XML 50 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Historical Loss And LAE Development (Tables)
12 Months Ended
Dec. 31, 2024
Historical Loss And L A E Development Disclosure [Abstract]  
Schedule of Reconciliation of Unpaid Losses and Settlement Expenses (LAE)

The following table is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2024, 2023 and 2022:

(in thousands)

 

2024

 

2023

 

2022

Unpaid losses and LAE at beginning of year:

Gross

$

2,446,025

$

2,315,637

$

2,043,555

Ceded

(757,349)

(740,089)

(608,086)

Net

$

1,688,676

$

1,575,548

$

1,435,469

Increase (decrease) in incurred losses and LAE:

Current accident year

$

834,562

$

712,960

$

636,955

Prior accident years

(95,309)

(108,547)

(122,579)

Total incurred

$

739,253

$

604,413

$

514,376

Loss and LAE payments for claims incurred:

Current accident year

$

(121,314)

$

(165,364)

$

(97,525)

Prior accident year

(368,570)

(325,921)

(276,772)

Total paid

$

(489,884)

$

(491,285)

$

(374,297)

Net unpaid losses and LAE at end of year

$

1,938,045

$

1,688,676

$

1,575,548

Unpaid losses and LAE at end of year:

Gross

$

2,693,470

$

2,446,025

$

2,315,637

Ceded

(755,425)

(757,349)

(740,089)

Net

$

1,938,045

$

1,688,676

$

1,575,548

Schedule of Incurred and Paid Claims Development

Casualty - Primary Occurrence

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

94,835

$

84,975

$

83,579

$

78,675

$

76,398

$

75,470

$

75,438

$

77,110

$

75,958

$

75,821

$

2,433

4,425

2016

101,950

96,753

90,611

85,449

83,374

79,440

77,729

78,358

77,669

4,246

4,356

2017

119,741

111,391

102,583

95,513

90,759

90,344

90,744

91,238

5,299

4,572

2018

141,513

130,281

125,731

115,076

114,414

115,793

118,084

10,810

4,923

2019

146,011

135,209

120,570

109,051

111,156

112,638

16,585

5,369

2020

145,171

137,439

122,785

117,962

114,336

27,988

4,749

2021

142,797

128,483

125,672

123,363

39,997

4,683

2022

155,203

144,861

143,518

65,353

4,751

2023

152,443

147,366

89,241

4,483

2024

160,008

123,161

3,561

Total

$

1,164,041

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

10,157

$

19,902

$

33,020

$

45,056

$

54,270

$

58,866

$

62,997

$

68,650

$

69,635

$

72,138

2016

10,142

24,186

35,764

48,042

56,152

60,349

65,517

69,968

71,519

2017

13,154

25,933

38,783

52,823

62,236

71,419

76,283

79,374

2018

15,066

32,365

48,424

63,980

78,103

93,504

101,748

2019

15,698

30,673

41,911

57,750

74,380

87,092

2020

17,096

30,596

45,267

60,764

76,345

2021

14,428

29,633

43,951

65,454

2022

17,714

38,712

56,998

2023

17,707

35,634

2024

16,950

* Presented as unaudited required supplementary information.

Total

$

663,252

All outstanding liabilities before 2015, net of reinsurance

10,970

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

511,759

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

12.9%

13.8%

13.4%

15.0%

12.2%

9.2%

6.1%

5.5%

1.6%

3.3%

Casualty - Excess Occurrence

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

53,672

$

50,857

$

47,392

$

42,840

$

43,328

$

42,446

$

41,690

$

41,471

$

40,580

$

41,268

$

1,684

709

2016

56,341

49,385

37,676

33,125

30,251

29,671

29,940

27,733

27,015

1,939

659

2017

62,863

55,868

48,363

44,737

43,249

41,620

39,600

37,828

4,173

661

2018

69,362

62,646

54,626

51,023

49,861

47,949

45,580

12,439

635

2019

88,078

89,691

79,083

80,147

77,185

70,850

21,981

711

2020

107,579

98,409

90,274

81,284

75,351

38,495

667

2021

136,433

136,354

125,028

120,830

51,922

904

2022

153,895

156,822

157,626

77,373

1,057

2023

178,887

176,607

98,709

1,067

2024

225,747

136,830

582

Total

$

978,702

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

2,048

$

10,127

$

19,571

$

23,184

$

28,756

$

31,352

$

32,752

$

35,958

$

36,559

$

39,194

2016

1,068

3,396

7,441

10,054

12,703

14,400

17,807

20,603

21,176

2017

17

5,679

9,275

15,441

18,470

22,835

25,328

27,840

2018

2,506

5,823

10,801

17,294

22,016

23,958

28,272

2019

4,213

19,044

25,389

33,375

38,291

41,794

2020

2,901

13,856

20,988

24,657

31,299

2021

5,317

23,841

38,977

59,901

2022

7,479

28,764

57,202

2023

7,091

31,867

2024

6,048

* Presented as unaudited required supplementary information.

