XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and ALLL
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans and ALLL
Loans and ALLL
We grant commercial, agricultural, residential real estate, and consumer loans to customers situated primarily in Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw counties in Michigan. The ability of the borrowers to honor their repayment obligations is often dependent upon the real estate, agricultural, manufacturing, retail, gaming, tourism, higher education, and general economic conditions of this region. Substantially all of our consumer and residential real estate loans are secured by various items of property, while commercial loans are secured primarily by real estate, business assets, and personal guarantees; a portion of loans are unsecured.
Loans that we have the intent and ability to hold in our portfolio are reported at their outstanding principal balance adjusted for any charge-offs, the ALLL, and any deferred fees or costs. Interest income is accrued over the term of the loan based on the principal amount outstanding. Loan origination fees and certain direct loan origination costs are capitalized and recognized as a component of interest income over the term of the loan using the level yield method.
The accrual of interest on commercial, agricultural, and residential real estate loans is discontinued at the time the loan is 90 days or more past due unless the credit is well-secured and in the process of collection. Upon transferring the loans to nonaccrual status, we perform an evaluation to determine the net realizable value of the underlying collateral. This evaluation is used to help determine if any charge-offs are necessary. Consumer loans are typically charged-off no later than 180 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful.
For loans that are placed on nonaccrual status or charged-off, all interest accrued in the current calendar year, but not collected, is reversed against interest income while interest accrued in prior calendar years, but not collected, is charged against the ALLL. Loans may be returned to accrual status after six months of continuous performance.
Commercial and agricultural loans include loans for commercial real estate, commercial operating loans, farmland and agricultural production, and states and political subdivisions. Repayment of these loans is dependent upon the successful operation and management of a business. We minimize our risk by limiting the amount of direct credit exposure to any one borrower to $15,000. Borrowers with direct credit needs of more than $15,000 are serviced through the use of loan participations with other commercial banks. Commercial and agricultural real estate loans commonly require loan-to-value limits of 80% or less. Depending upon the type of loan, past credit history, and current operating results, we may require the borrower to pledge accounts receivable, inventory, and property and equipment. Personal guarantees are generally required from the owners of closely held corporations, partnerships, and sole proprietorships. In addition, we require annual financial statements, prepare cash flow analyses, and review credit reports.
We offer adjustable rate mortgages, construction loans, and fixed rate residential real estate loans which have amortization periods up to a maximum of 30 years. We consider the anticipated direction of interest rates, balance sheet duration, the sensitivity of our balance sheet to changes in interest rates, and overall loan demand to determine whether or not to sell fixed rate loans to Freddie Mac.
Our lending policies generally limit the maximum loan-to-value ratio on residential real estate loans to 97% of the lower of the appraised value of the property or the purchase price, with the condition that private mortgage insurance is required on loans with loan-to-value ratios in excess of 80%.
Underwriting criteria for residential real estate loans include:
•
Evaluation of the borrower’s ability to make monthly payments.
•
Evaluation of the value of the property securing the loan.
•
Ensuring the payment of principal, interest, taxes, and hazard insurance does not exceed 28% of a borrower’s gross income.
•
Ensuring all debt servicing does not exceed 36% of income.
•
Verification of acceptable credit reports.
•
Verification of employment, income, and financial information.
Appraisals are performed by independent appraisers and reviewed for appropriateness. All mortgage loan requests are reviewed by our mortgage loan committee or through a secondary market underwriting system; loans in excess of $500 require the approval of our Internal Loan Committee, the Executive Loan Committee, the Board of Directors’ Loan Committee, or the Board of Directors.
Consumer loans include secured and unsecured personal loans. Loans are amortized for a period of up to 12 years based on the age and value of the underlying collateral. The underwriting emphasis is on a borrower’s perceived intent and ability to pay rather than collateral value. No consumer loans are sold to the secondary market.
The ALLL is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the ALLL when we believe the uncollectability of the loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALLL.
The appropriateness of the ALLL is evaluated on a quarterly basis and is based upon a periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The primary factors behind the determination of the level of the ALLL are specific allocations for impaired loans, historical loss percentages, as well as unallocated components. Specific allocations for impaired loans are primarily determined based on the difference between the loan’s outstanding balance to the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral, less cost to sell. Historical loss allocations are calculated at the loan class and segment levels based on a migration analysis of the loan portfolio over the preceding five years. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
A summary of changes in the ALLL and the recorded investment in loans by segments follows:
 
