XML 42 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Quantitative information about assets measured utilizing Level 3 fair value measurement
The following tables list the quantitative fair value information about impaired loans as of:

June 30, 2016
Valuation Technique
Fair Value
Unobservable Input
 
Range
 
 
Discount applied to collateral appraisal:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
35% - 50%
Discounted appraisal value
$7,687
Furniture, fixtures & equipment
 
45%
 
 
Cash crop inventory
 
40%
 
 
Other inventory
 
50%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%

December 31, 2015
Valuation Technique
Fair Value
Unobservable Input
 
Range
 
 
Discount applied to collateral appraisal:
 
 
 
 
Real Estate
 
20% - 30%
 
 
Equipment
 
20% - 35%
Discounted appraisal value
$9,301
Furniture, fixtures & equipment
 
35% - 45%
 
 
Cash crop inventory
 
40%
 
 
Other inventory
 
50%
 
 
Accounts receivable
 
50%
 
 
Liquor license
 
75%
The table below lists the quantitative fair value information related to foreclosed assets as of:
 
June 30, 2016
Valuation Technique
Fair Value
 
Unobservable Input
 
Range
 
 
 
Discount applied to collateral appraisal:
 
 
Discounted appraisal value
$
249

 
Real Estate
 
20% - 30%
 
December 31, 2015
Valuation Technique
Fair Value
 
Unobservable Input
 
Range
 
 
 
Discount applied to collateral appraisal:
 
 
Discounted appraisal value
$
421

 
Real Estate
 
20% - 30%
Carrying amount and estimated fair value of financial instruments not recorded at fair value
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
 
June 30, 2016

Carrying
Value
 
Estimated
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,034

 
$
27,034

 
$
27,034

 
$
—

 
$
—

Mortgage loans AFS
1,281

 
1,302

 
—

 
1,302

 
—

Gross loans
919,594

 
909,607

 
—

 
—

 
909,607

Less allowance for loan and lease losses
7,600

 
7,600

 
—

 
—

 
7,600

Net loans
911,994

 
902,007

 
—

 
—

 
902,007

Accrued interest receivable
5,791

 
5,791

 
5,791

 
—

 
—

Equity securities without readily determinable fair values (1)
22,427

 
N/A

 
—

 
—

 
—

OMSR
2,176

 
2,176

 
—

 
2,176

 
—

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
720,928

 
720,928

 
720,928

 
—

 
—

Deposits with stated maturities
435,942

 
435,730

 
—

 
435,730

 
—

Borrowed funds
318,596

 
322,475

 
—

 
322,475

 
—

Accrued interest payable
551

 
551

 
551

 
—

 
—

 
December 31, 2015
 
Carrying
Value
 
Estimated
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
21,569

 
$
21,569

 
$
21,569

 
$
—

 
$
—

Mortgage loans AFS
1,187

 
1,210

 
—

 
1,210

 
—

Gross loans
850,492

 
839,398

 
—

 
—

 
839,398

Less allowance for loan and lease losses
7,400

 
7,400

 
—

 
—

 
7,400

Net loans
843,092

 
831,998

 
—

 
—

 
831,998

Accrued interest receivable
6,269

 
6,269

 
6,269

 
—

 
—

Equity securities without readily determinable fair values (1)
22,286

 
N/A

 
—

 
—

 
—

OMSR
2,505

 
2,518

 
—

 
2,518

 
—

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits without stated maturities
741,683

 
741,683

 
741,683

 
—

 
—

Deposits with stated maturities
422,880

 
421,429

 
—

 
421,429

 
—

Borrowed funds
309,732

 
312,495

 
—

 
312,495

 
—

Accrued interest payable
545

 
545

 
545

 
—

 
—

(1) 
Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. If we were to record an impairment adjustment related to these securities, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
Assets and liabilities measured at fair value
The table below presents the recorded amount of assets and liabilities measured at fair value on:
 
June 30, 2016
 
December 31, 2015

Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AFS securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government-sponsored enterprises
$
10,371

 
$
—

 
$
10,371

 
$
—

 
$
24,345

 
$
—

 
$
24,345

 
$
—

States and political subdivisions
226,047

 
—

 
226,047

 
—

 
232,217

 
—

 
232,217

 
—

Auction rate money market preferred
3,119

 
—

 
3,119

 
—

 
2,866

 
—

 
2,866

 
—

Preferred stocks
3,406

 
3,406

 
—

 
—

 
3,299

 
3,299

 
—

 
—

Mortgage-backed securities
240,195

 
—

 
240,195

 
—

 
263,384

 
—

 
263,384

 
—

Collateralized mortgage obligations
119,325

 
—

 
119,325

 
—

 
134,025

 
—

 
134,025

 
—

Total AFS securities
602,463

 
3,406

 
599,057

 
—

 
660,136

 
3,299

 
656,837

 
—

Derivative instruments
(152
)
 
—

 
(152
)
 
—

 
—

 
—

 
—

 
—

Nonrecurring items
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans (net of the ALLL)
7,687

 
—

 
—

 
7,687

 
9,301

 
—

 
—

 
9,301

Foreclosed assets
249

 
—

 
—

 
249

 
421

 
—

 
—

 
421

Total
$
610,247

 
$
3,406

 
$
598,905

 
$
7,936

 
$
669,858

 
$
3,299

 
$
656,837

 
$
9,722

Percent of assets and liabilities measured at fair value
 
 
0.56
%
 
98.14
%
 
1.30
%
 
 
 
0.49
%
 
98.06
%
 
1.45
%