XML 23 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES:      
Interest received $ 39,570 $ 35,044 $ 34,707
Fees received 11,839 12,719 12,505
Interest paid (4,627) (3,896) (3,607)
Cash paid to employees and vendors (33,876) (32,658) (29,418)
Cash contributed to pension plan (140) (165) (110)
Income taxes paid (1,534) (2,950) (2,858)
Proceeds from sale of loans held for resale 9,775 14,453 15,471
Originations of loans held for resale (9,467) (14,449) (15,669)
Net cash provided by operating activities 11,540 8,098 11,021
INVESTING ACTIVITIES:      
Purchases of available for sale securities (25,953) (28,961) (15,379)
Proceeds from maturities, calls, and payments of available for sale securities 25,230 26,760 20,217
Purchases of held to maturity securities (866) (637) (618)
Proceeds from maturities, calls, and payments of held to maturity securities 500 619 1,403
Proceeds from property insurance   1,183  
Additions to properties and equipment (1,452) (1,888) (580)
Purchase of tax credit investment (2,078) (1,100) (1,912)
Acquisitions (325)    
Net increase in loans (167,901) (78,441) (47,941)
Net cash used in investing activities (172,845) (82,465) (44,810)
FINANCING ACTIVITIES:      
Proceeds from (repayments of) short-term borrowings, net 17,538 (16,657) 14,128
Proceeds from long-term borrowings   10,000  
Repayment of long-term borrowings     (9,000)
Net increase in deposits 136,992 95,347 1,023
Dividends paid (3,258) (3,049) (2,735)
Repurchase of treasury stock (80) (210) (1,436)
Issuance of common stock 499 216 238
Reissuance of treasury stock 77 443 515
Net cash provided by (used in) financing activities 151,768 86,090 2,733
Net increase (decrease) in cash and equivalents (9,537) 11,723 (31,056)
CASH AND CASH EQUIVALENTS:      
Beginning of period 22,621 10,898 41,954
End of period 13,084 22,621 10,898
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Net income 8,272 7,843 8,187
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,554 1,513 1,573
Deferred tax (benefit) expense (71) 980 (1,460)
Provision for loan losses 1,209 1,216 1,229
Net loss on tax credit investment 905   2,596
Gain on loans sold (93) (133) (203)
Gain on proceeds from insurance   (734)  
Stock options and restricted stock expense 553 495 465
Proceeds from sale of loans held for resale 9,775 14,453 15,471
Originations of loans held for resale (9,467) (14,449) (15,669)
Changes in assets and liabilities affecting cash flow:      
Other assets (2,156) (2,563) (2,919)
Other liabilities 1,059 (523) 1,751
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 11,540 $ 8,098 $ 11,021