XML 33 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Historical Loss And LAE Development
12 Months Ended
Dec. 31, 2021
Historical Loss And L A E Development Disclosure [Abstract]  
Historical Loss And LAE Development

6.

HISTORICAL LOSS AND LAE DEVELOPMENT

 

The following table is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2021, 2020 and 2019:

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Unpaid losses and LAE at beginning of year:

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

1,750,049

 

 

$

1,574,352

 

 

$

1,461,348

 

Ceded

 

 

(443,729

)

 

 

(384,517

)

 

 

(364,999

)

Net

 

$

1,306,320

 

 

$

1,189,835

 

 

$

1,096,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adoption impact of ASU 2016-13 on reinsurance balances recoverable

 

$

 

 

$

(1,345

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in incurred losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

$

582,065

 

 

$

543,937

 

 

$

488,700

 

Prior accident years

 

 

(125,463

)

 

 

(101,053

)

 

 

(75,284

)

Total incurred

 

$

456,602

 

 

$

442,884

 

 

$

413,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE payments for claims incurred:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

$

(101,590

)

 

$

(93,077

)

 

$

(80,055

)

Prior accident year

 

 

(225,863

)

 

 

(231,977

)

 

 

(239,875

)

Total paid

 

$

(327,453

)

 

$

(325,054

)

 

$

(319,930

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and LAE at end of year

 

$

1,435,469

 

 

$

1,306,320

 

 

$

1,189,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid losses and LAE at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

2,043,555

 

 

$

1,750,049

 

 

$

1,574,352

 

Ceded

 

 

(608,086

)

 

 

(443,729

)

 

 

(384,517

)

Net

 

$

1,435,469

 

 

$

1,306,320

 

 

$

1,189,835

 

 

We adopted ASU 2016-13, Financial Instruments – Credit Losses, on January 1, 2020, which required financial assets, including reinsurance balances recoverable, to be presented at the net amount expected to be collected. We previously maintained an allowance for uncollectible reinsurance balances prior to the adoption of this update. However, in order to comply with the updated requirements, we released $1.3 million of the allowance on uncollectible reinsurance balances upon adoption. The implementation guidance required the cumulative-effect adjustment be made to the beginning balance of retained earnings, rather than through net earnings like historical changes have and ongoing modifications will continue to be recorded.

 

Loss development occurs when our current estimate of ultimate losses, established through our reserve analysis processes, differs from the initial reserve estimate. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is continually updated until all claims in a defined set are settled. As a small specialty insurer with a diversified product portfolio, our experience will ordinarily exhibit fluctuations from period to period. While we attempt to identify and react to changes in the loss environment, we also must consider the volume of claim experience directly available to the Company and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.

 

The following is information about incurred and paid loss development as of December 31, 2021, net of reinsurance, as well as cumulative claim frequency, the total of IBNR liabilities included within the net incurred loss amounts and average historical claims duration as of December 31, 2021. The loss information has been disaggregated so that only losses that are expected to develop in a similar manner are grouped together. This has resulted in the presentation of loss information for our property and surety segments at the segment level, while information for our casualty segment has been separated in four groupings: primary occurrence, excess occurrence, claims made and transportation. Primary occurrence includes select lines within the professional services product along with general liability, small commercial and other casualty products. Excess occurrence encompasses commercial excess and personal umbrella, while claims made includes select lines within the professional services product, executive products and other casualty. Reported claim counts represent claim events on a specified policy rather than individual claimants and includes claims that did not or are not expected to result in an incurred loss. The information about incurred and paid claims development for the years ended December 31, 2012 to 2020 is presented as unaudited required supplementary information.

 

 

Casualty - Primary Occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

91,807

 

 

$

78,406

 

 

$

65,893

 

 

$

61,072

 

 

$

59,028

 

 

$

59,488

 

 

$

60,328

 

 

$

60,465

 

 

$

60,591

 

 

$

60,155

 

 

$

1,589

 

 

 

5,192

 

2013

 

 

 

 

 

 

80,823

 

 

 

67,297

 

 

 

62,882

 

 

 

60,329

 

 

 

60,162

 

 

 

59,556

 

 

 

59,116

 

 

 

57,106

 

 

 

57,519

 

 

 

2,096

 

 

 

4,324

 

2014

 

 

 

 

 

 

 

 

 

 

88,092

 

 

 

79,497

 

 

 

71,592

 

 

 

67,237

 

 

 

66,389

 

 

 

66,702

 

 

 

65,636

 

 

 

63,727

 

 

