XML 26 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments
12 Months Ended
Dec. 31, 2024
Investments Debt And Equity Securities [Abstract]  
Investments

2.

INVESTMENTS

​

Our investments are primarily composed of fixed income debt securities and common stock equity securities. All of our debt securities are classified as available-for-sale, which are carried at fair value. Our equity portfolio consists of common stocks and exchange traded funds (ETF), which are carried at fair value.

​

A summary of net investment income for the years ended December 31 are summarized below.

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2024

 

2023

 

2022

Interest on fixed income securities

 

$

120,561

 

$

103,446

 

$

77,164

Dividends on equity securities

​

​

13,276

​

​

12,238

​

​

11,912

Interest on cash, short-term investments and other invested assets

​

​

16,017

​

​

10,940

​

​

2,467

Gross investment income

​

$

149,854

​

$

126,624

​

$

91,543

Less investment expenses

​

​

(7,576)

​

​

(6,241)

​

​

(5,465)

Net investment income

 

$

142,278

​

$

120,383

​

$

86,078

​

Pretax net realized gains (losses) and net changes in unrealized gains (losses) on investments for the years ended December 31 are summarized below.

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2024

 

2023

 

2022

Net realized gains (losses):

​

​

​

​

​

​

​

​

​

Fixed income:

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

(5,276)

​

$

(3,641)

​

$

(2,997)

Equity securities

​

​

30,792

​

​

22,232

​

​

20,287

Investment in unconsolidated investees

​

​

(42)

​

​

14,084

​

​

570,952

Other

​

​

(5,508)

​

​

(157)

​

​

273

Total net realized gains (losses)

​

$

19,966

​

$

32,518

​

$

588,515

​

​

​

​

​

​

​

​

​

​

Net changes in unrealized gains (losses) on investments:

​

​

​

​

​

​

​

​

​

Equity securities

​

$

82,275

​

$

65,655

​

$

(118,912)

Other invested assets

​

​

(541)

​

​

(868)

​

​

(2,125)

Total unrealized gains (losses) on equity securities recognized in net earnings

​

$

81,734

​

$

64,787

​

$

(121,037)

​

​

​

​

​

​

​

​

​

​

Fixed income:

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

(16,822)

​

$

79,782

​

$

(341,944)

Investment in unconsolidated investees

​

​

7,539

​

​

(290)

​

​

(10,994)

Other

​

​

(109)

​

​

(33)

​

​

(102)

Total unrealized gains (losses) recognized in other comprehensive earnings

​

$

(9,392)

​

$

79,459

​

$

(353,040)

Net realized gains (losses) and changes in unrealized gains (losses) on investments

​

$

92,308

​

$

176,764

​

$

114,438

​

The change in the portfolio’s unrealized gain (loss) position was due to strong equity market returns during the year, which were partially offset by a decrease in the unrealized value of fixed income securities.

​

The following is a summary of the disposition of fixed income securities and equities for the years ended December 31, with separate presentations for sales and calls/maturities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SALES

​

​

​

​

Gross Realized

​

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2024

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

150,884

​

$

630

​

$

(4,386)

​

$

(3,756)

Equities

​

​

64,839

​

​

31,148

​

​

(356)

​

​

30,792

2023

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

49,960

​

$

451

​

$

(2,174)

​

$

(1,723)

Equities

​

​

51,881

​

​

23,482

​

​

(1,250)

​

​

22,232

2022

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

51,355

​

$

287

​

$

(2,849)

​

$

(2,562)

Equities

​

​

62,212

​

​

21,623

​

​

(1,336)

​

​

20,287

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CALLS/MATURITIES

​

​

​

​

Gross Realized

​

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2024

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

323,533

​

$

134

​

$

(1,400)

​

$

(1,266)

2023

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

506,910

​

$

39

​

$

(162)

​

$

(123)

2022

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

1,393,704

​

$

196

​

$

(55)

​

$

141

​

FAIR VALUE MEASUREMENTS

​

Assets measured at fair value on a recurring basis as of December 31, 2024 and 2023, are summarized below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

