XML 49 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2024
Reinsurance Disclosures [Abstract]  
Schedule of Premiums Written and Earned Along with Losses and Settlement Expenses Incurred

Premiums written and earned along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2024

 

2023

 

2022

WRITTEN

​

​

​

​

​

​

​

​

​

Direct

 

$

1,986,046

 

$

1,783,862

 

$

1,531,656

Reinsurance assumed

 

​

27,002

 

​

22,798

 

​

33,830

Reinsurance ceded

 

​

(407,527)

 

​

(378,913)

 

​

(323,950)

Net

​

$

1,605,521

​

$

1,427,747

​

$

1,241,536

​

​

​

​

​

​

​

​

​

​

EARNED

​

​

​

​

​

​

​

​

​

Direct

​

$

1,895,065

​

$

1,671,044

​

$

1,425,165

Reinsurance assumed

​

​

26,170

​

​

28,375

​

​

35,680

Reinsurance ceded

​

​

(394,829)

​

​

(405,113)

​

​

(316,409)

Net

​

$

1,526,406

​

$

1,294,306

​

$

1,144,436

​

​

​

​

​

​

​

​

​

​

LOSSES AND SETTLEMENT EXPENSES INCURRED

​

​

​

​

​

​

​

​

​

Direct

​

$

954,952

​

$

840,255

​

$

776,448

Reinsurance assumed

​

​

7,945

​

​

10,228

​

​

22,813

Reinsurance ceded

​

​

(223,644)

​

​

(246,070)

​

​

(284,885)

Net

​

$

739,253

​

$

604,413

​

$

514,376

Schedule of Net Reinsurance Balances Recoverable, After Consideration of Collateral, from Top Reinsurers The following table displays net reinsurance balances recoverable, after consideration of collateral, from our top reinsurers as of December 31, 2024. These reinsurers all have financial strength ratings of A or better by AM Best and S&P’s ratings services. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2024.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

 

​

 

Net Reinsurer

 

​

 

Ceded

 

​

 

​

​

AM Best

​

S&P

​

Exposure as of

​

Percent of

​

Premiums

​

Percent of

​

(dollars in thousands)

 

Rating

 

Rating

 

12/31/2024

 

Total

 

Written

 

Total

​

Munich Re / HSB

 

A+, Superior

 

AA, Very Strong

​

$

110,302

 

13.2

%

$

31,258

 

7.7

%

Renaissance Re

​

A+, Superior

 

A+, Strong

​

​

82,385

 

9.9

%

​

31,467

 

7.7

%

Nationwide Mutual

 

A, Excellent

 

A+, Strong

​

​

62,278

 

7.5

%

​

24,028

 

5.9

%

Partner Re

​

A+, Superior

​

A+, Strong

​

​

60,818

​

7.3

%

​

37,581

​

9.2

%

Safety National

 

A++, Superior

 

A+, Strong

​

​

36,475

 

4.4

%

​

6,303

 

1.6

%

Everest Re

​

A+, Superior

​

A+, Strong

​

​

36,252

 

4.3

%

​

29,454

 

7.2

%

Odyssey America Re

​

A+, Superior

​

A+, Strong

​

​

33,730

 

4.0

%

​

8,916

 

2.2

%

Berkley Insurance Co.

 

A+, Superior

 

A+, Strong

​

​

32,754

​

3.9

%

​

7,626

​

1.9

%

General Re

​

A++, Superior

​

AA+, Very Strong

​

​

32,120

 

3.8

%

​

14,809

 

3.6

%

Aspen UK Ltd.

 

A, Excellent

 

A-, Strong

​

​

31,240

 

3.7

%

​

9,116

 

2.2

%

Toa Re

​

A, Excellent

​

A, Strong

​

​

30,800

​

3.7

%

​

13,882

​

3.4

%

All other reinsurers*

​

​

​

​

​

​

287,139

 

34.3

%

​

193,087

 

47.4

%

Total ceded exposure

​

​

​

​

​

$

836,293

 

100.0

%

$

407,527

 

100.0

%

*

All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.