 

3,034

 

 

 

4,295

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,835

 

 

 

84,975

 

 

 

83,579

 

 

 

78,675

 

 

 

76,398

 

 

 

75,470

 

 

 

75,438

 

 

 

6,644

 

 

 

4,406

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,950

 

 

 

96,753

 

 

 

90,611

 

 

 

85,449

 

 

 

83,374

 

 

 

79,440

 

 

 

10,352

 

 

 

4,315

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,741

 

 

 

111,391

 

 

 

102,583

 

 

 

95,513

 

 

 

90,759

 

 

 

15,999

 

 

 

4,491

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141,513

 

 

 

130,281

 

 

 

125,731

 

 

 

115,076

 

 

 

32,268

 

 

 

4,822

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146,011

 

 

 

135,209

 

 

 

120,570

 

 

 

62,738

 

 

 

5,175

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145,171

 

 

 

137,439

 

 

 

88,880

 

 

 

4,394

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142,797

 

 

 

112,702

 

 

 

3,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

942,920

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

5,897

 

 

$

14,539

 

 

$

23,889

 

 

$

33,822

 

 

$

43,276

 

 

$

47,970

 

 

$

51,611

 

 

$

54,391

 

 

$

55,679

 

 

$

56,660

 

 

 

 

 

2013

 

 

 

 

 

 

6,334

 

 

 

13,021

 

 

 

22,366

 

 

 

34,786

 

 

 

40,609

 

 

 

45,753

 

 

 

47,783

 

 

 

49,411

 

 

 

50,597

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

11,436

 

 

 

18,771

 

 

 

29,545

 

 

 

40,270

 

 

 

47,343

 

 

 

52,387

 

 

 

55,965

 

 

 

56,784

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,157

 

 

 

19,902

 

 

 

33,020

 

 

 

45,056

 

 

 

54,270

 

 

 

58,866

 

 

 

62,997

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,142

 

 

 

24,186

 

 

 

35,764

 

 

 

48,042

 

 

 

56,152

 

 

 

60,349

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,154

 

 

 

25,933

 

 

 

38,783

 

 

 

52,823

 

 

 

62,236

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,066

 

 

 

32,365

 

 

 

48,424

 

 

 

63,980

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,698

 

 

 

30,673

 

 

 

41,911

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,096

 

 

 

30,596

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,428

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

500,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

10,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

453,142

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

12.8

%

 

 

13.3

%

 

 

14.8

%

 

 

16.5

%

 

 

11.6

%

 

 

7.2

%

 

 

5.2

%

 

 

2.9

%

 

 

2.1

%

 

 

1.6

%

 

 

 

 

 

Casualty - Excess Occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

29,042

 

 

$

21,558

 

 

$

21,021

 

 

$

21,885

 

 

$

21,231

 

 

$

22,433

 

 

$

23,020

 

 

$

25,286

 

 

$

26,129

 

 

$

26,848

 

 

$

783

 

 

 

867

 

2013

 

 

 

 

 

 

39,984

 

 

 

34,824

 

 

 

26,857

 

 

 

25,425

 

 

 

25,599

 

 

 

24,922

 

 

 

25,496

 

 

 

25,073

 

 

 

24,836

 

 

 

1,396

 

 

 

949

 

2014

 

 

 

 

 

 

 

 

 

 

50,889

 

 

 

39,095

 

 

 

35,119

 

 

 

32,274

 

 

 

33,372

 

 

 

33,458

 

 

 

35,128

 

 

 

35,683

 

 

 

2,622

 

 

 

923

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,672

 

 

 

50,857

 

 

 

47,392

 

 

 

42,840

 

 

 

43,328

 

 

 

42,446

 

 

 

41,690

 

 

 

5,439

 

 

 

699

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,341

 

 

 

49,385

 

 

 

37,676

 

 

 

33,125

 

 

 

30,251

 

 

 

29,671

 

 

 

11,023

 

 

 

646

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,863

 

 

 

55,868

 

 

 

48,363

 

 

 

44,737

 

 

 

43,249

 

 

 

16,698

 

 

 

631

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,362

 

 

 

62,646

 

 

 

54,626

 

 

 

51,023

 

 

 

26,824

 

 

 

590

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,078

 

 

 

89,691

 

 

 

79,083

 

 

 

47,276

 

 

 

603

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,579

 

 

 

98,409

 

 

 

74,182

 

 

 

471

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,433

 

 

 

93,982

 

 

 

371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

566,925

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

1,315

 

 

$

3,573

 

 

