XML 26 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments
12 Months Ended
Dec. 31, 2024
Investments Debt And Equity Securities [Abstract]  
Investments

2.

INVESTMENTS

Our investments are primarily composed of fixed income debt securities and common stock equity securities. All of our debt securities are classified as available-for-sale, which are carried at fair value. Our equity portfolio consists of common stocks and exchange traded funds (ETF), which are carried at fair value.

A summary of net investment income for the years ended December 31 are summarized below.

(in thousands)

 

2024

 

2023

 

2022

Interest on fixed income securities

 

$

120,561

 

$

103,446

 

$

77,164

Dividends on equity securities

13,276

12,238

11,912

Interest on cash, short-term investments and other invested assets

16,017

10,940

2,467

Gross investment income

$

149,854

$

126,624

$

91,543

Less investment expenses

(7,576)

(6,241)

(5,465)

Net investment income

 

$

142,278

$

120,383

$

86,078

Pretax net realized gains (losses) and net changes in unrealized gains (losses) on investments for the years ended December 31 are summarized below.

(in thousands)

 

2024

 

2023

 

2022

Net realized gains (losses):

Fixed income:

Available-for-sale

$

(5,276)

$

(3,641)

$

(2,997)

Equity securities

30,792

22,232

20,287

Investment in unconsolidated investees

(42)

14,084

570,952

Other

(5,508)

(157)

273

Total net realized gains (losses)

$

19,966

$

32,518

$

588,515

Net changes in unrealized gains (losses) on investments:

Equity securities

$

82,275

$

65,655

$

(118,912)

Other invested assets

(541)

(868)

(2,125)

Total unrealized gains (losses) on equity securities recognized in net earnings

$

81,734

$

64,787

$

(121,037)

Fixed income:

Available-for-sale

$

(16,822)

$

79,782

$

(341,944)

Investment in unconsolidated investees

7,539

(290)

(10,994)

Other

(109)

(33)

(102)

Total unrealized gains (losses) recognized in other comprehensive earnings

$

(9,392)

$

79,459

$

(353,040)

Net realized gains (losses) and changes in unrealized gains (losses) on investments

$

92,308

$

176,764

$

114,438

The change in the portfolio’s unrealized gain (loss) position was due to strong equity market returns during the year, which were partially offset by a decrease in the unrealized value of fixed income securities.

The following is a summary of the disposition of fixed income securities and equities for the years ended December 31, with separate presentations for sales and calls/maturities:

SALES

Gross Realized

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2024

Available-for-sale

$

150,884

$

630

$

(4,386)

$

(3,756)

Equities

64,839

31,148

(356)

30,792

2023

Available-for-sale

$

49,960

$

451

$

(2,174)

$

(1,723)

Equities

51,881

23,482

(1,250)

22,232

2022

Available-for-sale

$

51,355

$

287

$

(2,849)

$

(2,562)

Equities

62,212

21,623

(1,336)

20,287

CALLS/MATURITIES

Gross Realized

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2024

Available-for-sale

$

323,533

$

134

$

(1,400)

$

(1,266)

2023

Available-for-sale

$

506,910

$

39

$

(162)

$

(123)

2022

Available-for-sale

$

1,393,704

$

196

$

(55)

$

141

FAIR VALUE MEASUREMENTS

Assets measured at fair value on a recurring basis as of December 31, 2024 and 2023, are summarized below:

2024

Quoted in Active

Significant Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

515,635

$

$

515,635

U.S. agency

54,338

54,338

Non-U.S. government & agency

6,898

973

7,871

Agency MBS

396,223

396,223

ABS/CMBS/MBS*

410,248

410,248

Corporate

1,256,991

89,530

1,346,521

Municipal

444,960

444,960

Total fixed income securities - available-for-sale

$

$

3,085,293

$

90,503

$

3,175,796

Equity securities

731,569

4,622

736,191

Total

$

731,569

$

3,085,293

$

95,125

$

3,911,987

2023

Quoted in Active

Significant Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

308,031

$

$

308,031

U.S. agency

59,826

59,826

Non-U.S. government & agency

3,882

3,882

Agency MBS

425,285

425,285

ABS/CMBS/MBS*

281,182

281,182

Corporate

1,164,548

60,471

1,225,019

Municipal

552,624

552,624

Total fixed income securities - available-for-sale

$

$

2,795,378

$

60,471

$

2,855,849

Equity securities

588,416

1,625

590,041

Total

$

588,416

$

2,795,378

$

62,096

$

3,445,890

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2024

$

62,096

Net realized and unrealized gains

Included in other comprehensive earnings

1,075

Purchases

34,859

Sales

(2,905)