Allowance for Loan Losses
 
Three Months Ended June 30, 2016

Commercial
 
Agricultural
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
April 1, 2016
$
2,421

 
$
336

 
$
3,130

 
$
540

 
$
1,073

 
$
7,500

Charge-offs
(32
)
 
—

 
(128
)
 
(48
)
 
—

 
(208
)
Recoveries
189

 
—

 
45

 
62

 
—

 
296

Provision for loan losses
(459
)
 
198

 
83

 
(13
)
 
203

 
12

June 30, 2016
$
2,119

 
$
534

 
$
3,130

 
$
541

 
$
1,276

 
$
7,600

 
Allowance for Loan Losses

Six Months Ended June 30, 2016

Commercial

Agricultural

Residential Real Estate

Consumer

Unallocated

Total
January 1, 2016
$
2,171


$
329


$
3,330


$
522


$
1,048


$
7,400

Charge-offs
(48
)

—


(369
)

(132
)

—


(549
)
Recoveries
278


92


95


116


—


581

Provision for loan losses
(282
)

113


74


35


228


168

June 30, 2016
$
2,119


$
534


$
3,130


$
541


$
1,276


$
7,600

 
Allowance for Loan Losses and Recorded Investment in Loans
 
June 30, 2016

Commercial
 
Agricultural
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
ALLL
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
811

 
$
15

 
$
1,776

 
$
—

 
$
—

 
$
2,602

Collectively evaluated for impairment
1,308

 
519

 
1,354

 
541

 
1,276

 
4,998

Total
$
2,119

 
$
534

 
$
3,130

 
$
541

 
$
1,276

 
$
7,600

Loans
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,714

 
$
4,229

 
$
9,431

 
$
32

 
 
 
$
20,406

Collectively evaluated for impairment
493,660

 
122,288

 
245,685

 
37,555

 
 
 
899,188

Total
$
500,374

 
$
126,517

 
$
255,116

 
$
37,587

 
 
 
$
919,594

 
Allowance for Loan Losses
 
Three Months Ended June 30, 2015

Commercial
 
Agricultural
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
April 1, 2015
$
3,808

 
$
206

 
$
3,728

 
$
711

 
$
1,147

 
$
9,600

Charge-offs
(11
)
 
—

 
(205
)
 
(80
)
 
—

 
(296
)
Recoveries
106

 
—

 
86

 
39

 
—

 
231

Provision for loan losses
(421
)
 
157

 
(97
)
 
(79
)
 
(95
)
 
(535
)
June 30, 2015
$
3,482

 
$
363

 
$
3,512

 
$
591

 
$
1,052

 
$
9,000

 
Allowance for Loan Losses
 
Six Months Ended June 30, 2015

Commercial
 
Agricultural
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
January 1, 2015
$
3,821

 
$
216

 
$
4,235

 
$
645

 
$
1,183

 
$
10,100

Charge-offs
(28
)
 
—

 
(255
)
 
(173
)
 
—

 
(456
)
Recoveries
319

 
72

 
119

 
107

 
—

 
617

Provision for loan losses
(630
)
 
75

 
(587
)
 
12

 
(131
)
 
(1,261
)
June 30, 2015
$
3,482

 
$
363

 
$
3,512

 
$
591

 
$
1,052

 
$
9,000

 
Allowance for Loan Losses and Recorded Investment in Loans
 
December 31, 2015

Commercial
 
Agricultural
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
ALLL
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
829

 
$
2

 
$
1,989

 
$
—

 
$
—

 
$
2,820

Collectively evaluated for impairment
1,342

 
327

 
1,341

 
522

 
1,048

 
4,580

Total
$
2,171

 
$
329

 
$
3,330

 
$
522

 
$
1,048

 
$
7,400

Loans
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
7,969

 
$
4,068

 
$
10,266

 
$
35

 
 
 
$
22,338

Collectively evaluated for impairment
440,412

 
111,843

 
241,235

 
34,664

 
 
 
828,154

Total
$
448,381


$
115,911

 
$
251,501

 
$
34,699

 
 
 
$
850,492


The following table displays the credit quality indicators for commercial and agricultural credit exposures based on internally assigned credit risk ratings as of:
 
June 30, 2016
 
Commercial
 
Agricultural

Real Estate
 
Other
 
Total
 
Real Estate
 
Other
 
Total
Rating
 
 
 
