XML 34 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefits And Deferred Compensation Plans
12 Months Ended
Dec. 31, 2016
Employee Benefits And Deferred Compensation Plans [Abstract]  
Employee Benefits And Deferred Compensation Plans



11.EMPLOYEE BENEFITS AND DEFERRED COMPENSATION PLANS



Employees’ Pension Plan



The Bank has a defined benefit pension plan that covered substantially all employees of the Company and its subsidiaries.  The Pension Plan provides benefits that are based on the employees’ compensation and years of service.  The Bank uses an actuarial method of amortizing prior service cost and unrecognized net gains or losses which result from actual experience and assumptions being different than those that are projected.  The amortization method the Bank uses recognizes the prior service cost and net gains or losses over the average remaining service period of active employees which exceeds the required amortization.  The Pension Plan was frozen effective January 31, 2008.  Under the freeze, eligible employees will receive the benefits already earned through January 31, 2008 at retirement, but will not be able to accrue any additional benefits.  As a result, service cost will no longer be incurred.



Selected Financial Information for the Pension Plan is as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

12/31/2016

 

12/31/2015

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

5,384 

 

$

5,437 

Service cost

 

 

-    

 

 

-    

Interest cost

 

 

221 

 

 

205 

Assumption change

 

 

97 

 

 

(61)

Actuarial (gain) loss

 

 

11 

 

 

(4)

Benefits paid

 

 

(189)

 

 

(193)

Benefit obligation at the end of the year

 

 

5,524 

 

 

5,384 



 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

4,067 

 

 

4,201 

Actual return on plan assets

 

 

248 

 

 

(106)

Employer contributions

 

 

140 

 

 

165 

Benefits paid

 

 

(189)

 

 

(193)

Fair value of plan assets at the end of year

 

 

4,266 

 

 

4,067 



 

 

 

 

 

 

Funded status

 

$

(1,258)

 

$

(1,317)



 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(1,258)

 

$

(1,317)



 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

2,429 

 

$

2,390 

Prior service cost

 

 

-    

 

 

-    

Net amount recognized in equity - pre-tax

 

$

2,429 

 

$

2,390 



 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

1,171 

 

$

1,073 



 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

5,524 

 

$

5,384 







Assumptions used by the Bank in the determination of Pension Plan information consisted of the following:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

2016

 

 

2015

 

 

2014

 

Discount rate for projected benefit obligation

 

 

3.95 

%

 

 

4.17 

%

 

 

3.83 

%

Discount rate for net periodic pension cost

 

 

4.17 

%

 

 

3.83 

%

 

 

4.78 

%

Rate of increase in compensation levels

 

 

-    

%

 

 

-    

%

 

 

-    

%

Expected long-term rate of return of plan assets

 

 

6.50 

%

 

 

7.50 

%

 

 

7.50 

%



The components of net periodic benefit cost consisted of the following:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

2016

 

 

2015

 

 

2014



 

 

(in thousands)

Service cost

 

$

-    

 

$

-    

 

$

-    

Interest cost

 

 

221 

 

 

205 

 

 

206 

Expected return on plan assets

 

 

(263)

 

 

(308)

 

 

(307)

Net amortization and deferral

 

 

85 

 

 

71 

 

 

22 

Net periodic benefit cost

 

$

43 

 

$

(32)

 

$

(79)





The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic cost in 2017 for amortization of actuarial loss will be $92 thousand.



The expected long-term rate of return on Pension Plan assets assumption was determined based on historical returns earned by equity and fixed income securities, adjusted to reflect future return expectations based on plan targeted asset allocation.  Equity and fixed income securities were assumed to earn returns in the ranges of 5% to 10% and 5% to 6%, respectively.  When these overall return expectations are applied to the Pension Plan’s targeted allocation, the expected rate of return is determined to be 6.50%, which is within the range of expected return.  The Company’s management will continue to evaluate its actuarial assumptions, including the expected rate of return, at least annually, and will adjust as necessary.



The weighted average asset allocation of the Pension Plan at December 31, 2016 and 2015, the Pension Plan measurement date, was as follows:







 

 

 

 

 

 



 

 

 

 

 

 

Asset Category:

 

2016

 

2015

Equity mutual funds

 

67.97 

%

 

73.51 

%

Fixed income mutual funds

 

30.20 

%

 

18.64 

%

Cash/Short-term investments

 

1.83 

%

 

7.85 

%



 

100.00 

%

 

100.00 

%



The portfolio is invested in accordance with sound investment practices that emphasize long-term investment fundamentals.  Consistent with this approach, the investment of the portfolio’s assets is guided by the following underlying goals: to diversify the portfolio in order to reduce risk and to maintain sufficient liquidity to meet the obligations of the Plan. The Plan’s long-term asset allocation under normal market conditions is comprised of 65% equity investments and 35% in fixed income assets and other short term cash equivalents.  The portfolio largely adhered to this allocation throughout 2016.  The investment objective of the allocation in equity investments emphasizes long term capital appreciation.  These equity investments are diversified across market capitalization, industries, style and geographical location.  The investment objective of the fixed income allocation is to generally provide a diversified source of income with an awareness of capital preservation.    



