XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Investments
3 Months Ended
Mar. 31, 2025
Investments Debt And Equity Securities [Abstract]  
Investments

2. INVESTMENTS

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.

Realized gains and losses on disposition of investments are based on the specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the three-month periods ended March 31, 2025 and 2024:

Sales

Proceeds

Gross Realized

Net Realized

(in thousands)

 

From Sales

 

Gains

 

Losses

 

Gain (Loss)

2025

Fixed income securities - available-for-sale

$

10,473

$

62

$

(205)

$

(143)

Equity securities

26,679

15,140

(62)

15,078

2024

Fixed income securities - available-for-sale

$

11,819

$

289

$

(793)

$

(504)

Equity securities

15,910

7,234

(121)

7,113

Calls/Maturities

Gross Realized

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2025

Fixed income securities - available-for-sale

$

101,454

$

9

$

(71)

$

(62)

2024

Fixed income securities - available-for-sale

$

72,423

$

33

$

(157)

$

(124)

FAIR VALUE MEASUREMENTS

Assets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 are summarized below:

As of March 31, 2025

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

560,309

$

$

560,309

U.S. agency

55,641

55,641

Non-U.S. government & agency

10,891

993

11,884

Agency MBS

403,391

403,391

ABS/CMBS/MBS*

418,741

418,741

Corporate

1,291,361

93,274

1,384,635

Municipal

439,675

439,675

Total fixed income securities - available-for-sale

$

$

3,180,009

$

94,267

$

3,274,276

Equity securities

721,268

4,678

725,946

Total

$

721,268

$

3,180,009

$

98,945

$

4,000,222

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

As of December 31, 2024

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

515,635

$

$

515,635

U.S. agency

54,338

54,338

Non-U.S. government & agency

6,898

973

7,871

Agency MBS

396,223

396,223

ABS/CMBS/MBS*

410,248

410,248

Corporate

1,256,991

89,530

1,346,521

Municipal

444,960

444,960

Total fixed income securities - available-for-sale

$

$

3,085,293

$

90,503

$

3,175,796

Equity securities

731,569

4,622

736,191

Total

$

731,569

$

3,085,293

$

95,125

$

3,911,987

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2025

$

95,125

Net realized and unrealized gains (losses)

Included in other comprehensive earnings (loss)

893

Purchases

5,070

Sales / Calls / Maturities

(2,143)

Balance as of March 31, 2025

$

98,945

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss)

$

893

The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of March 31, 2025 were as follows:

March 31, 2025

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less

$

285,656

$

283,718

Due after one year through five years

707,694

693,740

Due after five years through 10 years

985,644

968,301

Due after 10 years

595,764

506,385

ABS/CMBS/MBS*

873,988

822,132

Total available-for-sale

$

3,448,746

$

3,274,276

*

Asset-backed, commercial mortgage-backed and mortgage-backed securities

The amortized cost and fair value of available-for-sale securities at March 31, 2025 and December 31, 2024 are presented in the tables below. Amortized cost does not include the $27 million of accrued interest receivable as of March 31, 2025 and December 31, 2024.

March 31, 2025

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

560,814

$

$

3,092

$

(3,597)

$

560,309

U.S. agency

56,036

632

(1,027)

55,641

Non-U.S. government & agency

12,728

75

(919)

11,884

Agency MBS

437,829

2,125

(36,563)

403,391

ABS/CMBS/MBS*

436,159

2,671

(20,089)

418,741

Corporate

1,424,850

(157)

6,207

(46,265)

1,384,635

Municipal

520,330

521

(81,176)

439,675

Total Fixed Income

$

3,448,746

$

(157)

$

15,323

$

(189,636)

$

3,274,276

December 31, 2024

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

525,608

$

$

309

$

(10,282)

$

515,635

U.S. agency

55,921

261

(1,844)

54,338

Non-U.S. government & agency

8,959

(1,088)

7,871

Agency MBS

438,545

927

(43,249)

396,223

ABS/CMBS/MBS*

430,973

(8)

2,208

(22,925)

410,248

Corporate

1,397,676

(189)

4,737

(55,703)

1,346,521

Municipal

533,477

1,003

(89,520)

444,960

Total Fixed Income

$

3,391,159

$

(197)

$

9,445

$

(224,611)

$

3,175,796

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities

A reversable allowance for credit losses is recognized on available-for-sale fixed income securities, if applicable. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including:

Changes in technology that may impair the earnings potential of the investment,

The discontinuance of a segment of business that may affect future earnings potential,

Reduction of or non-payment of interest and/or principal,

Specific concerns related to the issuer’s industry or geographic area of operation,

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

Downgrades in credit quality by a major rating agency.

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of March 31, 2025, the discounted cash flow analysis resulted in an allowance for credit losses on 9 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

Three Months Ended March 31,

(in thousands)

 

2025

 

2024

 

Beginning balance

$

197

$

306

Increase to allowance from securities for which credit losses were not previously recorded

21

12

Reduction from securities sold during the period

(67)

Net increase (decrease) from securities that had an allowance at the beginning of the period

(61)

(14)

Balance as of March 31,

$

157

$

237

We recognized no losses on securities for which we no longer had the intent to hold until recovery during the first three months of 2025 and 2024.