Total

$

344,593

All outstanding liabilities before 2015, net of reinsurance

22,873

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

656,982

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

4.0%

14.3%

13.4%

11.8%

9.6%

6.7%

8.0%

8.3%

1.8%

6.4%

Casualty - Claims Made

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

55,006

$

47,831

$

42,206

$

39,906

$

39,653

$

39,619

$

38,609

$

37,578

$

37,332

$

37,674

$

617

1,338

2016

59,992

67,760

69,493

67,728

64,730

65,078

61,876

61,881

60,639

1,407

1,507

2017

60,572

62,450

62,714

57,450

59,907

61,546

60,340

60,057

2,321

1,648

2018

66,128

62,416

56,468

48,457

47,692

43,912

45,331

3,971

1,400

2019

62,918

61,712

52,224

46,500

43,969

42,236

7,144

1,516

2020

60,278

56,785

46,853

40,878

41,658

11,640

1,297

2021

51,219

45,854

38,946

35,485

13,192

1,229

2022

58,289

55,316

46,276

21,839

1,156

2023

54,679

47,848

29,547

1,195

2024

58,153

38,622

1,149

Total

$

475,357

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

2,215

$

10,738

$

16,774

$

20,920

$

28,795

$

32,241

$

33,529

$

34,671

$

35,408

$

35,779

2016

2,060

14,558

27,465

39,370

47,999

52,846

53,737

56,342

57,976

2017

2,455

11,350

22,728

36,522

42,918

47,087

50,623

55,321

2018

1,964

11,965

18,840

24,918

27,351

31,002

38,188

2019

1,839

8,123

14,117

19,930

27,133

32,622

2020

1,488

5,687

10,412

16,537

26,511

2021

999

5,615

8,661

11,856

2022

2,088

8,836

14,672

2023

1,421

5,336

2024

1,524

* Presented as unaudited required supplementary information.

Total

$

279,785

All outstanding liabilities before 2015, net of reinsurance

4,407

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

199,979

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

3.9%

15.6%

14.8%

14.9%

15.4%

9.0%

6.7%

5.0%

2.3%

1.0%

Casualty - Transportation

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

38,561

$

46,258

$

47,021

$

46,395

$

45,162

$

45,525

$

45,807

$

46,685

$

47,466

$

47,998

$

429

3,188

2016

50,430

53,519

54,105

52,277

52,818

53,915

55,718

56,515

56,736

724

3,945

2017

55,640

53,641

45,017

43,764

45,351

46,742

47,619

47,228

786

3,640

2018

57,597

54,592

38,719

36,468

35,442

35,776

36,212

887

3,405

2019

58,297

56,129

43,976

41,925

44,236

47,296

2,035

3,319

2020

43,573

35,524

27,665

28,856

29,532

3,209

1,648

2021

51,322

51,581

47,913

54,599

6,396

2,324

2022

60,862

53,680

55,851

11,881

2,725

2023

66,863

60,930

14,259

2,634

2024

86,321

23,003

2,678

Total

$

522,703

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

6,984

$

20,709

$

29,554

$

37,222

$

39,339

$

41,345

$

42,626

$

45,002

$

46,159

$

47,452

2016

8,923

18,354

30,354

38,001

43,564

47,488

52,555

54,245

55,250

2017

7,979

17,070

24,090

30,260

36,141

41,064

43,891

45,061

2018

6,980

12,827

19,216

24,503

28,844

30,916

33,296

2019

7,148

15,852

21,120

26,422

35,546

42,409

2020

3,986

7,876

12,035

20,749

23,077

2021

5,341

15,345

25,886

37,702

2022

6,442

18,296

27,146

2023

7,407

18,350

2024

9,431

* Presented as unaudited required supplementary information.

Total

$

339,174

All outstanding liabilities before 2015, net of reinsurance

1,494

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

185,023

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

13.9%

18.9%

16.6%

17.1%

11.0%

8.4%

6.0%

3.5%

2.1%

2.7%

Property

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

59,863

$

56,103

$

53,958

$

52,720

$

53,111

$

52,781

$

52,878

$

53,359

$

54,065

$

54,122

$

6

4,077

2016

62,900

55,594

55,384

55,930

55,424

55,383

55,536

55,385

55,316

14

3,379

2017

90,803

83,273

84,961

82,671

82,319

81,912

81,677

81,194

39

2,893

2018

89,091

83,457

79,961

80,470

79,093

79,234

78,482

184

2,339

2019

71,232

65,189

61,116

59,901

61,185

60,549

293

2,458

2020

118,247

110,466

108,546

108,363

110,562

7,466

2,865

2021

135,447

116,424

115,587

114,178

4,587

3,116

2022

138,756

119,877

115,228

11,876

2,972

2023

184,252

159,846

20,501

3,250

2024

221,358

90,728

2,750

Total

$

1,050,835

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

32,184

$

49,348

$

50,197

$

51,290

$

52,078

$

52,342

$

52,400

$

53,208

$

53,369

$

54,116

2016

33,134

46,921

51,371

53,006

54,328

54,747

55,215

55,247

55,263

2017

41,314

66,818

74,415

78,360

80,581

80,958

80,965

81,132

2018

37,048

68,264

72,357

75,253

76,378

77,696

78,198

2019

30,703

51,740

55,092

57,038

59,015

59,808

2020

43,192

79,660

88,401

96,350

99,809

2021

57,272

89,174

99,671

103,826

2022

44,667

84,235

95,542

2023

111,137

130,919

2024

64,846

* Presented as unaudited required supplementary information.