 
 
 
 
 
 
 

1 - Excellent
$
—

 
$
982

 
$
982

 
$
—

 
$
—

 
$
—

2 - High quality
11,359

 
10,318

 
21,677

 
3,963

 
1,428

 
5,391

3 - High satisfactory
100,031

 
31,861

 
131,892

 
24,288

 
11,052

 
35,340

4 - Low satisfactory
257,872

 
75,720

 
333,592

 
46,446

 
24,514

 
70,960

5 - Special mention
4,464

 
477

 
4,941

 
5,631

 
6,338

 
11,969

6 - Substandard
6,936

 
227

 
7,163

 
2,108

 
603

 
2,711

7 - Vulnerable
127

 
—

 
127

 
146

 
—

 
146

8 - Doubtful
—

 
—

 
—

 
—

 
—

 
—

Total
$
380,789

 
$
119,585

 
$
500,374

 
$
82,582

 
$
43,935

 
$
126,517

 
December 31, 2015
 
Commercial
 
Agricultural

Real Estate
 
Other
 
Total
 
Real Estate
 
Other
 
Total
Rating
 
 
 
 
 
 
 
 
 
 
 
1 - Excellent
$
—

 
$
499

 
$
499

 
$
—

 
$
—

 
$
—

2 - High quality
7,397

 
11,263

 
18,660

 
4,647

 
2,150

 
6,797

3 - High satisfactory
99,136

 
29,286

 
128,422

 
28,886

 
13,039

 
41,925

4 - Low satisfactory
222,431

 
62,987

 
285,418

 
37,279

 
22,166

 
59,445

5 - Special mention
4,501

 
473

 
4,974

 
3,961

 
1,875

 
5,836

6 - Substandard
9,941

 
256

 
10,197

 
1,623

 
139

 
1,762

7 - Vulnerable
211

 
—

 
211

 
146

 
—

 
146

8 - Doubtful
—

 
—

 
—

 
—

 
—

 
—

Total
$
343,617

 
$
104,764

 
$
448,381

 
$
76,542

 
$
39,369

 
$
115,911


Internally assigned credit risk ratings are reviewed, at a minimum, when loans are renewed or when management has knowledge of improvements or deterioration of the credit quality of individual credits. Descriptions of the internally assigned credit risk ratings for commercial and agricultural loans are as follows:
1. EXCELLENT – Substantially Risk Free
Credit has strong financial condition and solid earnings history, characterized by:
•
High liquidity, strong cash flow, low leverage.
•
Unquestioned ability to meet all obligations when due.
•
Experienced management, with management succession in place.
•
Secured by cash.
2. HIGH QUALITY – Limited Risk
Credit with sound financial condition and a positive trend in earnings supplemented by:
•
Favorable liquidity and leverage ratios.
•
Ability to meet all obligations when due.
•
Management with successful track record.
•
Steady and satisfactory earnings history.
•
If loan is secured, collateral is of high quality and readily marketable.
•
Access to alternative financing.
•
Well defined primary and secondary source of repayment.
•
If supported by guaranty, the financial strength and liquidity of the guarantor(s) are clearly evident.
3. HIGH SATISFACTORY – Reasonable Risk
Credit with satisfactory financial condition and further characterized by:
•
Working capital adequate to support operations.
•
Cash flow sufficient to pay debts as scheduled.
•
Management experience and depth appear favorable.
•
Loan performing according to terms.
•
If loan is secured, collateral is acceptable and loan is fully protected.
4. LOW SATISFACTORY – Acceptable Risk
Credit with bankable risks, although some signs of weaknesses are shown:
•
Would include most start-up businesses.
•
Occasional instances of trade slowness or repayment delinquency – may have been 10-30 days slow within the past year.
•
Management’s abilities are apparent, yet unproven.
•
Weakness in primary source of repayment with adequate secondary source of repayment.
•
Loan structure generally in accordance with policy.
•
If secured, loan collateral coverage is marginal.
•
Adequate cash flow to service debt, but coverage is low.
To be classified as less than satisfactory, only one of the following criteria must be met.
5. SPECIAL MENTION – Criticized
Credit constitutes an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances surrounding a specific loan:
•
Downward trend in sales, profit levels, and margins.
•
Impaired working capital position.
•
Cash flow is strained in order to meet debt repayment.
•
Loan delinquency (30-60 days) and overdrafts may occur.
•
Shrinking equity cushion.
•
Diminishing primary source of repayment and questionable secondary source.
•
Management abilities are questionable.
•
Weak industry conditions.
•
Litigation pending against the borrower.
•
Collateral or guaranty offers limited protection.
•
Negative debt service coverage, however the credit is well collateralized and payments are current.
6. SUBSTANDARD – Classified
Credit where the borrower’s current net worth, paying capacity, and value of the collateral pledged is inadequate. There is a distinct possibility that we will implement collection procedures if the loan deficiencies are not corrected. In addition, the following characteristics may apply:
•
Sustained losses have severely eroded the equity and cash flow.
•
Deteriorating liquidity.
•
Serious management problems or internal fraud.
•
Original repayment terms liberalized.
•
Likelihood of bankruptcy.
•
Inability to access other funding sources.
•
Reliance on secondary source of repayment.
•
Litigation filed against borrower.
•
Collateral provides little or no value.
•
Requires excessive attention of the loan officer.
•
Borrower is uncooperative with loan officer.
7. VULNERABLE – Classified
Credit is considered “Substandard” and warrants placing on nonaccrual status. Risk of loss is being evaluated and exit strategy options are under review. Other characteristics that may apply:
•
Insufficient cash flow to service debt.
•
Minimal or no payments being received.
•
Limited options available to avoid the collection process.
•
Transition status, expect action will take place to collect loan without immediate progress being made.
8. DOUBTFUL – Workout
Credit has all the weaknesses inherent in a “Substandard” loan with the added characteristic that collection and/or liquidation is pending. The possibility of a loss is extremely high, but its classification as a loss is deferred until liquidation procedures are completed, or reasonably estimable. Other characteristics that may apply:
•
Normal operations are severely diminished or have ceased.
•
Seriously impaired cash flow.
•
Original repayment terms materially altered.
•
Secondary source of repayment is inadequate.
•
Survivability as a “going concern” is impossible.
•
Collection process has begun.
•
Bankruptcy petition has been filed.
•
Judgments have been filed.
•
Portion of the loan balance has been charged-off.
Our primary credit quality indicator for residential real estate and consumer loans is the individual loan’s past due aging. The following tables summarize the past due and current loans as of:
 