Balance as of December 31, 2024

$

95,125

Change in unrealized gains during the period for Level 3 assets held at period-end - included in other comprehensive earnings

$

1,075

The amortized cost and estimated fair value of fixed income securities at December 31, 2024, by contractual maturity, are shown as follows:

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less 

$

256,711

$

255,017

Due after one year through five years

742,187

723,476

Due after five years through 10 years

948,340

914,770

Due after 10 years

574,403

476,062

ABS/CMBS/MBS*

869,518

806,471

Total available-for-sale

$

3,391,159

$

3,175,796

*Asset-backed, commercial mortgage-backed and mortgage-backed securities

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

The amortized cost and fair value of available-for-sale securities at December 31, 2024 and 2023 are presented in the tables below. Amortized cost does not include the $27 million and $23 million of accrued interest receivable as of December 31, 2024 and 2023, respectively.

2024

Allowance

 

Gross

 

Gross

Amortized

for Credit

Unrealized

Unrealized

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

$

525,608

$

$

309

$

(10,282)

$

515,635

U.S. agency

55,921

261

(1,844)

54,338

Non-U.S. government & agency

8,959

(1,088)

7,871

Agency MBS

438,545

927

(43,249)

396,223

ABS/CMBS/MBS*

430,973

(8)

2,208

(22,925)

410,248

Corporate

1,397,676

(189)

4,737

(55,703)

1,346,521

Municipal

533,477

1,003

(89,520)

444,960

Total fixed income

$

3,391,159

$

(197)

$

9,445

$

(224,611)

$

3,175,796

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

2023

Allowance

 

Gross

 

Gross

Amortized

for Credit

Unrealized

Unrealized

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

$

312,632

$

$

1,257

$

(5,858)

$

308,031

U.S. agency

60,763

652

(1,589)

59,826

Non-U.S. government & agency

4,800

(918)

3,882

Agency MBS

460,551

2,636

(37,902)

425,285

ABS/CMBS/MBS*

308,458

(3)

611

(27,884)

281,182

Corporate

1,273,187

(303)

8,766

(56,631)

1,225,019

Municipal

634,000

2,238

(83,614)

552,624

Total fixed income

$

3,054,391

$

(306)

$

16,160

$

(214,396)

$

2,855,849

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

ALLOWANCE FOR CREDIT LOSSES AND UNREALIZED LOSSES ON FIXED INCOME SECURITIES

A reversible allowance for credit losses is required to be recognized on available-for-sale fixed income securities. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including:

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios,

Changes in technology that may impair the earnings potential of the investment,

The discontinuance of a segment of business that may affect future earnings potential,

Specific concerns related to the issuer’s industry or geographic area of operation,

Reduction of or non-payment of interest and/or principal and

Downgrades in credit quality by a major rating agency.

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the fair value is below amortized cost. As of December 31, 2024, the discounted cash flow analysis resulted in an allowance for credit losses on eight securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

(in thousands)

 

2024

 

2023

Beginning balance

$

306

$

339

Increase to allowance from securities for which credit losses were not previously recorded

55

71

Reduction from securities sold during the period

(89)

(154)

Reductions from intent to sell securities

(47)

Net increase (decrease) from securities that had an allowance at the beginning of the period

(28)

50

Ending balance

$

197

$

306

Net realized gains included less than $1 million of losses on fixed income securities for which the cost basis was written down to fair value due to a credit event, restructurings and losses on securities for which we no longer had the intent to hold until recovery. In 2023, $2 million in such losses were recognized. We believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

As of December 31, 2024, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,333 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $225 million in associated unrealized losses represents 7 percent of the fixed income portfolio’s cost basis and 5 percent of total invested

assets. Isolated to these securities, unrealized losses at the end of 2024 increased compared to the previous year due to interest rates, beyond two years to maturity, rising over the course of the year. Of the total 1,333 securities, 1,009 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of December 31, 2024 and 2023. We believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

December 31, 2024

December 31, 2023

 

 

12 Mos.

 

 

 

12 Mos.

 

(in thousands)

 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

U.S. government

Fair value

$

303,226

$

157,418

$

460,644

$

37,718

$

204,556

$

242,274

Amortized cost

309,836

161,090

470,926

37,950

210,182

248,132

Unrealized loss

$

(6,610)

