XML 44 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2016
Parent Company Only Financial Information [Abstract]  
Parent Company Only Financial Information



21.PARENT COMPANY ONLY FINANCIAL INFORMATION



Parent company (Evans Bancorp, Inc.) only condensed financial information is as follows:



CONDENSED BALANCE SHEETS







 

 

 

 

 



 

December 31,



 

2016

 

 

2015



 

(in thousands)

ASSETS

 

 

 

 

 

Cash

$

240 

 

$

1,030 

Other assets

 

961 

 

 

1,411 

Investment in subsidiaries

 

108,069 

 

 

103,309 

Total assets

$

109,270 

 

$

105,750 



 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES:

 

 

 

 

 

Junior subordinated debentures

$

11,330 

 

$

11,330 

Other liabilities

 

1,192 

 

 

3,164 

Total liabilities

 

12,522 

 

 

14,494 



 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Total Stockholders’ Equity

$

96,748 

 

$

91,256 

Total liabilities and stockholders’ equity

$

109,270 

 

$

105,750 



CONDENSED STATEMENTS OF INCOME







 

 

 

 

 

 

 

 



 

December 31,



 

2016

 

 

2015

 

 

2014



 

(in thousands)

Dividends from subsidiaries

$

5,300 

 

$

2,000 

 

$

7,000 

Expenses

 

(1,477)

 

 

(1,387)

 

 

(1,363)



 

 

 

 

 

 

 

 

Income before equity in undistributed

 

 

 

 

 

 

 

 

earnings of subsidiaries

 

3,823 

 

 

613 

 

 

5,637 



 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

4,449 

 

 

7,230 

 

 

2,550 



 

 

 

 

 

 

 

 

Net income

 

8,272 

 

 

7,843 

 

 

8,187 



 

 

 

 

 

 

 

 

Other comprehensive income

 

 -

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

Comprehensive income

$

8,272 

 

$

7,843 

 

$

8,187 





CONDENSED STATEMENTS OF CASH FLOWS







 

 

 

 

 

 

 

 



 

Year Ended



 

2016

 

 

2015

 

 

2014



 

(in thousands)

Operating Activities:

 

 

 

 

 

 

 

 

Net income

$

8,272 

 

$

7,843 

 

$

8,187 

Adjustments to reconcile net income to

 

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

 

Undistributed earnings of subsidiaries

 

(4,449)

 

 

(7,230)

 

 

(2,550)

Changes in assets and liabilities affecting cash flow:

 

 

 

 

 

 

 

 

Other assets

 

371 

 

 

(267)

 

 

(89)

Other liabilities

 

(1,972)

 

 

191 

 

 

1,563 

Net cash provided by operating activities

 

2,222 

 

 

537 

 

 

7,111 



 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

(250)

 

 

 -

 

 

 -

Net cash used in investing activities

 

(250)

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

316 

 

 

 -

 

 

 -

Cash dividends paid

 

(2,998)

 

 

(2,765)

 

 

(2,471)

Purchase of Treasury stock

 

(80)

 

 

 -

 

 

(1,436)

Net cash used in financing activities

 

(2,762)

 

 

(2,765)

 

 

(3,907)



 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(790)

 

 

(2,228)

 

 

3,204 



 

 

 

 

 

 

 

 

Cash beginning of year

 

1,030 

 

 

3,258 

 

 

54 



 

 

 

 

 

 

 

 

Cash ending of year

$

240 

 

$

1,030 

 

$

3,258