$

8,843

 

 

$

15,380

 

 

$

16,879

 

 

$

17,747

 

 

$

19,310

 

 

$

21,993

 

 

$

22,202

 

 

$

22,246

 

 

 

 

 

2013

 

 

 

 

 

 

1,060

 

 

 

5,701

 

 

 

10,967

 

 

 

14,545

 

 

 

16,967

 

 

 

17,956

 

 

 

18,524

 

 

 

21,229

 

 

 

22,154

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

1,899

 

 

 

4,006

 

 

 

11,002

 

 

 

18,852

 

 

 

22,541

 

 

 

23,376

 

 

 

26,068

 

 

 

28,963

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,048

 

 

 

10,127

 

 

 

19,571

 

 

 

23,184

 

 

 

28,756

 

 

 

31,352

 

 

 

32,752

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

 

 

3,396

 

 

 

7,441

 

 

 

10,054

 

 

 

12,703

 

 

 

14,400

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

5,679

 

 

 

9,275

 

 

 

15,441

 

 

 

18,470

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,506

 

 

 

5,823

 

 

 

10,801

 

 

 

17,294

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,213

 

 

 

19,044

 

 

 

25,389

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,901

 

 

 

13,856

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,317

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

200,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

18,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

384,579

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

4.0

%

 

 

12.2

%

 

 

15.4

%

 

 

15.0

%

 

 

9.2

%

 

 

4.3

%

 

 

4.8

%

 

 

9.7

%

 

 

2.3

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty - Claims Made

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

27,576

 

 

$

26,144

 

 

$

20,727

 

 

$

19,590

 

 

$

18,022

 

 

$

17,612

 

 

$

17,569

 

 

$

20,785

 

 

$

22,325

 

 

$

22,236

 

 

$

207

 

 

 

804

 

2013

 

 

 

 

 

 

40,095

 

 

 

41,488

 

 

 

44,054

 

 

 

40,288

 

 

 

38,473

 

 

 

37,959

 

 

 

38,352

 

 

 

37,974

 

 

 

37,950

 

 

 

767

 

 

 

1,042

 

2014

 

 

 

 

 

 

 

 

 

 

53,929

 

 

 

55,386

 

 

 

58,152

 

 

 

55,350

 

 

 

51,554

 

 

 

53,841

 

 

 

53,783

 

 

 

52,619

 

 

 

1,504

 

 

 

1,305

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,006

 

 

 

47,831

 

 

 

42,206

 

 

 

39,906

 

 

 

39,653

 

 

 

39,619

 

 

 

38,609

 

 

 

2,759

 

 

 

1,338

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,992

 

 

 

67,760

 

 

 

69,493

 

 

 

67,728

 

 

 

64,730

 

 

 

65,078

 

 

 

4,808

 

 

 

1,507

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,572

 

 

 

62,450

 

 

 

62,714

 

 

 

57,450

 

 

 

59,907

 

 

 

9,039

 

 

 

1,648

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,128

 

 

 

62,416

 

 

 

56,468

 

 

 

48,457

 

 

 

17,399

 

 

 

1,391

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,918

 

 

 

61,712

 

 

 

52,224

 

 

 

26,387

 

 

 

1,508

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,278

 

 

 

56,785

 

 

 

43,408

 

 

 

1,287

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,219

 

 

 

42,451

 

 

 

1,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

485,084

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

433

 

 

$

4,086

 

 

$

6,898

 

 

$

9,218

 

 

$

10,968

 

 

$

14,378

 

 

$

15,621

 

 

$

16,450

 

 

$

16,892

 

 

$

17,148

 

 

 

 

 

2013

 

 

 

 

 

 

792

 

 

 

7,073

 

 

 

18,425

 

 

 

26,121

 

 

 

29,678

 

 

 

32,789

 

 

 

34,535

 

 

 

35,476

 

 

 

36,078

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

1,705

 

 

 

9,775

 

 

 

27,923

 

 

 

35,755

 

 

 

40,080

 

 

 

44,127

 

 

 

46,122

 

 

 

50,714

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,215

 

 

 

10,738

 

 

 

16,774

 

 

 

20,920

 

 

 

28,795

 

 

 

32,241

 

 

 

33,529

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,060

 

 

 

14,558

 

 

 

27,465

 

 

 

39,370

 

 

 

47,999

 

 

 

52,846

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,455

 

 

 

11,350

 

 

 

22,728

 

 

 

36,522

 

 

 

42,918

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,964

 

 

 

11,965

 

 

 

