest rate mark and credit mark adjustment and the write-off of deferred fees/costs and premiums.
[3] Represents the elimination of FSB’s allowance for loan losses.
[4] Represents the fair value adjustments to reflect the fair value of land and buildings and premises and equipment, which will be amortized on a straight-line basis over the estimated useful lives of the individual assets.
[5] Represents the intangible assets recorded to reflect the fair value of core deposits. The core deposit asset was recorded as an identifiable intangible asset and will be amortized on an accelerated basis over the estimated average life of the deposit base.
[6] Represents the fair value adjustments on operating lease right of use assets.
[7] Represents an adjustment to other assets acquired. The largest adjustment was to net deferred tax assets resulting from the fair value adjustments related to the acquired assets, liabilities assumed and identifiable intangible assets recorded.
[8] Represents fair value adjustments on time deposits, which will be treated as a reduction of interest expense over the remaining term of the time deposits.
[9] Represents the fair value adjustments on FHLB borrowings, which will be treated as a decrease to interest expense over the life of the borrowings.
[10] Represents the fair value adjustments on operating lease liabilities.
[11] Represents an adjustment to other liabilities assumed.