XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Parent Company Only Financial Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 



 

December 31,



 

2017

 

 

2016



 

(in thousands)

ASSETS

 

 

 

 

 

Cash

$

436 

 

$

240 

Other assets

 

974 

 

 

961 

Investment in subsidiaries

 

129,153 

 

 

108,069 

Total assets

$

130,563 

 

$

109,270 



 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES:

 

 

 

 

 

Junior subordinated debentures

$

11,330 

 

$

11,330 

Other liabilities

 

891 

 

 

1,192 

Total liabilities

 

12,221 

 

 

12,522 



 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Total Stockholders’ Equity

$

118,342 

 

$

96,748 

Total liabilities and stockholders’ equity

$

130,563 

 

$

109,270 



Condensed Statements Of Income



 

 

 

 

 

 

 

 



 

December 31,



 

2017

 

 

2016

 

 

2015



 

(in thousands)

Dividends from subsidiaries

$

2,100 

 

$

5,300 

 

$

2,000 

Expenses

 

(771)

 

 

(1,477)

 

 

(1,387)



 

 

 

 

 

 

 

 

Income before equity in undistributed

 

 

 

 

 

 

 

 

earnings of subsidiaries

 

1,329 

 

 

3,823 

 

 

613 



 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

9,150 

 

 

4,449 

 

 

7,230 



 

 

 

 

 

 

 

 

Net income

 

10,479 

 

 

8,272 

 

 

7,843 



 

 

 

 

 

 

 

 

Other comprehensive income

 

 -

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

Comprehensive income

$

10,479 

 

$

8,272 

 

$

7,843 



Condensed Statements Of Cash FLows



 

 

 

 

 

 

 

 



 

Year Ended



 

2017

 

 

2016

 

 

2015



 

(in thousands)

Operating Activities:

 

 

 

 

 

 

 

 

Net income

$

10,479 

 

$

8,272 

 

$

7,843 

Adjustments to reconcile net income to

 

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

 

Undistributed earnings of subsidiaries

 

(9,150)

 

 

(4,449)

 

 

(7,230)

Changes in assets and liabilities affecting cash flow:

 

 

 

 

 

 

 

 

Other assets

 

(13)

 

 

371 

 

 

(267)

Other liabilities

 

(183)

 

 

(1,972)

 

 

191 

Net cash provided by operating activities

 

1,133 

 

 

2,222 

 

 

537 



 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

(11,791)

 

 

(250)

 

 

 -

Net cash used in investing activities

 

(11,791)

 

 

(250)

 

 

 -



 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

15,015 

 

 

316 

 

 

 -

Cash dividends paid

 

(3,819)

 

 

(2,998)

 

 

(2,765)

Purchase of Treasury stock

 

(342)

 

 

(80)

 

 

 -

Net cash used in financing activities

 

10,854 

 

 

(2,762)

 

 

(2,765)



 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

196 

 

 

(790)

 

 

(2,228)



 

 

 

 

 

 

 

 

Cash beginning of year

 

240 

 

 

1,030 

 

 

3,258 



 

 

 

 

 

 

 

 

Cash ending of year

$

436 

 

$

240 

 

$

1,030