June 30, 2016
 
Accruing Interest
and Past Due:
 
 
 
Total Past Due and Nonaccrual
 
 
 
 

30-59
Days
 
60-89
Days
 
90 Days
or More
 
Nonaccrual
 
 
Current
 
Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
602

 
$
291

 
$
—

 
$
127

 
$
1,020

 
$
379,769

 
$
380,789

Commercial other
75

 
15

 
194

 
—

 
284

 
119,301

 
119,585

Total commercial
677

 
306

 
194

 
127

 
1,304

 
499,070

 
500,374

Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate
441

 
—

 
—

 
146

 
587

 
81,995

 
82,582

Agricultural other
342

 
—

 
14

 
—

 
356

 
43,579

 
43,935

Total agricultural
783

 
—

 
14

 
146

 
943

 
125,574

 
126,517

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior liens
1,200

 
527

 
—

 
701

 
2,428

 
205,928

 
208,356

Junior liens
40

 
—

 
—

 
—

 
40

 
8,607

 
8,647

Home equity lines of credit
287

 
—

 
—

 
—

 
287

 
37,826

 
38,113

Total residential real estate
1,527

 
527

 
—

 
701

 
2,755

 
252,361

 
255,116

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
22

 
—

 
—

 
—

 
22

 
33,958

 
33,980

Unsecured
1

 
—

 
—

 
—

 
1

 
3,606

 
3,607

Total consumer
23

 
—

 
—

 
—

 
23

 
37,564

 
37,587

Total
$
3,010

 
$
833

 
$
208

 
$
974

 
$
5,025

 
$
914,569

 
$
919,594

 
December 31, 2015
 
Accruing Interest
and Past Due:
 
 
 
Total Past Due and Nonaccrual
 
 
 
 

