XML 30 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets [Abstract]  
Goodwill And Intangible Assets

6.GOODWILL AND INTANGIBLE ASSETS



The Company had $8.1 million in goodwill at each of December 31, 2017 and 2016.  The entire amount of goodwill is within the insurance agency activities segment.  The Company measures the fair value of the insurance agency reporting unit annually, as of December 31, utilizing market value EBITDA multiples based on industry data and cash flow modeling.  When modeling future cash flows, management considered historical information, the operating budget, and strategic goals in projecting net income and cash flows for the next five years.  No impairment was recognized as a result of the goodwill impairment test as of December 31, 2017 and 2016, respectively.  Further discussion of the Company’s goodwill impairment testing is included in Note 1.



TEA purchased the assets of A.M. Smith Group, Inc., a local insurance agency in Lockport, NY, on December 31, 2016 and Mietus Agency in Derby, N.Y on January 1, 2017.  Intangible assets related to those acquisitions are reflected in the table below:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net

 

 

Weighted Avg Amortization Period



 

(in thousands)

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Insurance expirations

 

$

565 

 

$

(113)

 

$

452 

 

 

4 years







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

2016

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net

 

 

Weighted Avg Amortization Period



 

(in thousands)

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Insurance expirations

 

$

305 

 

$

-    

 

$

305 

 

 

5 years



 

 

 

 

 

 

 

 

 

 

 

 









Amortization expense related to intangibles for the years ended December 31, 2017, 2016, and 2015 was $113 thousand, $0, and $0, respectively.  Estimated amortization expense for each of the four succeeding fiscal years is as follows:



 

 

 



 

 

 

Year Ending December 31

 

Amount



 

(in thousands)

2018

 

$

113 

2019

 

 

113 

2020

 

 

113 

2021

 

 

113 



 

$

452