18,840

 

 

 

24,918

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,839

 

 

 

8,123

 

 

 

14,117

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,488

 

 

 

5,687

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

999

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

278,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

3,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

209,705

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

3.2

%

 

 

16.1

%

 

 

19.6

%

 

 

15.7

%

 

 

11.6

%

 

 

9.5

%

 

 

4.3

%

 

 

5.0

%

 

 

1.8

%

 

 

1.2

%

 

 

 

 

 

Casualty - Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

21,452

 

 

$

22,203

 

 

$

22,924

 

 

$

23,511

 

 

$

23,689

 

 

$

23,620

 

 

$

23,305

 

 

$

23,731

 

 

$

23,845

 

 

$

23,955

 

 

$

74

 

 

 

2,287

 

2013

 

 

 

 

 

 

32,742

 

 

 

32,853

 

 

 

32,989

 

 

 

37,673

 

 

 

38,811

 

 

 

39,974

 

 

 

39,309

 

 

 

39,183

 

 

 

39,586

 

 

 

118

 

 

 

2,853

 

2014

 

 

 

 

 

 

 

 

 

 

38,361

 

 

 

33,015

 

 

 

36,452

 

 

 

38,590

 

 

 

40,202

 

 

 

40,508

 

 

 

41,156

 

 

 

41,974

 

 

 

297

 

 

 

3,099

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,561

 

 

 

46,258

 

 

 

47,021

 

 

 

46,395

 

 

 

45,162

 

 

 

45,525

 

 

 

45,807

 

 

 

708

 

 

 

3,186

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,430

 

 

 

53,519

 

 

 

54,105

 

 

 

52,277

 

 

 

52,818

 

 

 

53,915

 

 

 

1,235

 

 

 

3,943

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,640

 

 

 

53,641

 

 

 

45,017

 

 

 

43,764

 

 

 

45,351

 

 

 

2,257

 

 

 

3,639

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,597

 

 

 

54,592

 

 

 

38,719

 

 

 

36,468

 

 

 

4,946

 

 

 

3,402

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,297

 

 

 

56,129

 

 

 

43,976

 

 

 

9,024

 

 

 

3,313

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,573

 

 

 

35,524

 

 

 

16,243

 

 

 

1,637

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,322

 

 

 

9,745

 

 

 

2,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

417,878

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

4,466

 

 

$

8,533

 

 

$

12,394

 

 

$

17,318

 

 

$

20,931

 

 

$

22,566

 

 

$

22,730

 

 

$

23,180

 

 

$

23,181

 

 

$

23,181

 

 

 

 

 

2013

 

 

 

 

 

 

5,306

 

 

 

11,978

 

 

 

19,761

 

 

 

28,220

 

 

 

33,480

 

 

 

35,923

 

 

 

37,327

 

 

 

37,915

 

 

 

38,172

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

7,125

 

 

 

13,933

 

 

 

19,676

 

 

 

27,457

 

 

 

33,190

 

 

 

38,282

 

 

 

40,006

 

 

 

40,427

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,984

 

 

 

20,709

 

 

 

29,554

 

 

 

37,222

 

 

 

39,339

 

 

 

41,345

 

 

 

42,626

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,923

 

 

 

18,354

 

 

 

30,354

 

 

 

38,001

 

 

 

43,564

 

 

 

47,488

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,979

 

 

 

17,070

 

 

 

24,090

 

 

 

30,260

 

 

 

36,141

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,980

 

 

 

12,827

 

 

 

19,216

 

 

 

24,503

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,148

 

 

 

15,852

 

 

 

21,120

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,986

 

 

 

7,876

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,341

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

286,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

131,531

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

15.5

%

 

 

18.3

%

 

 

17.0

%

 

 

17.1

%

 

 

11.7

%

 

 

7.4

%

 

 

2.8

%

 

 

1.5

%

 

 

0.3

%

 

 

0.0

%

 

 

 

 

 

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

85,485

 

 

$

80,155

 

 

$

79,181

 

 

$

77,569

 

 

$

79,175

 

 

$

78,125

 

 

$

78,161

 

 

$

78,002

 

 

$

77,924

 

 

$

77,883

 

 

$

7

 

 

 

2,640

 

2013

 

 

 

 

 

 

63,864

 

 

 

62,090

 

 

 

62,173

 

 

 

62,114

 

 

 

61,914

 

 

 

61,834

 

 

 

61,776

 

 

 

61,623

 

 

 

61,400

 

 

 

36

 

 

 

2,996

 

2014

 

 