​

Quoted in Active

​

Significant Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

​

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

515,635

​

$

—

​

$

515,635

U.S. agency

​

​

—

​

​

54,338

​

​

—

​

​

54,338

Non-U.S. government & agency

​

​

—

​

​

6,898

​

​

973

​

​

7,871

Agency MBS

​

​

—

​

​

396,223

​

​

—

​

​

396,223

ABS/CMBS/MBS*

​

​

—

​

​

410,248

​

​

—

​

​

410,248

Corporate

​

​

—

​

​

1,256,991

​

​

89,530

​

​

1,346,521

Municipal

​

​

—

​

​

444,960

​

​

—

​

​

444,960

Total fixed income securities - available-for-sale

​

$

—

​

$

3,085,293

​

$

90,503

​

$

3,175,796

Equity securities

​

​

731,569

​

​

—

​

​

4,622

​

​

736,191

Total

​

$

731,569

​

$

3,085,293

​

$

95,125

​

$

3,911,987

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

​

Quoted in Active

​

Significant Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

​

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

308,031

​

$

—

​

$

308,031

U.S. agency

​

​

—

​

​

59,826

​

​

—

​

​

59,826

Non-U.S. government & agency

​

​

—

​

​

3,882

​

​

—

​

​

3,882

Agency MBS

​

​

—

​

​

425,285

​

​

—

​

​

425,285

ABS/CMBS/MBS*

​

​

—

​

​

281,182

​

​

—

​

​

281,182

Corporate

​

​

—

​

​

1,164,548

​

​

60,471

​

​

1,225,019

Municipal

​

​

—

​

​

552,624

​

​

—

​

​

552,624

Total fixed income securities - available-for-sale

​

$

—

​

$

2,795,378

​

$

60,471

​

$

2,855,849

Equity securities

​

​

588,416

​

​

—

​

​

1,625

​

​

590,041

Total

​

$

588,416

​

$

2,795,378

​

$

62,096

​

$

3,445,890

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).

​

​

​

​

​

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2024

​

$

62,096

Net realized and unrealized gains

​

​

​

Included in other comprehensive earnings

​

​

1,075

Purchases

​

​

34,859

Sales

​

​

(2,905)

Balance as of December 31, 2024

​

$

95,125

Change in unrealized gains during the period for Level 3 assets held at period-end - included in other comprehensive earnings

​

$

1,075

​

The amortized cost and estimated fair value of fixed income securities at December 31, 2024, by contractual maturity, are shown as follows:

​

​

​

​

​

​

​

​

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less 

​

$

256,711

​

$

255,017

Due after one year through five years

​

​

742,187

​

​

723,476

Due after five years through 10 years

​

​

948,340

​

​

914,770

Due after 10 years

​

​

574,403

​

​

476,062

ABS/CMBS/MBS*

​

​

869,518

​

​

806,471

Total available-for-sale

​

$

3,391,159

​

$

3,175,796

*Asset-backed, commercial mortgage-backed and mortgage-backed securities

​

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

​

The amortized cost and fair value of available-for-sale securities at December 31, 2024 and 2023 are presented in the tables below. Amortized cost does not include the $27 million and $23 million of accrued interest receivable as of December 31, 2024 and 2023, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

​

​

​

​

​

Allowance

 

Gross

 

Gross

​

​

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

​

​

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

​

$

525,608

​

$

—

​

$

309

​

$

(10,282)

​

$

515,635

U.S. agency

​

​

55,921

​

​

—

​

​

261

​

​

(1,844)

​

​

54,338

Non-U.S. government & agency

​

​

8,959

​

​

—

​

​

—

​

​

(1,088)

​

​

7,871

Agency MBS

​

​

438,545

​

​

—

​

​

927

​

​

(43,249)

​

​

396,223

ABS/CMBS/MBS*

​

​

430,973

​

​

(8)

​

​

2,208

​

​

(22,925)

​

​

410,248

Corporate

​

​

1,397,676

​

​

(189)

​

​

4,737

​

​

(55,703)

​

​

1,346,521

Municipal

​

​

533,477

​

​

—

​

​

1,003

​

​

(89,520)

​

​

444,960

Total fixed income

​

$

3,391,159

​

$

(197)

​

$

9,445

​

$

(224,611)

​

$

3,175,796

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

​

​

​

Allowance

 

Gross

 

