XML 57 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Schedule Of Components Of Income Tax Provision (Benefit)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

(in thousands)

Current federal tax expense

 

$

1,990 

 

$

2,784 

 

$

2,282 

Current state tax expense (benefit)

 

 

 

 

 

 

(118)

Total current tax expense

 

 

1,994 

 

 

2,787 

 

 

2,164 



 

 

 

 

 

 

 

 

 

Deferred federal tax expense (benefit)

 

$

(405)

 

$

435 

 

$

(215)

Deferred state tax expense (benefit)

 

 

334 

 

 

545 

 

 

(1,245)

Total deferred tax expense (benefit)

 

 

(71)

 

 

980 

 

 

(1,460)



 

 

 

 

 

 

 

 

 

Total income tax provision

 

$

1,923 

 

$

3,767 

 

$

704 



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent



 

(in thousands)

Tax provision at statutory rate

 

$

3,466 

 

34 

%

 

$

3,947 

 

34 

%

 

$

3,023 

 

34 

%

Change in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt income

 

 

(522)

 

(5)

 

 

 

(617)

 

(5)

 

 

 

(558)

 

(6)

 

Historic tax credit

 

 

(1,413)

 

(14)

 

 

 

-    

 

-    

 

 

 

(996)

 

(11)

 

State taxes, net of federal benefit

 

 

236 

 

 

 

 

362 

 

 

 

 

(899)

 

(10)

 

Other items, net

 

 

156 

 

 

 

 

75 

 

-    

 

 

 

134 

 

 

Income tax provision

 

$

1,923 

 

19 

%

 

$

3,767 

 

32 

%

 

$

704 

 

%



Schedule Of Deferred Tax Assets And Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

2016

 

2015



 

(in thousands)

Deferred tax assets:

 

 

 

 

 

 

Pension premiums

 

$

2,094 

 

$

2,148 

Allowance for loan and lease losses

 

 

5,222 

 

 

4,826 

Non accrued interest

 

 

34 

 

 

-    

Deferred compensation

 

 

950 

 

 

956 

Litigation accrual

 

 

61 

 

 

204 

Loss on investment in tax credit

 

 

636 

 

 

452 

Stock options granted

 

 

169 

 

 

134 

Net operating loss carryforward

 

 

-    

 

 

62 

Historic tax credit carryforward

 

 

786 

 

 

980 

Leases

 

 

157 

 

 

156 

Net unrealized losses on securities

 

 

224 

 

 

-    

Gross deferred tax assets

 

$

10,333 

 

$

9,918 



 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation and amortization

 

$

2,071 

 

$

1,806 

Prepaid expenses

 

 

476 

 

 

459 

Net unrealized gains on securities

 

 

-    

 

 

291 

Mortgage servicing asset

 

 

200 

 

 

212 

Gross deferred tax liabilities

 

$

2,747 

 

$

2,768 



 

 

 

 

 

 

Valuation allowance

 

 

(276)

 

 

(293)

Net deferred tax asset

 

$

7,310 

 

$

6,857