 

 

 

 

 

 

 

 

56,587

 

 

 

49,441

 

 

 

48,801

 

 

 

48,761

 

 

 

49,217

 

 

 

49,444

 

 

 

49,479

 

 

 

49,520

 

 

 

52

 

 

 

4,562

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,863

 

 

 

56,103

 

 

 

53,958

 

 

 

52,720

 

 

 

53,111

 

 

 

52,781

 

 

 

52,878

 

 

 

96

 

 

 

4,075

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,900

 

 

 

55,594

 

 

 

55,384

 

 

 

55,930

 

 

 

55,424

 

 

 

55,383

 

 

 

177

 

 

 

3,377

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,803

 

 

 

83,273

 

 

 

84,961

 

 

 

82,671

 

 

 

82,319

 

 

 

1,321

 

 

 

2,893

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,091

 

 

 

83,457

 

 

 

79,961

 

 

 

80,470

 

 

 

3,642

 

 

 

2,337

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,232

 

 

 

65,189

 

 

 

61,116

 

 

 

3,193

 

 

 

2,446

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,247

 

 

 

110,466

 

 

 

17,071

 

 

 

2,837

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135,447

 

 

 

45,890

 

 

 

2,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

766,882

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

39,074

 

 

$

66,509

 

 

$

72,057

 

 

$

73,705

 

 

$

75,640

 

 

$

76,152

 

 

$

77,159

 

 

$

77,323

 

 

$

77,347

 

 

$

77,360

 

 

 

 

 

2013

 

 

 

 

 

 

32,208

 

 

 

50,840

 

 

 

57,407

 

 

 

59,259

 

 

 

60,520

 

 

 

61,195

 

 

 

61,325

 

 

 

61,335

 

 

 

61,188

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

30,550

 

 

 

43,380

 

 

 

46,148

 

 

 

46,528

 

 

 

47,799

 

 

 

49,027

 

 

 

49,259

 

 

 

49,317

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,184

 

 

 

49,348

 

 

 

50,197

 

 

 

51,290

 

 

 

52,078

 

 

 

52,342

 

 

 

52,400

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,134

 

 

 

46,921

 

 

 

51,371

 

 

 

53,006

 

 

 

54,328

 

 

 

54,747

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,314

 

 

 

66,818

 

 

 

74,415

 

 

 

78,360

 

 

 

80,581

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,048

 

 

 

68,264

 

 

 

72,357

 

 

 

75,253

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,703

 

 

 

51,740

 

 

 

55,092

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,192

 

 

 

79,660

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,272

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

642,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

124,652

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

51.3

%

 

 

31.8

%

 

 

6.6

%

 

 

2.8

%

 

 

2.3

%

 

 

1.1

%

 

 

0.5

%

 

 

0.1

%

 

 

-0.1

%

 

 

0.0

%

 

 

 

 

 

Surety

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except number of claims)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

 

As of December 31, 2021

 

 

 

For the Years Ended December 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

Total IBNR

 

 

Claims

 

2012

 

$

17,114

 

 

$

11,452

 

 

$

8,667

 

 

$

8,180

 

 

$

7,867

 

 

$

7,471

 

 

$

7,099

 

 

$

7,082

 

 

$

6,985

 

 

$

7,131

 

 

$

2

 

 

 

1,480

 

2013

 

 

 

 

 

 

16,080

 

 

 

7,516

 

 

 

6,170

 

 

 

5,399

 

 

 

5,271

 

 

 

5,231

 

 

 

5,209

 

 

 

5,107

 

 

 

5,046

 

 

 

10

 

 

 

1,409

 

2014

 

 

 

 

 

 

 

 

 

 

16,450

 

 

 

8,106

 

 

 

5,225

 

 

 

4,427

 

 

 

4,267

 

 

 

4,319

 

 

 

4,266

 

 

 

4,227

 

 

 

8

 

 

 

1,355

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,958

 

 

 

12,957

 

 

 

11,113

 

 

 

10,456

 

 

 

9,792

 

 

 

9,521

 

 

 

9,275

 

 

 

59

 

 

 

1,242

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,928

 

 

 

11,062

 

 

 

9,351

 

 

 

8,895

 

 

 

8,391

 

 

 

7,948

 

 

 

125

 

 

 

1,381

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,127

 

 

 

8,641

 

 

 

8,798

 

 

 

8,116

 

 

 

8,034

 

 

 

306

 

 

 

1,790

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,765

 

 

 

7,227

 

 

 

4,564

 

 

 

3,947

 