30-59
Days
 
60-89
Days
 
90 Days
or More
 
Nonaccrual
 
 
Current
 
Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
505

 
$
281

 
$
—

 
$
211

 
$
997

 
$
342,620

 
$
343,617

Commercial other
18

 
—

 
—

 
—

 
18

 
104,746

 
104,764

Total commercial
523

 
281

 
—

 
211

 
1,015

 
447,366

 
448,381

Agricultural
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate
196

 
890

 
—

 
146

 
1,232

 
75,310

 
76,542

Agricultural other
—

 
—

 
—

 
—

 
—

 
39,369

 
39,369

Total agricultural
196

 
890

 
—

 
146

 
1,232

 
114,679

 
115,911

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior liens
1,551

 
261

 
—

 
429

 
2,241

 
199,622

 
201,863

Junior liens
40

 
8

 
—

 
6

 
54

 
9,325

 
9,379

Home equity lines of credit
225

 
—

 
—

 
—

 
225

 
40,034

 
40,259

Total residential real estate
1,816

 
269

 
—

 
435

 
2,520

 
248,981

 
251,501

Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
27

 
—

 
—

 
—

 
27

 
30,839

 
30,866

Unsecured
4

 
—

 
—

 
—

 
4

 
3,829

 
3,833

Total consumer
31

 
—

 
—

 
—

 
31

 
34,668

 
34,699

Total
$
2,566

 
$
1,440

 
$
—

 
$
792

 
$
4,798

 
$
845,694

 
$
850,492


Impaired Loans
Loans may be classified as impaired if they meet one or more of the following criteria:
1.
There has been a charge-off of its principal balance (in whole or in part);
2.
The loan has been classified as a TDR; or
3.
The loan is in nonaccrual status.
Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by comparing the loan’s outstanding balance to the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral, less cost to sell, if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Impairment is measured on a loan-by-loan basis for residential real estate and consumer loans by comparing the loan’s unpaid principal balance to the present value of expected future cash flows discounted at the loan’s effective interest rate.
We do not recognize interest income on impaired loans in nonaccrual status. For impaired loans not classified as nonaccrual, interest income is recognized daily, as earned, according to the terms of the loan agreement and the principal amount outstanding. The following is a summary of information pertaining to impaired loans as of:
 
June 30, 2016
 
December 31, 2015

Outstanding Balance
 
Unpaid Principal Balance
 
Valuation Allowance
 
Outstanding Balance
 
Unpaid Principal Balance
 
Valuation Allowance
Impaired loans with a valuation allowance
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
5,729

 
$
5,848

 
$
801

 
$
5,659

 
$
5,777

 
$
818

Commercial other
93

 
93

 
10

 
8

 
8

 
11

Agricultural real estate
181

 
181

 
15

 
—

 
—

 
—

Agricultural other
—

 
—

 
—

 
335

 
335

 
2

Residential real estate senior liens
9,183

 
9,959

 
1,750

 
9,996

 
10,765

 
1,959

Residential real estate junior liens
133

 
143

 
26

 
143

 
163

 
30

Home equity lines of credit
—

 
—

 
—

 
—

 
—

 
—

Consumer secured
—

 
—

 
—

 
—

 
—

 
—

Total impaired loans with a valuation allowance
15,319

 
16,224

 
2,602

 
16,141

 
17,048

 
2,820

Impaired loans without a valuation allowance
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
820

 
973

 
 
 
2,122

 
2,256

 
 
Commercial other
72

 
83

 
 
 
180

 
191

 
 
Agricultural real estate
3,362

 
3,362

 
 
 
3,549

 
3,549

 
 
Agricultural other
686

 
686

 
 
 
184

 
184

 
 
Home equity lines of credit
115

 
415

 
 
 
127

 
434

 
 
Consumer secured
32

 
32

 
 
 
35

 
35

 
 
Total impaired loans without a valuation allowance
5,087

 
5,551

 
 
 
6,197

 
6,649

 
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
Commercial
6,714

 
6,997

 
811

 
7,969

 
8,232

 
829

Agricultural
4,229

 
4,229

 
15

 
4,068

 
4,068

 
2

Residential real estate
9,431

 
10,517

 
1,776

 
10,266

 
11,362

 
1,989

Consumer
32

 
32

 
—

 
35

 
35

 
—

Total impaired loans
$
20,406

 
$
21,775

 
$
2,602

 
$
22,338

 
$
23,697

 
$
2,820

The following is a summary of information pertaining to impaired loans for the:
 
Three Months Ended June 30
 
2016
 
2015

Average Outstanding Balance
 
Interest Income Recognized
 
Average Outstanding Balance
 
Interest Income Recognized
Impaired loans with a valuation allowance
 
 
 
 
 
 
 