Gross

​

​

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

​

​

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

​

$

312,632

​

$

—

​

$

1,257

​

$

(5,858)

​

$

308,031

U.S. agency

​

​

60,763

​

​

—

​

​

652

​

​

(1,589)

​

​

59,826

Non-U.S. government & agency

​

​

4,800

​

​

—

​

​

—

​

​

(918)

​

​

3,882

Agency MBS

​

​

460,551

​

​

—

​

​

2,636

​

​

(37,902)

​

​

425,285

ABS/CMBS/MBS*

​

​

308,458

​

​

(3)

​

​

611

​

​

(27,884)

​

​

281,182

Corporate

​

​

1,273,187

​

​

(303)

​

​

8,766

​

​

(56,631)

​

​

1,225,019

Municipal

​

​

634,000

​

​

—

​

​

2,238

​

​

(83,614)

​

​

552,624

Total fixed income

​

$

3,054,391

​

$

(306)

​

$

16,160

​

$

(214,396)

​

$

2,855,849

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

ALLOWANCE FOR CREDIT LOSSES AND UNREALIZED LOSSES ON FIXED INCOME SECURITIES

​

A reversible allowance for credit losses is required to be recognized on available-for-sale fixed income securities. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including:

​

●Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios,

​

●Changes in technology that may impair the earnings potential of the investment,

​

●The discontinuance of a segment of business that may affect future earnings potential,

​

●Specific concerns related to the issuer’s industry or geographic area of operation,

​

●Reduction of or non-payment of interest and/or principal and

​

●Downgrades in credit quality by a major rating agency.

​

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the fair value is below amortized cost. As of December 31, 2024, the discounted cash flow analysis resulted in an allowance for credit losses on eight securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

​

​

​

​

​

​

​

​

(in thousands)

 

2024

 

2023

Beginning balance

​

$

306

​

$

339

Increase to allowance from securities for which credit losses were not previously recorded

​

​

55

​

​

71

Reduction from securities sold during the period

​

​

(89)

​

​

(154)

Reductions from intent to sell securities

​

​

(47)

​

​

—

Net increase (decrease) from securities that had an allowance at the beginning of the period

​

​

(28)

​

​

50

Ending balance

​

$

197

​

$

306

​

Net realized gains included less than $1 million of losses on fixed income securities for which the cost basis was written down to fair value due to a credit event, restructurings and losses on securities for which we no longer had the intent to hold until recovery. In 2023, $2 million in such losses were recognized. We believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

​

As of December 31, 2024, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,333 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $225 million in associated unrealized losses represents 7 percent of the fixed income portfolio’s cost basis and 5 percent of total invested

assets. Isolated to these securities, unrealized losses at the end of 2024 increased compared to the previous year due to interest rates, beyond two years to maturity, rising over the course of the year. Of the total 1,333 securities, 1,009 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of December 31, 2024 and 2023. We believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

December 31, 2023

​

 

​

​

 

​

12 Mos.

 

​

​

 

​

​

 

​

12 Mos.

 

​

​

(in thousands)

 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

303,226

​

$

157,418

​

$

460,644

​

$

37,718

​

$

204,556

​

$

242,274

Amortized cost

​

​

309,836

​

​

161,090

​

​

470,926

​

​

37,950

​

​

210,182

​

​

248,132

Unrealized loss

​

$

(6,610)

​

$

(3,672)

​

$

(10,282)

​

$

(232)

​

$

(5,626)

​

$

(5,858)

U.S. agency

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

24,024

​

$

18,330

​

$

42,354

​

$

8,736

​

$

29,632

​

$

38,368

Amortized cost

​

​

24,910

​

​

19,288

​

​

44,198

​

​

8,790

​

​

31,167

​

​

39,957

Unrealized loss

​

$

(886)

​

$

(958)

​

$

(1,844)

​

$

(54)

​

$

(1,535)

​

$

(1,589)

Non-U.S. government & agency

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

4,075

​

$

3,796

​

$

7,871

​

$

—

​

$

3,882

​

$

3,882

Amortized cost

​

​

4,158

​

​

4,801

​

​

8,959

​

​

—

​

​

4,800

​

​

4,800

Unrealized loss

​

$

(83)

​

$

(1,005)

​

$

(1,088)

