XML 53 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Compensation And Retirement Disclosure [Abstract]  
Summary of Option Activity

The following table summarize option activity in 2021:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Aggregate

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Intrinsic

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Value

 

 

 

Options

 

 

Exercise Price

 

 

Contractual Life

 

 

(in 000’s)

 

Outstanding as of January 1, 2021

 

 

1,632,334

 

 

$

70.67

 

 

 

 

 

 

 

 

 

Granted

 

 

260,271

 

 

 

109.67

 

 

 

 

 

 

 

 

 

Exercised

 

 

(215,065

)

 

 

55.50

 

 

 

 

 

 

 

 

 

Cancelled or forfeited

 

 

(8,215

)

 

 

84.29

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

 

 

1,669,325

 

 

$

78.63

 

 

 

4.90

 

 

$

56,018

 

Exercisable at December 31, 2021

 

 

784,768

 

 

$

67.14

 

 

 

3.66

 

 

$

35,282

 

 

Summary of Weighted Average Grant-date Assumptions and Weighted Average Fair Values

The fair value of options were estimated using a Black-Scholes based option pricing model with the following weighted-average grant-date assumptions and weighted-average fair values as of December 31:

 

 

 

2021

 

 

 

2020

 

 

 

2019

 

 

Weighted-average fair value of grants

 

$

17.11

 

 

 

$

13.24

 

 

 

$

13.49

 

 

Risk-free interest rates

 

 

0.75

 

%

 

 

0.39

 

%

 

 

2.26

 

%

Dividend yield

 

 

2.06

 

%

 

 

2.30

 

%

 

 

2.69

 

%

Expected volatility

 

 

22.73

 

%

 

 

22.67

 

%

 

 

22.71

 

%

Expected option life

 

 

4.97

 

years

 

 

4.96

 

years

 

 

4.96

 

years

 

Schedule of Restricted Stock Units Activity

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant Date

 

 

 

RSUs

 

 

Fair Value

 

Nonvested at January 1, 2021

 

 

47,658

 

 

$

81.53

 

Granted

 

 

16,780

 

 

 

113.02

 

Reinvested

 

 

1,233

 

 

 

108.00

 

Vested

 

 

(19,725

)

 

 

72.53

 

Forfeited

 

 

(878

)

 

 

94.28

 

Nonvested at December 31, 2021

 

 

45,068

 

 

$

97.67