XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowed Funds And Junior Subordinated Debentures
12 Months Ended
Dec. 31, 2017
Borrowed Funds And Junior Subordinated Debentures [Abstract]  
Borrowed Funds And Junior Subordinated Debentures

8.BORROWED FUNDS AND JUNIOR SUBORDINATED DEBENTURES



Other borrowings at December 31, 2017 consist of a $10 million advance from the FHLB with a fixed interest rate of 1.73% that matures in 2020 and a FHLB Overnight Line of Credit advance of $78 million.





The Bank has the ability to borrow additional funds from the FHLB based on the securities or real estate loans that can be used as collateral and to purchase additional federal funds through one of the Bank’s correspondent banks.  Given the current collateral available, additional advances of up to $164 million can be drawn on the FHLB via the Bank’s Overnight Line of Credit Agreement.    The Bank also has the ability to purchase up to $18 million in federal funds from its correspondent banks.



As a member of the Federal Home Loan Bank System, the Bank is required to hold stock in FHLBNY.  The Bank held FHLBNY stock with a carrying value of $5 million and $2 million as of December 31, 2017 and December 31, 2016, respectively.



The amounts and interest rates of other borrowed funds were as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

FHLB Overnight Line of Credit

 

 

FHLB Advances

 

Total Other Borrowings



 

(in thousands)

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding

 

$

78,250 

 

 

$

10,000 

 

 

$

88,250 

 

Weighted-average interest rate

 

 

1.53 

%

 

 

1.73 

%

 

 

1.55 

%



 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Highest amount at a month end

 

$

78,250 

 

 

$

10,000 

 

 

 

 

 

Daily average amount outstanding

 

$

16,491 

 

 

$

10,000 

 

 

$

26,491 

 

Weighted-average interest rate

 

 

1.36 

%

 

 

1.73 

%

 

 

1.50 

%



 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding

 

$

18,200 

 

 

$

10,000 

 

 

$

28,200 

 

Weighted-average interest rate

 

 

0.74 

%

 

 

1.73 

%

 

 

1.09 

%



 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Highest amount at a month end

 

$

49,100 

 

 

$

10,000 

 

 

 

 

 

Daily average amount outstanding

 

$

16,011 

 

 

$

10,000 

 

 

$

26,011 

 

Weighted-average interest rate

 

 

0.61 

%

 

 

1.73 

%

 

 

1.05 

%



 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding

 

$

 -

 

 

$

10,000 

 

 

$

10,000 

 

Weighted-average interest rate

 

 

 -

%

 

 

1.73 

%

 

 

1.73 

%



 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Highest amount at a month end

 

$

17,700 

 

 

$

10,000 

 

 

 

 

 

Daily average amount outstanding

 

$

2,504 

 

 

$

7,151 

 

 

$

9,655 

 

Weighted-average interest rate

 

 

0.33 

%

 

 

1.79 

%

 

 

1.41 

%



On October 1, 2004, Evans Capital Trust I, a statutory business trust wholly-owned by the Company (the “Trust”), issued $11.0 million in aggregate principal amount of floating rate preferred capital securities due November 23, 2034 (the “Capital Securities”) classified on the Company’s consolidated balance sheets as Junior Subordinated Debentures.  The distribution rate on the Capital Securities of the Trust adjusts quarterly based on changes in the three-month London Interbank Offered Rate (“LIBOR”) and was 4.10% at December 31, 2017.



The Capital Securities have a distribution rate of three-month LIBOR plus 2.65%, and the distribution dates are February 23, May 23, August 23, and November 23.



The common securities of the Trust (the “Common Securities”) are wholly-owned by the Company and are the only class of the Trust’s securities possessing general voting powers.  The Capital Securities represent preferred undivided interests in the assets of the Trust.  Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in the Company’s Tier 1 (Core) capital.



The proceeds from the issuances of the Capital Securities and Common Securities were used by the Trust to purchase $11.3 million in aggregate liquidation amount of floating rate junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of the Company, due October 1, 2037, which are comprised of $11.0 million of Capital Securities and $330 thousand of Common Securities.  The $330 thousand of Common Securities represent the initial capital contribution of the Company to the Trust, which, in accordance with the provisions of ASC Topic 810 "Consolidation," have not been consolidated and are included in “Other Assets” on the consolidated balance sheet.



The Junior Subordinated Debentures represent the sole assets of the Trust, and payments under the Junior Subordinated Debentures are the sole source of cash flow for the Trust.  The interest rate payable on the Junior Subordinated Debentures was 4.10% at December 31, 2017.



Holders of the Capital Securities receive preferential cumulative cash distributions on each distribution date at the stated distribution rate, unless the Company exercises its right to extend the payment of interest on the Junior Subordinated Debentures for up to twenty quarterly periods, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods.  During an extended interest period, in accordance with terms as defined in the indenture relating to the Capital Securities, the Company may not pay dividends or distributions on, or repurchase, redeem, or acquire any shares of its capital stock.  The agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable, and unconditional guarantee by the Company of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities.  The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of the Company.



The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity, or are distributed in liquidation to the Trust.  The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events (“Events”) set forth in the indentures relating to the Capital Securities, and in whole or in part at any time contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part.  The Junior Subordinated Debentures are redeemable prior to their stated maturity dates at the Company’s option: (i) on or after the stated optional redemption dates, in whole at any time, or in part from time to time; or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of one or more of the Events, in each case subject to possible regulatory approval.  The redemption price of the Capital Securities and the related Junior Subordinated Debentures upon early redemption would be at the liquidation amount plus accumulated but unpaid distributions.