As of March 31, 2025, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,378 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $190 million in associated unrealized losses represents 5 percent of the fixed income portfolio’s cost basis and 5 percent of total invested assets. Isolated to these securities, unrealized losses decreased through the first three months of 2025, as bonds rallied on falling interest rates. Of the total 1,378 securities, 982 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of March 31, 2025 and December 31, 2024 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

March 31, 2025

December 31, 2024

(in thousands)

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

U.S. government

Fair value

$

92,917

$

142,692

$

235,609

$

303,226

$

157,418

$

460,644

Amortized cost

93,874

145,332

239,206

309,836

161,090

470,926

Unrealized loss

$

(957)

$

(2,640)

$

(3,597)

$

(6,610)

$

(3,672)

$

(10,282)

U.S. agency

Fair value

$

17,140

$

18,582

$

35,722

$

24,024

$

18,330

$

42,354

Amortized cost

17,463

19,286

36,749

24,910

19,288

44,198

Unrealized loss

$

(323)

$

(704)

$

(1,027)

$

(886)

$

(958)

$

(1,844)

Non-U.S. government

Fair value

$

2,371

$

3,906

$

6,277

$

4,075

$

3,796

$

7,871

Amortized cost

2,394

4,802

7,196

4,158

4,801

8,959

Unrealized Loss

$

(23)

$

(896)

$

(919)

$

(83)

$

(1,005)

$

(1,088)

Agency MBS

Fair value

$

72,036

$

232,697

$

304,733

$

108,772

$

233,625

$

342,397

Amortized cost

73,436

267,860

341,296

111,674

273,972

385,646

Unrealized loss

$

(1,400)

$

(35,163)

$

(36,563)

$

(2,902)

$

(40,347)

$

(43,249)

ABS/CMBS/MBS*

Fair value

$

80,297

$

163,618

$

243,915

$

43,027

$

164,433

$

207,460

Amortized cost

80,535

183,469

264,004

43,395

186,990

230,385

Unrealized loss

$

(238)

$

(19,851)

$

(20,089)

$

(368)

$

(22,557)

$

(22,925)

Corporate

Fair value

$

364,870

$

660,451

$

1,025,321

$

378,305

$

700,574

$

1,078,879

Amortized cost

373,554

698,032

1,071,586

389,299

745,283

1,134,582

Unrealized loss

$

(8,684)

$

(37,581)

$

(46,265)

$

(10,994)

$

(44,709)

$

(55,703)

Municipal

Fair value

$

28,079

$

367,226

$

395,305

$

48,514

$

355,475

$

403,989

Amortized cost

28,698

447,783

476,481

49,491

444,018

493,509

Unrealized loss

$

(619)

$

(80,557)

$

(81,176)

$

(977)

$

(88,543)

$

(89,520)

Total fixed income

Fair value

$

657,710

$

1,589,172

$

2,246,882

$

909,943

$

1,633,651

$

2,543,594

Amortized cost

669,954

1,766,564

2,436,518

932,763

1,835,442

2,768,205

Unrealized loss

$

(12,244)

$

(177,392)

$

(189,636)

$

(22,820)

$

(201,791)

$

(224,611)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at March 31, 2025 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

Equivalent

Equivalent

(dollars in thousands)

NAIC

 

S&P

 

Moody’s

Amortized

Unrealized

Percent

Rating

 

Rating

 

Rating

 

Cost

 

Fair Value

 

Loss

 

to Total

1

AAA/AA/A

Aaa/Aa/A

$

1,965,187

$

1,798,753

$

(166,434)

87.7

%

2

BBB

Baa

372,593

353,280

(19,313)

10.2

%

3

BB

Ba

54,671

53,401

(1,270)

0.7

%

4

B

B

39,947

38,104

(1,843)

1.0

%

5

CCC

Caa

3,300

2,871

(429)

0.2

%

6

CC or lower

Ca or lower

820

473

(347)

0.2

%

Total

$

2,436,518

$

2,246,882

$

(189,636)

100.0

%

Other Invested Assets

We had $60 million of other invested assets at March 31, 2025, compared to $58 million at December 31, 2024. Other invested assets include investments in low-income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC and

HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

Our LIHTC interests increased to $11 million at March 31, 2025, compared to $7 million at December 31, 2024, as additional investments were made. Our LIHTC interests recognized amortization of $1 million as a component of income tax expense and a total tax benefit of $1 million during the first quarter of 2025 and 2024. Our unfunded commitment for our LIHTC investments was $5 million at March 31, 2025 and will be paid out in installments through 2039.

Our HTC investment had a balance of $14 million at March 31, 2025, compared to $15 million at December 31, 2024. Our HTC investment recognized $1 million of amortization as a component of income tax expense and a total tax benefit of $1 million during the first quarter of 2025 and 2024. Our unfunded commitment for our HTC investments was $4 million at March 31, 2025 and will be paid out in installments through 2027.

At March 31, 2025, $56 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. At March 31, 2025, $50 million of borrowings were outstanding with the FHLBC.

Our investments in private funds totaled $21 million at March 31, 2025, down from $24 million at December 31, 2024, and had $4 million of associated unfunded commitments at March 31, 2025. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption.

Investments in Unconsolidated Investees

We had $57 million of investments in unconsolidated investees at March 31, 2025, compared to $56 million at December 31, 2024. At March 31, 2025, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $56 million and other investments in unconsolidated investees totaled less than $1 million.

Cash and Short-Term Investments

Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $27 million and $117 million, respectively, at March 31, 2025, compared to $40 million and $75 million, respectively, at December 31, 2024.