Total

$

823,459

All outstanding liabilities before 2015, net of reinsurance

854

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

228,230

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

49.5%

30.0%

7.1%

3.9%

2.4%

0.9%

0.4%

0.6%

0.2%

1.4%

Surety

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

As of December 31, 2024

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

 

Total IBNR

 

Claims

2015

$

16,958

$

12,957

$

11,113

$

10,456

$

9,792

$

9,521

$

9,275

$

8,580

$

8,586

$

8,275

$

9

1,260

2016

18,928

11,062

9,351

8,895

8,391

7,948

8,134

7,963

8,206

17

1,401

2017

16,127

8,641

8,798

8,116

8,034

7,769

7,644

7,696

40

1,931

2018

16,765

7,227

4,564

3,947

3,996

3,760

3,894

53

1,362

2019

14,785

7,205

5,053

4,062

3,453

2,866

156

1,213

2020

19,241

14,840

12,378

11,516

9,935

1,255

987

2021

18,540

11,724

12,127

16,521

9,208

962

2022

20,185

11,490

10,686

2,565

1,080

2023

21,242

9,024

6,886

869

2024

23,284

22,503

572

Total

$

100,387

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023*

 

2024

2015

$

3,192

$

6,719

$

7,695

$

9,436

$

9,183

$

9,186

$

9,168

$

8,462

$

8,575

$

8,299

2016

3,087

5,817

6,299

7,640

8,086

7,673

7,946

7,795

7,918

2017

979

2,862

7,062

7,221

7,362

7,372

7,342

7,500

2018

1,835

2,588

2,368

2,536

3,020

2,079

3,220

2019

336

2,433

2,765

3,039

3,093

3,236

2020

835

2,719

3,828

3,907

7,896

2021

1,197

3,229

3,075

4,264

2022

(241)

4,161

5,737

2023

841

1,883

2024

412

* Presented as unaudited required supplementary information.

Total

$

50,365

All outstanding liabilities before 2015, net of reinsurance

(83)

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

49,939

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

17.2%

30.8%

12.9%

8.8%

9.8%

(4.8)%

8.0%

(2.8)%

1.4%

(3.3)%

Schedule of Reconciliation of the Net Incurred and Paid Loss Development Tables to the Liability for Unpaid Losses and Settlement Expenses in the Consolidated Balance Sheet

The following is a reconciliation of the net incurred and paid loss development tables to the liability for unpaid losses and settlement expenses in the consolidated balance sheet:

(in thousands)

 

December 31, 2024

 

December 31, 2023

Net outstanding liabilities:

Casualty - Primary Occurrence

$

511,759

$

482,569

Casualty - Excess Occurrence

656,982

556,978

Casualty - Claims Made

199,979

207,564

Casualty - Transportation

185,023

148,226

Property

228,230

142,876

Surety

49,939

46,813

Unallocated loss adjustment expenses

73,613

66,111

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

9,580

10,608

Other

22,940

26,931

Liabilities for unpaid loss and settlement expenses, net of reinsurance

$

1,938,045

$

1,688,676

Reinsurance balances recoverable on unpaid claims:

Casualty - Primary Occurrence

$

47,773

$

53,177

Casualty - Excess Occurrence

164,721

149,502

Casualty - Claims Made

283,560

292,803

Casualty - Transportation

76,089

68,126

Property

102,120

152,714

Surety

90,610

51,526

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

(9,580)

(10,608)

Other

132

109

Total reinsurance balances recoverable on unpaid losses and settlement expenses

$

755,425

$

757,349

Total gross liability for unpaid loss and settlement expenses

$

2,693,470

$

2,446,025

Schedule of Prior Accident Years' Loss Reserve Development by Segment

The following table summarizes our prior accident years’ loss reserve development by segment for 2024, 2023 and 2022:

(in thousands)

 

2024

 

2023

 

2022

Casualty

$

(52,878)

$

(78,498)

$

(87,225)

Property

 

(33,143)

 

(21,196)

 

(24,927)

Surety

 

(9,288)

 

(8,853)

 

(10,427)

Total

$

(95,309)

$

(108,547)

$

(122,579)

Schedule of Paid and Unpaid Environmental, Asbestos and Mass Tort Claims Data (Including Incurred but not Reported Losses)

The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2024, 2023 and 2022:

(in thousands)

 

2024

 

2023

 

2022

Loss and LAE Payments (Cumulative):

Gross

$

149,130

$

144,882

$

142,377

Ceded

 

(70,773)

 

(70,130)

 

(69,696)

Net

$

78,357

$

74,752

$

72,681

Unpaid Losses and LAE at End of Year:

Gross

$

22,658

$

25,180

$

26,871

Ceded

 

(5,899)

 

(5,490)

 

(5,786)

Net

$

16,759

$

19,690

$

21,085