$

(3,672)

$

(10,282)

$

(232)

$

(5,626)

$

(5,858)

U.S. agency

Fair value

$

24,024

$

18,330

$

42,354

$

8,736

$

29,632

$

38,368

Amortized cost

24,910

19,288

44,198

8,790

31,167

39,957

Unrealized loss

$

(886)

$

(958)

$

(1,844)

$

(54)

$

(1,535)

$

(1,589)

Non-U.S. government & agency

Fair value

$

4,075

$

3,796

$

7,871

$

$

3,882

$

3,882

Amortized cost

4,158

4,801

8,959

4,800

4,800

Unrealized loss

$

(83)

$

(1,005)

$

(1,088)

$

$

(918)

$

(918)

Agency MBS

Fair value

$

108,772

$

233,625

$

342,397

$

61,196

$

275,707

$

336,903

Amortized cost

111,674

273,972

385,646

61,714

313,091

374,805

Unrealized loss

$

(2,902)

$

(40,347)

$

(43,249)

$

(518)

$

(37,384)

$

(37,902)

ABS/CMBS/MBS*

Fair value

$

43,027

$

164,433

$

207,460

$

12,240

$

211,436

$

223,676

Amortized cost

43,395

186,990

230,385

12,367

239,193

251,560

Unrealized loss

$

(368)

$

(22,557)

$

(22,925)

$

(127)

$

(27,757)

$

(27,884)

Corporate

Fair value

$

378,305

$

700,574

$

1,078,879

$

67,402

$

822,731

$

890,133

Amortized cost

389,299

745,283

1,134,582

68,345

878,419

946,764

Unrealized loss

$

(10,994)

$

(44,709)

$

(55,703)

$

(943)

$

(55,688)

$

(56,631)

Municipal

Fair value

$

48,514

$

355,475

$

403,989

$

61,218

$

391,361

$

452,579

Amortized cost

49,491

444,018

493,509

61,697

474,496

536,193

Unrealized loss

$

(977)

$

(88,543)

$

(89,520)

$

(479)

$

(83,135)

$

(83,614)

Total fixed income

Fair value

$

909,943

$

1,633,651

$

2,543,594

$

248,510

$

1,939,305

$

2,187,815

Amortized cost

932,763

1,835,442

2,768,205

250,863

2,151,348

2,402,211

Unrealized loss

$

(22,820)

$

(201,791)

$

(224,611)

$

(2,353)

$

(212,043)

$

(214,396)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

OTHER INVESTED ASSETS

We had $58 million of other invested assets at December 31, 2024, compared to $59 million at the end of 2023. Other invested assets include investments in low-income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership stock in the Federal Home Loan Bank of Chicago (FHLBC) and investments in private funds. Our LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investments’ net asset value.

Our LIHTC interests had a balance of $7 million at December 31, 2024, compared to $10 million at December 31, 2023. Our LIHTC interests recognized amortization of $3 million as a component of income tax expense in 2024, 2023 and 2022 and was included in the net earnings line item of the statement of cash flows. Additionally, our LIHTC recognized a total tax benefit of $3

million during 2024, 2023 and 2022. Our unfunded commitment for our LIHTC investments was less than $1 million at December 31, 2024 and will be paid out in installments through 2035.

Our HTC investment had a balance of $15 million at December 31, 2024, compared to $13 million at December 31, 2023. Through 2022, the investment was accounted for as an investment in unconsolidated investee. Due to the adoption of ASU 2023-02, Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, the investment was reclassified as an other invested asset during 2023. A total tax benefit of $6 million was recognized from our HTC investment during 2024, compared to $6 million during 2023 and $5 million during 2022. Our HTC recognized $4 million of amortization as a component of income tax expense during 2024 and 2023 and was included in the net earnings line item of the statement of cash flows.

Our investments in private funds totaled $24 million at December 31, 2024 and $28 million at December 31, 2023. We had $4 million of associated unfunded commitments at December 31, 2024. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities and the timed dissolution of the partnerships would trigger redemption.

Restricted Assets

As of December 31, 2024, $53 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of the FHLBC stock provides. On November 12, 2024, RLI Insurance Company borrowed $50 million from the FHLBC, which was outstanding as of December 31, 2024.

As of December 31, 2024, fixed income securities with a carrying value of $93 million were on deposit with regulatory authorities as required by law.