 

 

713

 

 

 

1,323

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,785

 

 

 

7,205

 

 

 

5,053

 

 

 

2,047

 

 

 

1,112

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,241

 

 

 

14,840

 

 

 

7,212

 

 

 

748

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,540

 

 

 

15,647

 

 

 

444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

84,041

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

 

 

AY

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

1,883

 

 

$

6,680

 

 

$

6,726

 

 

$

7,416

 

 

$

7,536

 

 

$

7,406

 

 

$

7,065

 

 

$

6,996

 

 

$

6,941

 

 

$

7,083

 

 

 

 

 

2013

 

 

 

 

 

 

1,116

 

 

 

2,856

 

 

 

4,701

 

 

 

4,911

 

 

 

5,098

 

 

 

5,150

 

 

 

5,128

 

 

 

5,061

 

 

 

5,029

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

722

 

 

 

4,283

 

 

 

4,166

 

 

 

4,059

 

 

 

4,131

 

 

 

4,234

 

 

 

4,214

 

 

 

4,197

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,192

 

 

 

6,719

 

 

 

7,695

 

 

 

9,436

 

 

 

9,183

 

 

 

9,186

 

 

 

9,168

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,087

 

 

 

5,817

 

 

 

6,299

 

 

 

7,640

 

 

 

8,086

 

 

 

7,673

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

979

 

 

 

2,862

 

 

 

7,062

 

 

 

7,221

 

 

 

7,362

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,835

 

 

 

2,588

 

 

 

2,368

 

 

 

2,536

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336

 

 

 

2,433

 

 

 

2,765

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

2,719

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,197

 

 

 

 

 

 

 

* Presented as unaudited required supplementary information.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

49,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All outstanding liabilities before 2012, net of reinsurance

 

 

 

(68

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities for losses and loss adjustment expenses, net of reinsurance

 

 

$

34,244

 

 

 

 

 

 

 

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

 

 

 

 

 

Years

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

 

 

 

 

 

 

 

21.6

%

 

 

39.5

%

 

 

13.0

%

 

 

7.6

%

 

 

2.0

%

 

 

-0.7

%

 

 

-1.5

%

 

 

-0.9

%

 

 

-0.7

%

 

 

2.0

%

 

 

 

 

 

 

The following is a reconciliation of the net incurred and paid loss development tables to the liability for unpaid losses and settlement expenses in the consolidated balance sheet:

 

(in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

Net outstanding liabilities:

 

 

 

 

 

 

 

 

 

 

Casualty - Primary Occurrence

 

$

 

453,142

 

 

$

 

432,823

 

Casualty - Excess Occurrence

 

 

 

384,579

 

 

 

 

312,827

 

Casualty - Claims Made

 

 

 

209,705

 

 

 

 

214,103

 

Casualty - Transportation

 

 

 

131,531

 

 

 

 

129,852

 

Property

 

 

 

124,652

 

 

 

 

103,383

 

Surety

 

 

 

34,244

 

 

 

 

27,009

 

Unallocated loss adjustment expenses

 

 

 

59,391

 

 

 

 

54,954

 

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

 

 

 

11,188

 

 

 

 

8,634

 

Other

 

 

 

27,037

 

 

 

 

22,735

 

Liabilities for unpaid loss and settlement expenses, net of reinsurance

 

$

 

1,435,469

 

 

$

 

1,306,320

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid claims:

 

 

 

 

 

 

 

 

 

 

Casualty - Primary Occurrence

 

$

 

43,688

 

 

$

 

35,202

 

Casualty - Excess Occurrence

 

 

 

122,092

 

 

 

 

88,528

 

Casualty - Claims Made

 

 

 

271,259

 

 

 

 

223,020

 

Casualty - Transportation

 

 

 

66,283

 

 

 

 

53,251

 

Property

 

 

 

65,098

 

 

 

 

40,257

 

Surety

 

 

 

50,743

 

 

 

 

4,017

 

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

 

 

 

(11,188

)

 

 

 

(8,634

)

Other

 

 

 

111

 

 

 

 

8,088

 

Total reinsurance balances recoverable on unpaid losses and settlement expenses

 

$

 

608,086

 

 

$

 

443,729

 

 

 

 

 

 

 

 

 

 

 

 

Total gross liability for unpaid loss and settlement expenses

 

$

 

2,043,555

 

 

$

 

1,750,049

 

 

DETERMINATION OF IBNR

 

