XML 28 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reinsurance
12 Months Ended
Dec. 31, 2024
Reinsurance Disclosures [Abstract]  
Reinsurance

4.

REINSURANCE

​

In the ordinary course of business, our insurance subsidiaries assume and cede premiums and selected insured risks with other insurance companies, known as reinsurance. There are several types of treaties including quota share, excess of loss and catastrophe reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. The arrangements allow the Company to pursue greater diversification of business and serve to limit the maximum net loss to a single event, such as a catastrophe. Through the quantification of exposed policy limits in each region and the extensive use of computer-assisted modeling techniques, we monitor the concentration of risks exposed to catastrophic events.

​

Through the purchase of reinsurance, we also limit our net loss on any individual risk to a maximum of $12 million, although retentions can vary.

​

Premiums written and earned along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2024

 

2023

 

2022

WRITTEN

​

​

​

​

​

​

​

​

​

Direct

 

$

1,986,046

 

$

1,783,862

 

$

1,531,656

Reinsurance assumed

 

​

27,002

 

​

22,798

 

​

33,830

Reinsurance ceded

 

​

(407,527)

 

​

(378,913)

 

​

(323,950)

Net

​

$

1,605,521

​

$

1,427,747

​

$

1,241,536

​

​

​

​

​

​

​

​

​

​

EARNED

​

​

​

​

​

​

​

​

​

Direct

​

$

1,895,065

​

$

1,671,044

​

$

1,425,165

Reinsurance assumed

​

​

26,170

​

​

28,375

​

​

35,680

Reinsurance ceded

​

​

(394,829)

​

​

(405,113)

​

​

(316,409)

Net

​

$

1,526,406

​

$

1,294,306

​

$

1,144,436

​

​

​

​

​

​

​

​

​

​

LOSSES AND SETTLEMENT EXPENSES INCURRED

​

​

​

​

​

​

​

​

​

Direct

​

$

954,952

​

$

840,255

​

$

776,448

Reinsurance assumed

​

​

7,945

​

​

10,228

​

​

22,813

Reinsurance ceded

​

​

(223,644)

​

​

(246,070)

​

​

(284,885)

Net

​

$

739,253

​

$

604,413

​

$

514,376

​

More than 93 percent of our reinsurance balances recoverable are due from companies with financial strength ratings of A or better by AM Best and S&P rating services. The following table displays net reinsurance balances recoverable, after consideration of collateral, from our top reinsurers as of December 31, 2024. These reinsurers all have financial strength ratings of A or better by AM Best and S&P’s ratings services. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2024.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

 

​

 

Net Reinsurer

 

​

 

Ceded

 

​

 

​

​

AM Best

​

S&P

​

Exposure as of

​

Percent of

​

Premiums

​

Percent of

​

(dollars in thousands)

 

Rating

 

Rating

 

12/31/2024

 

Total

 

Written

 

Total

​

Munich Re / HSB

 

A+, Superior

 

AA, Very Strong

​

$

110,302

 

13.2

%

$

31,258

 

7.7

%

Renaissance Re

​

A+, Superior

 

A+, Strong

​

​

82,385

 

9.9

%

​

31,467

 

7.7

%

Nationwide Mutual

 

A, Excellent

 

A+, Strong

​

​

62,278

 

7.5

%

​

24,028

 

5.9

%

Partner Re

​

A+, Superior

​

A+, Strong

​

​

60,818

​

7.3

%

​

37,581

​

9.2

%

Safety National

 

A++, Superior

 

A+, Strong

​

​

36,475

 

4.4

%

​

6,303

 

1.6

%

Everest Re

​

A+, Superior

​

A+, Strong

​

​

36,252

 

4.3

%

​

29,454

 

7.2

%

Odyssey America Re

​

A+, Superior

​

A+, Strong

​

​

33,730

 

4.0

%

​

8,916

 

2.2

%

Berkley Insurance Co.

 

A+, Superior

 

A+, Strong

​

​

32,754

​

3.9

%

​

7,626

​

1.9

%

General Re

​

A++, Superior

​

AA+, Very Strong

​

​

32,120

 

3.8

%

​

14,809

 

3.6

%

Aspen UK Ltd.

 

A, Excellent

 

A-, Strong

​

​

31,240

 

3.7

%

​

9,116

 

2.2

%

Toa Re

​

A, Excellent

​

A, Strong

​

​

30,800

​

3.7

%

​

13,882

​

3.4

%

All other reinsurers*

​

​

​

​

​

​

287,139

 

34.3

%

​

193,087

 

47.4

%

Total ceded exposure

​

​

​

​

​

$

836,293

 

100.0

%

$

407,527

 

100.0

%

*

All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.

​

The allowances for uncollectible amounts on paid and unpaid recoverables were $17 million and $10 million, respectively, at December 31, 2024 and $16 million and $11 million, respectively, at December 31, 2023. Changes in the allowances during 2024 were due to changes in the amount of reinsurance balances outstanding, the composition of reinsurers from whom the balances were recoverable and their associated S&P default ratings. Less than $1 million of write-offs were applied to the allowances in 2024 and less than $1 million was recovered.