XML 55 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefits And Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2016
Pension Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule Of Defined Benefit Plans Disclosures



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

12/31/2016

 

12/31/2015

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

5,384 

 

$

5,437 

Service cost

 

 

-    

 

 

-    

Interest cost

 

 

221 

 

 

205 

Assumption change

 

 

97 

 

 

(61)

Actuarial (gain) loss

 

 

11 

 

 

(4)

Benefits paid

 

 

(189)

 

 

(193)

Benefit obligation at the end of the year

 

 

5,524 

 

 

5,384 



 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

4,067 

 

 

4,201 

Actual return on plan assets

 

 

248 

 

 

(106)

Employer contributions

 

 

140 

 

 

165 

Benefits paid

 

 

(189)

 

 

(193)

Fair value of plan assets at the end of year

 

 

4,266 

 

 

4,067 



 

 

 

 

 

 

Funded status

 

$

(1,258)

 

$

(1,317)



 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(1,258)

 

$

(1,317)



 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

2,429 

 

$

2,390 

Prior service cost

 

 

-    

 

 

-    

Net amount recognized in equity - pre-tax

 

$

2,429 

 

$

2,390 



 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

1,171 

 

$

1,073 



 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

5,524 

 

$

5,384 



Schedule Of Assumptions Used



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

2016

 

 

2015

 

 

2014

 

Discount rate for projected benefit obligation

 

 

3.95 

%

 

 

4.17 

%

 

 

3.83 

%

Discount rate for net periodic pension cost

 

 

4.17 

%

 

 

3.83 

%

 

 

4.78 

%

Rate of increase in compensation levels

 

 

-    

%

 

 

-    

%

 

 

-    

%

Expected long-term rate of return of plan assets

 

 

6.50 

%

 

 

7.50 

%

 

 

7.50 

%



Schedule Of Net Periodic Cost



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

2016

 

 

2015

 

 

2014



 

 

(in thousands)

Service cost

 

$

-    

 

$

-    

 

$

-    

Interest cost

 

 

221 

 

 

205 

 

 

206 

Expected return on plan assets

 

 

(263)

 

 

(308)

 

 

(307)

Net amortization and deferral

 

 

85 

 

 

71 

 

 

22 

Net periodic benefit cost

 

$

43 

 

$

(32)

 

$

(79)



Schedule Of Target Plan Asset Allocations



 

 

 

 

 

 



 

 

 

 

 

 

Asset Category:

 

2016

 

2015

Equity mutual funds

 

67.97 

%

 

73.51 

%

Fixed income mutual funds

 

30.20 

%

 

18.64 

%

Cash/Short-term investments

 

1.83 

%

 

7.85 

%



 

100.00 

%

 

100.00 

%



Schedule of Allocation Of Plan Assets



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

2016

 

2015



 

(in thousands)

Level 1:

 

 

 

 

 

 

Cash

 

$

-    

 

$

44 

Mutual funds:

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

Money market

 

 

78 

 

 

275 

Fixed Income:

 

 

1,288 

 

 

394 

Equities:

 

 

 

 

 

 

Small cap

 

 

307 

 

 

375 

Large cap

 

 

1,008 

 

 

-    

Real estate

 

 

101 

 

 

234 

International large cap

 

 

923 

 

 

757 

International small cap

 

 

201 

 

 

-    

Emerging markets

 

 

254 

 

 

388 

Currency

 

 

-    

 

 

177 

Commodity

 

 

106 

 

 

35 

Bank loans

 

 

-    

 

 

187 



 

 

 

 

 

 

Exchange -traded funds (ETFs):

 

 

 

 

 

 

Large cap

 

 

-    

 

 

844 

Mid cap

 

 

-    

 

 

357 



 

$

4,266 

 

$

4,067 



Schedule Of Expected Benefit Payments



 

 

 



 

 

 



 

(in thousands)

2017

 

$

202 

2018

 

 

212 

2019

 

 

211 

2020

 

 

210 

2021

 

 

225 

Year 2022 - 2026

 

 

1,540 



Supplemental Executive Retirement Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule Of Defined Benefit Plans Disclosures



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

12/31/2016

 

12/31/2015

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

4,349 

 

$

4,555 

Service cost

 

 

188 

 

 

194 

Interest cost

 

 

144 

 

 

146 

Actuarial (gain) loss

 

 

(234)

 

 

(354)

Benefits paid

 

 

(192)

 

 

(192)

Benefit obligation at the end of the year

 

 

4,255 

 

 

4,349 



 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

-    

 

 

-    

Actual return on plan assets

 

 

-    

 

 

-    

Employer contributions

 

 

192 

 

 

192 

Benefits paid

 

 

(192)

 

 

(192)

Fair value of plan assets at the end of year

 

 

-    

 

 

-    



 

 

 

 

 

 

Funded status

 

$

(4,255)

 

$

(4,349)



 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(4,255)

 

$

(4,349)



 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

747 

 

$

1,117 

Prior service cost

 

 

187 

 

 

218 

Net amount recognized in equity - pre-tax

 

$

934 

 

$

1,335 



 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

(3,321)

 

$

(3,014)



 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

3,902 

 

$

3,876 



Schedule Of Assumptions Used



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014

Discount rate for projected benefit obligation

 

3.30 

%

 

3.38 

%

 

3.30 

%

Discount rate for net periodic pension cost

 

3.38 

%

 

3.30 

%

 

4.15 

%

Salary scale

 

3.00 

%

 

3.50 

%

 

3.50 

%



Schedule Of Net Periodic Cost



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

(in thousands)

Service cost

 

$

188 

 

$

194 

 

$

168 

Interest cost

 

 

144 

 

 

146 

 

 

159 

Net amortization and deferral

 

 

167 

 

 

161 

 

 

115 

Net periodic benefit cost

 

$

499 

 

$

501 

 

$

442 



Schedule Of Expected Benefit Payments



 

 

 



 

 

 



 

(in thousands)

2017

 

$

193 

2018

 

 

193 

2019

 

 

1,848 

2020

 

 

193 

2021

 

 

277 

Year 2022 - 2026

 

 

1,410