Initial carried IBNR reserves are determined through a reserve estimation process. For most casualty and surety products, this process involves the use of an initial loss and allocated loss adjustment expense (ALAE) ratio that is applied to the earned premium for a given period. Payments and case reserves are subtracted from this initial estimate of ultimate loss and ALAE to determine a carried IBNR reserve. For most property products, the IBNR reserves are determined by IBNR percentages applied to premium earned. The percentages are determined based on historical reporting patterns and are updated periodically. No deductions for paid or case reserves are made. Shortly after natural or man-made catastrophes, we review insured locations exposed to the event and model losses based on our own exposures and industry loss estimates of the event. We also consider our knowledge of frequency and severity from early claim reports to determine an appropriate reserve for the catastrophe. Adjustments to the initial loss ratio by product and segment are made where necessary and reflect updated assumptions regarding loss experience, loss trends, price changes and prevailing risk factors.

 

Actuaries perform a ground-up reserve study of the expected value of the unpaid loss and LAE derived using multiple standard actuarial methodologies on a quarterly basis. Each method produces an estimate of ultimate loss by accident year. We review all of these various estimates and assign weights to each based on the characteristics of the product being reviewed. These estimates are then compared to the carried loss reserves to determine the appropriateness of the current reserve balance. In addition, an emergence analysis is completed quarterly to determine if further adjustments are necessary.

 

Upon completion of our loss and LAE estimation analysis, a review of the resulting variance between the indicated reserves and the carried reserves takes place. Our actuaries make a recommendation to management in regards to booked reserves that reflect their analytical assessment and view of estimation risk. After discussion of these analyses and all relevant risk factors, the Loss Reserve Committee, a panel of management including the lead reserving actuary, chief executive officer, chief operating officer, chief financial officer and other executives, confirms the appropriateness of the reserve balances.

 

Actuarial models base future emergence on historic experience, with adjustments for current trends, and the appropriateness of these assumptions involved more uncertainty as of December 31, 2021. We expect the timing of loss emergence and ultimate loss ratios for certain coverages we underwrite will be affected as a result of the spread of COVID-19 and the related economic impact.

The industry is experiencing new issues, including the postponement of civil court cases, the extension of various statutes of limitations and changes in settlement trends. Our recorded reserves include consideration of these factors, but the duration and degree to which these issues persist, along with potential legislative, regulatory or judicial actions, could result in loss reserve deficiencies and reduce earnings in future periods.

 

DEVELOPMENT OF IBNR RESERVES

 

The following table summarizes our prior accident years’ loss reserve development by segment for 2021, 2020 and 2019:

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Casualty

 

$

 

(108,632

)

 

$

 

(75,075

)

 

$

 

(62,497

)

Property

 

 

 

(10,981

)

 

 

 

(13,019

)

 

 

 

(4,461

)

Surety

 

 

 

(5,850

)

 

 

 

(12,959

)

 

 

 

(8,326

)

Total

 

$

 

(125,463

)

 

$

 

(101,053

)

 

$

 

(75,284

)

 

A discussion of significant components of reserve development for the three most recent calendar years follows:

 

2021.  We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2021. Development from the casualty segment totaled $108.6 million, inclusive of ULAE. Favorable development was experienced across accident years 2014 through 2020, with the largest amounts attributable to accident years 2018 through 2020. We continued to experience emergence that was generally better than previously estimated. We attribute the favorable emergence to loss trends in most lines outperforming our long-term expectations, our underwriters’ ability to select risk and an increasing rate environment. Within the primary occurrence grouping, the general liability product contributed $25.3 million to our favorable development and small commercial was favorable by $7.5 million. Within the excess occurrence grouping, commercial excess was favorable by $10.5 million and personal umbrella developed favorably by $10.4 million. Within the claims made grouping, professional services coverages developed favorably by $14.2 million and executive products developed favorably by $5.9 million. Transportation had $20.1 million of favorable development.

 

Our marine product was the predominant driver of the favorable development in the property segment, accounting for $6.6 million of the $11.0 million total favorable development for the segment, inclusive of ULAE. Accident years 2019 and 2020 made the largest contribution. Commercial property was favorable by $2.0 million.

 

The surety segment experienced $5.9 million of favorable development, inclusive of ULAE. The majority of the favorable development came from the 2019 and 2020 accident years. Contract surety was the main contributor with favorable development of $4.6 million.