The Company contributed $140 thousand to the Pension Plan in 2016 and estimates that it will contribute another $140 thousand to the Pension Plan in 2017.



The major categories of assets in the Bank’s Pension Plan as of year-end are presented in the following table.  Assets are segregated according to their investment objective by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value (see Note 19 – Fair Value of Financial Instruments).





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

2016

 

2015



 

(in thousands)

Level 1:

 

 

 

 

 

 

Cash

 

$

-    

 

$

44 

Mutual funds:

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

Money market

 

 

78 

 

 

275 

Fixed Income:

 

 

1,288 

 

 

394 

Equities:

 

 

 

 

 

 

Small cap

 

 

307 

 

 

375 

Large cap

 

 

1,008 

 

 

-    

Real estate

 

 

101 

 

 

234 

International large cap

 

 

923 

 

 

757 

International small cap

 

 

201 

 

 

-    

Emerging markets

 

 

254 

 

 

388 

Currency

 

 

-    

 

 

177 

Commodity

 

 

106 

 

 

35 

Bank loans

 

 

-    

 

 

187 



 

 

 

 

 

 

Exchange -traded funds (ETFs):

 

 

 

 

 

 

Large cap

 

 

-    

 

 

844 

Mid cap

 

 

-    

 

 

357 



 

$

4,266 

 

$

4,067 



The mutual funds and ETFs are actively traded with market quotes available on at least a daily basis.  Therefore, they are Level 1 assets.



The discount rate utilized by the Company for determining future pension obligations is based on a review of long-term bonds that receive one of the two highest ratings given by a recognized rating agency.  The discount rate determined on this basis decreased from 4.17% at December 31, 2015 to 3.95% at December 31, 2016 for the Company's Pension Plan.

Expected benefit payments under the Pension Plan over the next ten years at December 31, 2016 are as follows:







 

 

 



 

 

 



 

(in thousands)

2017

 

$

202 

2018

 

 

212 

2019

 

 

211 

2020

 

 

210 

2021

 

 

225 

Year 2022 - 2026

 

 

1,540 





Supplemental Executive Retirement Plans

The Bank also maintains a non-qualified supplemental executive retirement plan (the “SERP”) covering certain members of the Company’s senior management.  The SERP was amended during 2003 to provide a benefit based on a percentage of final average earnings, as opposed to the fixed benefit that was provided for in the superseded plan.

On April 8, 2010, the Compensation Committee of the Board of Directors of the Company approved the adoption of the Evans Bank, N.A. Supplemental Executive Retirement Plan for Senior Executives (“the Senior Executive SERP”).  The “old” SERP plan will keep its participants at the time of the creation of the Senior Executive SERP, but any future executives identified by the Board of Directors as eligible for SERP benefits will participate in the Senior Executive SERP.  A participant is generally entitled to receive a benefit under the Senior Executive SERP upon a termination of employment, other than for “cause”, after the participant has completed 10 full calendar years of service with the Bank.  No benefit is payable under the Senior Executive SERP if the participant’s employment is terminated for “cause” or if the participant voluntarily terminates before completing 10 full calendar years of service with the Bank.  In addition, the payment of benefits under the Senior Executive SERP is conditioned upon certain agreements of the participant related to confidentiality, cooperation, non-competition, and non-solicitation.  A participant will be entitled to a retirement benefit under the Senior Executive SERP if his or her employment with the Bank terminates other than for “cause”.  The “accrued benefit” is based on a percentage of the participant’s final average earnings, which is determined based upon the participant’s total annual compensation over the highest consecutive five calendar years of the participant’s employment with the Bank, accrued over the participant’s “required benefit service”.  The percentages and years of service requirements are set forth in each participant’s Participation Agreement, and range from 25% to 35% and from 15 to 20 years.