​

$

—

​

$

(918)

​

$

(918)

Agency MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

108,772

​

$

233,625

​

$

342,397

​

$

61,196

​

$

275,707

​

$

336,903

Amortized cost

​

​

111,674

​

​

273,972

​

​

385,646

​

​

61,714

​

​

313,091

​

​

374,805

Unrealized loss

​

$

(2,902)

​

$

(40,347)

​

$

(43,249)

​

$

(518)

​

$

(37,384)

​

$

(37,902)

ABS/CMBS/MBS*

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

43,027

​

$

164,433

​

$

207,460

​

$

12,240

​

$

211,436

​

$

223,676

Amortized cost

​

​

43,395

​

​

186,990

​

​

230,385

​

​

12,367

​

​

239,193

​

​

251,560

Unrealized loss

​

$

(368)

​

$

(22,557)

​

$

(22,925)

​

$

(127)

​

$

(27,757)

​

$

(27,884)

Corporate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

378,305

​

$

700,574

​

$

1,078,879

​

$

67,402

​

$

822,731

​

$

890,133

Amortized cost

​

​

389,299

​

​

745,283

​

​

1,134,582

​

​

68,345

​

​

878,419

​

​

946,764

Unrealized loss

​

$

(10,994)

​

$

(44,709)

​

$

(55,703)

​

$

(943)

​

$

(55,688)

​

$

(56,631)

Municipal

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

48,514

​

$

355,475

​

$

403,989

​

$

61,218

​

$

391,361

​

$

452,579

Amortized cost

​

​

49,491

​

​

444,018

​

​

493,509

​

​

61,697

​

​

474,496

​

​

536,193

Unrealized loss

​

$

(977)

​

$

(88,543)

​

$

(89,520)

​

$

(479)

​

$

(83,135)

​

$

(83,614)

Total fixed income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

909,943

​

$

1,633,651

​

$

2,543,594

​

$

248,510

​

$

1,939,305

​

$

2,187,815

Amortized cost

​

​

932,763

​

​

1,835,442

​

​

2,768,205

​

​

250,863

​

​

2,151,348

​

​

2,402,211

Unrealized loss

​

$

(22,820)

​

$

(201,791)

​

$

(224,611)

​

$

(2,353)

​

$

(212,043)

​

$

(214,396)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

OTHER INVESTED ASSETS

​

We had $58 million of other invested assets at December 31, 2024, compared to $59 million at the end of 2023. Other invested assets include investments in low-income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership stock in the Federal Home Loan Bank of Chicago (FHLBC) and investments in private funds. Our LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investments’ net asset value.

​

Our LIHTC interests had a balance of $7 million at December 31, 2024, compared to $10 million at December 31, 2023. Our LIHTC interests recognized amortization of $3 million as a component of income tax expense in 2024, 2023 and 2022 and was included in the net earnings line item of the statement of cash flows. Additionally, our LIHTC recognized a total tax benefit of $3

million during 2024, 2023 and 2022. Our unfunded commitment for our LIHTC investments was less than $1 million at December 31, 2024 and will be paid out in installments through 2035.

​

Our HTC investment had a balance of $15 million at December 31, 2024, compared to $13 million at December 31, 2023. Through 2022, the investment was accounted for as an investment in unconsolidated investee. Due to the adoption of ASU 2023-02, Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, the investment was reclassified as an other invested asset during 2023. A total tax benefit of $6 million was recognized from our HTC investment during 2024, compared to $6 million during 2023 and $5 million during 2022. Our HTC recognized $4 million of amortization as a component of income tax expense during 2024 and 2023 and was included in the net earnings line item of the statement of cash flows.

​

Our investments in private funds totaled $24 million at December 31, 2024 and $28 million at December 31, 2023. We had $4 million of associated unfunded commitments at December 31, 2024. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities and the timed dissolution of the partnerships would trigger redemption.

​

Restricted Assets

​

As of December 31, 2024, $53 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of the FHLBC stock provides. On November 12, 2024, RLI Insurance Company borrowed $50 million from the FHLBC, which was outstanding as of December 31, 2024.

​

As of December 31, 2024, fixed income securities with a carrying value of $93 million were on deposit with regulatory authorities as required by law.