 

2020.  We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2020. The casualty segment contributed $75.1 million in favorable development, inclusive of ULAE. Accident years 2017 through 2019 contributed significantly to the favorable development. This was predominantly caused by favorable frequency and severity trends that continued to be better than our long-term expectations. In addition, we believe this to be the result of our underwriters’ ability to select risk as well as an increasing rate environment within many of our casualty sublines. Nearly all of our casualty products contributed to the favorable development. Transportation contributed $19.1 million for the year. Within the primary occurrence grouping, the general liability product contributed $17.9 million to our favorable development. Within the excess occurrence grouping, commercial excess developed favorably by $12.5 million. Within the claims made grouping, professional services coverages developed favorably by $7.8 million and medical professional liability had $6.1 million of favorable development.

 

The marine product was the primary driver of the favorable development in the property segment. Marine contributed $6.5 million of the $13.0 million total favorable property development, inclusive of ULAE, primarily in accident years 2017 and 2018. Commercial property was favorable by $5.2 million.

 

The surety segment experienced favorable development of $13.0 million, inclusive of ULAE. The majority of the favorable development was from accident year 2019. Contract and commercial surety products were the main contributors with favorable development of $5.9 million and $3.8 million, respectively.

 

2019.  We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2019. The casualty segment contributed $62.5 million in favorable development, inclusive of unallocated loss and adjustment expenses (ULAE), which is excluded from the incurred loss and loss adjustment expense tables above. Accident years 2017 and 2018 contributed the majority of the favorable development, with earlier years developing favorably in aggregate to a lesser extent. Risk selection by our underwriters continued to provide better results than estimated in our reserving process. Within the primary occurrence grouping, the general liability product contributed $11.8 million to our favorable development. Small commercial products were favorable by $6.3 million. Within the excess occurrence grouping, commercial excess was favorable by $6.8 million and our personal umbrella product developed favorably by $7.8 million. Within the claims made grouping, professional services coverages developed favorably by $10.2 million, which was offset

by adverse development of $7.3 million on executive products and $2.3 million on medical professional liability coverages. Transportation experienced favorable development of $16.6 million, primarily on accident years 2016 through 2018.

 

Marine contributed $2.4 million of the $4.5 million total favorable property development, inclusive of ULAE. Accident years 2017 and 2018 contributed to the marine products’ favorable development. Homeowners’ contributed $1.1 million of favorable development with other commercial property insurance and assumed reinsurance products contributing the balance.

 

The surety segment experienced favorable development of $8.3 million, inclusive of ULAE. The majority of the favorable development was from accident year 2018, while earlier accident years developed slightly adversely. The commercial surety product was the main contributor with favorable development of $5.8 million. Contract surety had favorable development of $4.2 million, which offset $1.7 million of adverse development on miscellaneous surety.

 

ENVIRONMENTAL, ASBESTOS AND MASS TORT EXPOSURES

 

We are subject to environmental site cleanup, asbestos removal and mass tort claims and exposures through our commercial excess, general liability and discontinued assumed casualty reinsurance lines of business. The majority of the exposure is in the excess layers of our commercial excess and assumed reinsurance books of business.

 

The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2021, 2020 and 2019:

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Loss and LAE Payments (Cumulative):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

 

141,768

 

 

$

 

139,804

 

 

$

 

137,485

 

Ceded

 

 

 

(69,576

)

 

 

 

(69,219

)

 

 

 

(68,849

)

Net

 

$

 

72,192

 

 

$

 

70,585

 

 

$

 

68,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Losses and LAE at End of Year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

 

25,747

 

 

$

 

22,485

 

 

$

 

22,616

 

Ceded

 

 

 

(5,718

)

 

 

 

(4,619

)

 

 

 

(5,149

)

Net

 

$

 

20,029

 

 

$

 

17,866

 

 

$

 

17,467

 

 

Our environmental, asbestos and mass tort exposure is limited, relative to other insurers, as a result of entering the affected liability lines after the insurance industry had already recognized environmental and asbestos exposure as a problem and adopted appropriate coverage exclusions. The majority of our reserves are associated with products that went into runoff at least two decades ago. Some are for assumed reinsurance, some are for excess liability business and some followed from the acquisition of Underwriters Indemnity Company in 1999.

 

During 2021, RLI experienced modest emergence of asbestos, environmental and mass tort losses and we increased our IBNR reserves for these exposures.

 

While our environmental exposure is limited, the ultimate liability for this exposure is difficult to assess because of the extensive and complicated litigation involved in the settlement of claims and evolving legislation on issues such as joint and several liability, retroactive liability and standards of cleanup. Additionally, we participate primarily in the excess layers of coverage, where accurate estimates of ultimate loss are more difficult to derive than for primary coverage.