The obligations related to the two SERP plans are indirectly funded by various life insurance contracts naming the Bank as beneficiary.  The Bank has also indirectly funded the SERPs, as well as other benefits provided to other employees through bank-owned life insurance.  The Bank uses an actuarial method of amortizing unrecognized net gains or losses which result from actual experience and assumptions being different than those that are projected.  The amortization method the Bank is using recognizes the net gains or losses over the average remaining service period of active employees, which exceeds the required amortization.



Selected financial information for the two SERP plans is as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

12/31/2016

 

12/31/2015

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

4,349 

 

$

4,555 

Service cost

 

 

188 

 

 

194 

Interest cost

 

 

144 

 

 

146 

Actuarial (gain) loss

 

 

(234)

 

 

(354)

Benefits paid

 

 

(192)

 

 

(192)

Benefit obligation at the end of the year

 

 

4,255 

 

 

4,349 



 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

-    

 

 

-    

Actual return on plan assets

 

 

-    

 

 

-    

Employer contributions

 

 

192 

 

 

192 

Benefits paid

 

 

(192)

 

 

(192)

Fair value of plan assets at the end of year

 

 

-    

 

 

-    



 

 

 

 

 

 

Funded status

 

$

(4,255)

 

$

(4,349)



 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(4,255)

 

$

(4,349)



 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

747 

 

$

1,117 

Prior service cost

 

 

187 

 

 

218 

Net amount recognized in equity - pre-tax

 

$

934 

 

$

1,335 



 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

(3,321)

 

$

(3,014)



 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

3,902 

 

$

3,876 





Assumptions used by the Bank in both years in the determination of SERP information consisted of the following:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014

Discount rate for projected benefit obligation

 

3.30 

%

 

3.38 

%

 

3.30 

%

Discount rate for net periodic pension cost

 

3.38 

%

 

3.30 

%

 

4.15 

%

Salary scale

 

3.00 

%

 

3.50 

%

 

3.50 

%



The discount rate utilized by the Company for determining future pension obligations is based on a review of long-term bonds that receive one of the two highest ratings given by a recognized rating agency.  The discount rate determined on this basis decreased from 3.38% at December 31, 2015 to 3.30% at December 31, 2016 (i.e. the measurement date) for the SERP.



The components of net periodic benefit cost consisted of the following:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2016

 

2015

 

2014



 

(in thousands)

Service cost

 

$

188 

 

$

194 

 

$

168 

Interest cost

 

 

144 

 

 

146 

 

 

159 

Net amortization and deferral

 

 

167 

 

 

161 

 

 

115 

Net periodic benefit cost

 

$

499 

 

$

501 

 

$

442 





The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic benefit cost in 2016 for prior service costs and actuarial loss will be $31 thousand and $81 thousand, respectively.



Expected benefit payments under the SERP over the next ten years at December 31, 2016 are as follows:







 

 

 



 

 

 



 

(in thousands)

2017

 

$

193 

2018

 

 

193 

2019

 

 

1,848 

2020

 

 

193 

2021

 

 

277 

Year 2022 - 2026

 

 

1,410 





Other Compensation Plans



The Company has a non-qualified deferred compensation plan whereby directors and certain officers may defer a portion of their base pre-tax compensation.  Additionally, the Company has a non-qualified executive incentive retirement plan, whereby the Company defers on behalf of certain officers a portion of their base compensation until retirement or termination of service, subject to certain vesting arrangements.  Aggregate expense under these plans was approximately $110 thousand in 2016, $105 thousand in 2015, and $210 thousand in 2014.  The benefit obligation, included in other liabilities in the Company’s consolidated balance sheets, was $2.2 million at December 31, 2016 and 2015.



These benefit plans are indirectly funded by bank-owned life insurance contracts with a total aggregate cash surrender value of approximately $21.5 million and $21.0 million at December 31, 2016 and 2015, respectively.  Increases in cash surrender value are included in other non-interest income on the Company’s Consolidated Statements of Income.  Endorsement split-dollar life insurance benefits have also been provided to directors and certain officers of the Bank and its subsidiaries during employment.



The Bank also has a defined contribution retirement and thrift 401(k) Plan (the “401(k) Plan”) for its employees who meet certain length of service and age requirements.  The provisions of the 401(k) Plan allow eligible employees to contribute a portion of their annual salary, up to the IRS statutory limit.  The 401(k) plan includes a Qualified Automatic Contribution Arrangement (“QACA”).  This arrangement features automatic deferred contributions with annual escalation, a QACA matching contribution, and an additional matching contribution.  Employees vest in employer contributions over six years.  The Company’s expense under the 401(k) Plan was approximately $727 thousand, $751 thousand, and $719 thousand for the years ended December 31, 2016, 2015, and 2014, respectively.