Commercial real estate
$
5,793

 
$
85

 
$
7,052

 
$
92

Commercial other
95

 
2

 
569

 
9

Agricultural real estate
91

 
2

 
44

 
—

Agricultural other
—

 
—

 
—

 
—

Residential real estate senior liens
9,508

 
93

 
10,805

 
99

Residential real estate junior liens
134

 
1

 
196

 
12

Home equity lines of credit
—

 
—

 
—

 
—

Consumer secured
—

 
—

 
46

 
1

Total impaired loans with a valuation allowance
15,621


183


18,712


213

Impaired loans without a valuation allowance
 
 
 
 
 
 
 
Commercial real estate
814

 
28

 
2,230

 
74

Commercial other
77

 
2

 
68

 
2

Agricultural real estate
3,454

 
43

 
1,545

 
20

Agricultural other
603

 
10

 
351

 
7

Home equity lines of credit
118

 
4

 
190

 
4

Consumer secured
33

 
1

 
—

 
—

Total impaired loans without a valuation allowance
5,099


88


4,384


107

Impaired loans
 
 
 
 
 
 
 
Commercial
6,779

 
117

 
9,919

 
177

Agricultural
4,148

 
55

 
1,940

 
27

Residential real estate
9,760

 
98

 
11,191

 
115

Consumer
33

 
1

 
46

 
1

Total impaired loans
$
20,720


$
271


$
23,096


$
320


 
Six Months Ended June 30
 
2016
 
2015

Average Outstanding Balance
 
Interest Income Recognized
 
Average Outstanding Balance
 
Interest Income Recognized
Impaired loans with a valuation allowance
 
 
 
 
 
 
 
Commercial real estate
$
5,773

 
$
169

 
$
7,163

 
$
183

Commercial other
74

 
3

 
581

 
19

Agricultural real estate
46

 
2

 
44

 
1

Agricultural other
84

 
—

 
—

 
—

Residential real estate senior liens
9,711

 
193

 
11,208

 
217

Residential real estate junior liens
137

 
2

 
227

 
14

Home equity lines of credit
—

 
—

 
63

 
—

Consumer secured
—

 
—

 
49

 
2

Total impaired loans with a valuation allowance
15,825

 
369


19,335


436

Impaired loans without a valuation allowance
 
 
 
 
 
 
 
Commercial real estate
1,139

 
47

 
2,818

 
135

Commercial other
104

 
4

 
99

 
5

Agricultural real estate
3,501

 
88

 
1,513

 
41

Agricultural other
477

 
16

 
204

 
8

Home equity lines of credit
121

 
8

 
155

 
10

Consumer secured
34

 
2

 
3

 
—

Total impaired loans without a valuation allowance
5,376

 
165

 
4,792

 
199

Impaired loans
 
 
 
 
 
 
 
Commercial
7,090

 
223

 
10,661

 
342

Agricultural
4,108

 
106

 
1,761

 
50

Residential real estate
9,969

 
203

 
11,653

 
241

Consumer
34

 
2

 
52

 
2

Total impaired loans
$
21,201

 
$
534

 
$
24,127

 
$
635

As of June 30, 2016 and December 31, 2015, we had no commitments to advance additional funds in connection with impaired loans, which include TDRs.
Troubled Debt Restructurings
Loan modifications are considered to be TDRs when the modification includes terms outside of normal lending practices to a borrower who is experiencing financial difficulties.
Typical concessions granted include, but are not limited to:
1.
Agreeing to interest rates below prevailing market rates for debt with similar risk characteristics.
2.
Extending the amortization period beyond typical lending guidelines for loans with similar risk characteristics.
3.
Forgiving principal.
4.
Forgiving accrued interest.
To determine if a borrower is experiencing financial difficulties, factors we consider include:
1.
The borrower is currently in default on any of their debt.
2.
The borrower would likely default on any of their debt if the concession was not granted.
3.
The borrower’s cash flow was insufficient to service all of their debt if the concession was not granted.
4.
The borrower has declared, or is in the process of declaring, bankruptcy.
5.
The borrower is unlikely to continue as a going concern (if the entity is a business).
The following is a summary of information pertaining to TDRs granted for the:
 
