XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Loans $ 44,379 $ 37,330 $ 32,638
Interest bearing deposits at banks 66 47 64
Securities:      
Taxable 2,466 1,652 1,935
Non-taxable 837 926 991
Total interest income 47,748 39,955 35,628
INTEREST EXPENSE      
Deposits 4,887 4,040 3,339
Other borrowings 418 295 158
Junior subordinated debentures 426 372 327
Total interest expense 5,731 4,707 3,824
NET INTEREST INCOME 42,017 35,248 31,804
PROVISION FOR LOAN LOSSES 738 1,209 1,216
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 41,279 34,039 30,588
NON-INTEREST INCOME      
Deposit service charges 1,747 1,750 1,736
Insurance service and fees 7,898 6,519 7,194
Gain on loans sold 156 93 133
Bank-owned life insurance 864 556 563
Loss on tax credit investments (3,997) (3,022)  
Refundable state historic tax credit 2,843 2,117  
Gain on insurance settlement     734
Interchange fee income 1,494 1,322 1,270
Other 1,998 1,917 2,090
Total non-interest income 13,003 11,252 13,720
NON-INTEREST EXPENSE      
Salaries and employee benefits 24,408 22,221 20,478
Occupancy 3,199 2,915 2,789
Advertising and public relations 1,095 1,022 857
Professional services 2,260 2,216 2,354
Technology and communications 2,881 2,274 2,005
Amortization of intangibles 113    
FDIC insurance 740 752 607
Other 3,898 3,696 3,608
Total non-interest expense 38,594 35,096 32,698
INCOME BEFORE INCOME TAXES 15,688 10,195 11,610
INCOME TAX PROVISION 5,209 1,923 3,767
NET INCOME $ 10,479 $ 8,272 $ 7,843
Net income per common share-basic $ 2.21 $ 1.93 $ 1.85
Net income per common share-diluted 2.16 1.90 1.82
Cash dividends per common share $ 0.80 $ 0.76 $ 0.72
Weighted average number of common shares outstanding 4,738,394 4,281,885 4,235,048
Weighted average number of diluted shares outstanding 4,860,828 4,358,517 4,307,368