XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Compensation And Retirement Disclosure [Abstract]  
Summary of Option Activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

Aggregate

​

​

​

​

Weighted

​

Average

​

Intrinsic

​

​

​

​

Average

​

Remaining

​

Value

​

 

Options

 

Exercise Price

 

Contractual Life

 

(in 000’s)

Outstanding as of January 1, 2024

​

3,283,420

​

$

46.31

​

​

​

​

​

Granted

​

379,344

​

​

72.30

​

​

​

​

​

Exercised

​

(807,026)

​

​

35.45

​

​

​

​

​

Forfeited or expired

​

(17,800)

​

​

56.64

​

​

​

​

​

Outstanding as of December 31, 2024

​

2,837,938

​

$

52.80

 

4.51

​

$

84,046

Exercisable at December 31, 2024

​

1,522,274

​

$

45.49

 

3.32

​

$

57,319

Summary of Weighted Average Grant-date Assumptions and Weighted Average Fair Values

​

​

​

​

​

​

​

​

​

​

​

​

​

 

2024

 

2023

 

2022

 

Weighted-average fair value of grants

​

$

15.81

​

$

13.62

​

$

10.71

​

Risk-free interest rates

​

​

4.83

%

​

3.59

%

​

2.95

%

Dividend yield

​

​

2.30

%

​

2.28

%

​

2.50

%

Expected volatility

​

​

23.09

%

​

22.97

%

​

22.89

%

Expected option life

​

​

5.02

years

​

4.96

years

​

5.05

years

Schedule of Restricted Stock Units Activity

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

Grant Date

​

 

RSUs

 

Fair Value

Nonvested at January 1, 2024

​

90,187

​

$

62.58

Granted

​

42,762

​

​

72.11

Reinvested

​

3,004

​

​

81.53

Vested

​

(34,396)

​

​

61.48

Forfeited

​

(2,462)

​

​

67.18

Nonvested at December 31, 2024

​

99,095

​

$

66.89

​