Three Months Ended June 30
 
2016
 
2015

Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
Commercial other
—

 
$
—

 
$
—

 
1

 
$
71

 
$
71

Agricultural other
3

 
201

 
201

 
7

 
770

 
770

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
Senior liens
—

 
—

 
—

 
2

 
210

 
210

Junior liens
—

 
—

 
—

 
1

 
30

 
30

Home equity lines of credit
—

 
—

 
—

 
—

 
—

 
—

Total residential real estate
—

 
—

 
—

 
3

 
240

 
240

Consumer unsecured
—

 
—

 
—

 
—

 
—

 
—

Total
3

 
$
201

 
$
201

 
11

 
$
1,081

 
$
1,081

 
Six Months Ended June 30
 
2016
 
2015

Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
Commercial other
—

 
$
—

 
$
—

 
5

 
$
585

 
$
585

Agricultural other
3

 
201

 
201

 
7

 
770

 
770

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
Senior liens
2

 
26

 
26

 
4

 
448

 
448

Junior liens
—

 
—

 
—

 
1

 
30

 
30

Home equity lines of credit
—

 
—

 
—

 
1

 
94

 
94

Total residential real estate
2

 
26

 
26

 
6

 
572

 
572

Consumer unsecured
1

 
2

 
2

 
—

 
—

 
—

Total
6

 
$
229

 
$
229

 
18

 
$
1,927

 
$
1,927


The following tables summarize concessions we granted to borrowers in financial difficulty for the:
 
Three Months Ended June 30
 
2016
 
2015

Below Market Interest Rate
 
Below Market Interest Rate and Extension of Amortization Period
 
Below Market Interest Rate
 
Below Market Interest Rate and Extension of Amortization Period
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
Commercial other
—

 
$
—

 
—

 
$
—

 
1

 
$
71

 
—

 
$
—

Agricultural other
—

 
—

 
3

 
201

 
6

 
724

 
1

 
46

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior liens
—

 
—

 
—

 
—

 
—

 
—

 
2

 
210

Junior liens
—

 
—

 
—

 
—

 
—

 
—

 
1

 
30

Home equity lines of credit
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

Total residential real estate
—

 
—

 
—

 
—

 
—

 
—

 
3

 
240

Consumer unsecured
—

 
—

 
—

 
—

 
—

 
—

 
—

 
—

Total
—


$
—


3


$
201


7


$
795


4


$
286

 
Six Months Ended June 30
 
2016
 
2015

Below Market Interest Rate
 
Below Market Interest Rate and Extension of Amortization Period
 
Below Market Interest Rate
 
Below Market Interest Rate and Extension of Amortization Period
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
Commercial other
—

 
$
—

 
—

 
$
—

 
3

 
$
254

 
2

 
$
331

Agricultural other
—

 
—

 
3

 
201

 
6

 
724

 
1

 
46

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior liens
2

 
26

 
—

 
—

 
1

 
50

 
3

 
398

Junior liens
—

 
—

 
—

 
—

 
—

 
—

 
1

 
30

Home equity lines of credit
—

 
—

 
—

 
—

 
—

 
—

 
1

 
94

Total residential real estate
2

 
26

 
—

 
—

 
1

 
50

 
5

 
522

Consumer unsecured
—

 
—

 
1

 
2

 
—

 
—

 
—

 
—

Total
2

 
$
26

 
4

 
$
203

 
10

 
$
1,028

 
8

 
$
899


We did not restructure any loans by forgiving principal or accrued interest in the three and six month periods ended June 30, 2016 or 2015.
Based on our historical loss experience, losses associated with TDRs are not significantly different than other impaired loans within the same loan segment. As such, TDRs, including TDRs that have been modified in the past 12 months that subsequently defaulted, are analyzed in the same manner as other impaired loans within their respective loan segment.
We had no loans that defaulted in the three and six month periods ended June 30, 2016 which were modified within 12 months prior to the default date. Following is a summary of loans that defaulted in the three and six month periods ended June 30, 2015, which were modified within 12 months prior to the default date:
 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
Number of Loans
 
Pre-
Default
Recorded
Investment
 
Charge-Off
Recorded
Upon
Default
 
Post-
Default
Recorded
Investment
 
Number of Loans
 
Pre-
Default
Recorded
Investment
 
Charge-Off
Recorded
Upon
Default
 
Post-
Default
Recorded
Investment
Residential real estate junior liens
1

 
$
39

 
$
39

 
$
—

 
1

 
$
39

 
$
39

 
$
—


The following is a summary of TDR loan balances as of:
 
June 30, 2016
 
December 31, 2015
TDRs
$
19,430

 
$
21,325