XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowed Funds
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Borrowed Funds
Borrowed Funds
Borrowed funds consist of the following obligations as of:
 
June 30, 2016
 
December 31, 2015

Amount
 
Rate
 
Amount
 
Rate
FHLB advances
$
265,000

 
1.87
%
 
$
235,000

 
1.93
%
Securities sold under agreements to repurchase without stated maturity dates
53,596

 
0.13
%
 
70,532

 
0.12
%
Federal funds purchased
—

 
—
%
 
4,200

 
0.75
%
Total
$
318,596

 
1.58
%
 
$
309,732

 
1.50
%

FHLB advances are collateralized by a blanket lien on all qualified 1-4 family residential real estate loans, specific AFS securities, and FHLB stock.
The following table lists the maturities and weighted average interest rates of FHLB advances as of:
 
June 30, 2016
 
December 31, 2015

Amount
 
Rate
 
Amount
 
Rate
Fixed rate due 2016
$
35,000

 
1.20
%
 
$
30,000

 
1.25
%
Variable rate due 2016
—

 
—
%
 
15,000

 
0.62
%
Fixed rate due 2017
50,000

 
1.56
%
 
50,000

 
1.56
%
Fixed rate due 2018
50,000

 
2.16
%
 
50,000

 
2.16
%
Fixed rate due 2019
60,000

 
1.99
%
 
40,000

 
2.35
%
Fixed rate due 2020
10,000

 
1.98
%
 
10,000

 
1.98
%
Fixed rate due 2021
40,000

 
2.01
%
 
30,000

 
2.26
%
Variable rate due 2021 1
10,000

 
0.93
%
 
—

 
—
%
Fixed rate due 2023
10,000

 
3.90
%
 
10,000

 
3.90
%
Total
$
265,000

 
1.87
%
 
$
235,000

 
1.93
%

(1) 
Hedged advance (see "Derivative Instruments" section below)
Securities sold under agreements to repurchase are classified as secured borrowings and are reflected at the amount of cash received in connection with the transaction. The securities underlying the agreements have a carrying value and a fair value of $58,137 and $70,555 at June 30, 2016 and December 31, 2015, respectively. Such securities remain under our control. We may be required to provide additional collateral based on the fair value of underlying securities.
Securities sold under repurchase agreements without stated maturity dates, federal funds purchased, and FRB Discount Window advances generally mature within one to four days from the transaction date. The following table provides a summary of securities sold under repurchase agreements without stated maturity dates, federal funds purchased, and FRB Discount Window advances for the:
 
Three Months Ended June 30
 
2016
 
2015
 
Maximum Month End Balance
 
Average Balance
 
Weighted Average Interest Rate During the Period
 
Maximum Month End Balance
 
Average Balance
 
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
57,032

 
$
56,010

 
0.13
%
 
$
67,599

 
$
63,294

 
0.13
%
Federal funds purchased
11,800

 
12,294

 
0.69
%
 
12,600

 
5,770

 
0.52
%
 
Six Months Ended June 30
 
2016
 
2015

Maximum Month End Balance
 
Average Balance
 
Weighted Average Interest Rate During the Period
 
Maximum Month End Balance
 
Average Balance
 
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
61,783

 
$
58,531

 
0.13
%
 
$
84,859

 
$
71,129

 
0.13
%
Federal funds purchased
11,800

 
8,495

 
0.69
%
 
12,600

 
5,738

 
0.50
%
We had pledged AFS securities and 1-4 family residential real estate loans in the following amounts at:

June 30
2016
 
December 31
2015
Pledged to secure borrowed funds
$
335,570

 
$
339,078

Pledged to secure repurchase agreements
58,137

 
70,555

Pledged for public deposits and for other purposes necessary or required by law
38,465

 
39,038

Total
$
432,172

 
$
448,671

AFS securities pledged to repurchase agreements without stated maturity dates consisted of the following at:

June 30
2016
 
December 31
2015
States and political subdivisions
$
2,393

 
$
3,639

Mortgage-backed securities
20,781

 
23,075

Collateralized mortgage obligations
34,963

 
43,841

Total
$
58,137

 
$
70,555

AFS securities pledged to repurchase agreements are monitored to ensure the appropriate level is collateralized. In the event of maturities, calls, significant principal repayments, or significant decline in market values, we have adequate levels of available AFS securities to pledge to satisfy required collateral.
As of June 30, 2016, we had the ability to borrow up to an additional $106,677, based on assets pledged as collateral. We had no investment securities that are restricted to be pledged for specific purposes.
Derivative Instruments
During the quarter ended June 30, 2016, we began to enter into interest rate swaps to manage exposure to interest rate risk and variability in cash flows. The interest rate swaps, associated with our variable rate borrowings, are designated upon inception as cash flow hedges of forecasted interest payments. We enter into LIBOR-based interest rate swaps that involve the receipt of variable amounts in exchange for fixed rate payments, in effect converting variable rate debt to fixed rate debt.
Cash flow hedges are assessed for effectiveness using regression analysis. The effective portion of changes in fair value are recorded in OCI and subsequently reclassified into interest expense in the same period in which the related interest on the variable rate borrowings affects earnings. In the event that a portion of the changes in fair value were determined to be ineffective, the ineffective amount would be recorded in earnings.
The following table provides information on derivatives related to variable rate borrowings as of June 30, 2016.
 
Pay Rate
 
Receive Rate
 
Remaining Life (Years)
 
Notional Amount
 
Balance Sheet Location
 
Fair Value
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
 
Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
1.56
%
 
3-Month LIBOR
 
4.9
 
$
10,000

 
Other liabilities
 
$
(152
)

Derivatives contain an element of credit risk which arises from the possibility that we will incur a loss as a result of a counterparty failing to meet its contractual obligations. Credit risk is minimized through counterparty collateral, transaction limits and monitoring procedures. We also manage dealer credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, the use of ISDA master agreements and counterparties limits. We do not anticipate any losses from failure of interest rate derivative counterparties to honor their obligations.