XML 47 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Historical Loss And LAE Development (Tables)
12 Months Ended
Dec. 31, 2023
Historical Loss And L A E Development Disclosure [Abstract]  
Schedule of Reconciliation of Unpaid Losses and Settlement Expenses (LAE)

The following table is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2023, 2022 and 2021:

(in thousands)

 

2023

 

2022

 

2021

Unpaid losses and LAE at beginning of year:

Gross

$

2,315,637

$

2,043,555

$

1,750,049

Ceded

(740,089)

(608,086)

(443,729)

Net

$

1,575,548

$

1,435,469

$

1,306,320

Increase (decrease) in incurred losses and LAE:

Current accident year

$

712,960

$

636,955

$

582,065

Prior accident years

(108,547)

(122,579)

(125,463)

Total incurred

$

604,413

$

514,376

$

456,602

Loss and LAE payments for claims incurred:

Current accident year

$

(165,364)

$

(97,525)

$

(101,590)

Prior accident year

(325,921)

(276,772)

(225,863)

Total paid

$

(491,285)

$

(374,297)

$

(327,453)

Net unpaid losses and LAE at end of year

$

1,688,676

$

1,575,548

$

1,435,469

Unpaid losses and LAE at end of year:

Gross

$

2,446,025

$

2,315,637

$

2,043,555

Ceded

(757,349)

(740,089)

(608,086)

Net

$

1,688,676

$

1,575,548

$

1,435,469

Schedule of Incurred and Paid Claims Development

Casualty - Primary Occurrence

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

88,092

$

79,497

$

71,592

$

67,237

$

66,389

$

66,702

$

65,636

$

63,727

$

64,449

$

64,160

$

1,844

4,303

2015

94,835

84,975

83,579

78,675

76,398

75,470

75,438

77,110

75,958

3,048

4,416

2016

101,950

96,753

90,611

85,449

83,374

79,440

77,729

78,358

5,321

4,349

2017

119,741

111,391

102,583

95,513

90,759

90,344

90,744

8,014

4,550

2018

141,513

130,281

125,731

115,076

114,414

115,793

13,981

4,902

2019

146,011

135,209

120,570

109,051

111,156

24,277

5,334

2020

145,171

137,439

122,785

117,962

42,852

4,697

2021

142,797

128,483

125,672

59,412

4,581

2022

155,203

144,861

88,355

4,557

2023

152,443

115,076

3,770

Total

$

1,077,107

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

11,436

$

18,771

$

29,545

$

40,270

$

47,343

$

52,387

$

55,965

$

56,784

$

58,361

$

59,783

2015

10,157

19,902

33,020

45,056

54,270

58,866

62,997

68,650

69,635

2016

10,142

24,186

35,764

48,042

56,152

60,349

65,517

69,968

2017

13,154

25,933

38,783

52,823

62,236

71,419

76,283

2018

15,066

32,365

48,424

63,980

78,103

93,504

2019

15,698

30,673

41,911

57,750

74,380

2020

17,096

30,596

45,267

60,764

2021

14,428

29,633

43,951

2022

17,714

38,712

2023

17,707

* Presented as unaudited required supplementary information.

Total

$

604,687

All outstanding liabilities before 2014, net of reinsurance

10,149

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

482,569

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

13.6%

13.6%

13.9%

14.9%

11.8%

8.5%

5.7%

4.8%

1.9%

2.2%

Casualty - Excess Occurrence

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

50,889

$

39,095

$

35,119

$

32,274

$

33,372

$

33,458

$

35,128

$

35,683

$

35,918

$

37,804

$

1,811

932

2015

53,672

50,857

47,392

42,840

43,328

42,446

41,690

41,471

40,580

2,287

707

2016

56,341

49,385

37,676

33,125

30,251

29,671

29,940

27,733

3,281

656

2017

62,863

55,868

48,363

44,737

43,249

41,620

39,600

9,045

656

2018

69,362

62,646

54,626

51,023

49,861

47,949

17,886

622

2019

88,078

89,691

79,083

80,147

77,185

29,498

694

2020

107,579

98,409

90,274

81,284

48,145

635

2021

136,433

136,354

125,028

64,648

820

2022

153,895

156,822

90,640

866

2023

178,887

120,637

540

Total

$

812,872

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

1,899

$

4,006

$

11,002

$

18,852

$

22,541

$

23,376

$

26,068

$

28,963

$

30,484

$

33,423

2015

2,048

10,127

19,571

23,184

28,756

31,352

32,752

35,958

36,559

2016

1,068

3,396

7,441

10,054

12,703

14,400

17,807

20,603

2017

17

5,679

9,275

15,441

18,470

22,835

25,328

2018

2,506

5,823

10,801

17,294

22,016

23,958

2019

4,213

19,044

25,389

33,375

38,291

2020

2,901

13,856

20,988

24,657

2021

5,317

23,841

38,977

2022

7,479

28,764

2023

7,091

* Presented as unaudited required supplementary information.

Total

$

277,651

All outstanding liabilities before 2014, net of reinsurance

21,757

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

556,978

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

4.1%

12.9%

13.1%

11.9%

9.5%

6.0%

7.3%

8.5%

2.8%

7.8%

Casualty - Claims Made

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

53,929

$

55,386

$

58,152

$

55,350

$

51,554

$

53,841

$

53,783

$

52,619

$

52,796

$

52,557

$

1,335

1,306

2015

55,006

47,831

42,206

39,906

39,653

39,619

38,609

37,578

37,332

935

1,338

2016

59,992

67,760

69,493

67,728

64,730

65,078

61,876

61,881

1,452

1,507

2017

60,572

62,450

62,714

57,450

59,907

61,546

60,340

3,053

1,648

2018

66,128

62,416

56,468

48,457

47,692

43,912

4,611

1,394

2019

62,918

61,712

52,224

46,500

43,969

10,846

1,513

2020

60,278

56,785

46,853

40,878

18,725

1,297

2021

51,219

45,854

38,946

22,443

1,224

2022

58,289

55,316

34,438

1,139

2023

54,679

40,398

1,077

Total

$

489,810

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

1,705

$

9,775

$

27,923

$

35,755

$

40,080

$

44,127

$

46,122

$

50,714

$

51,063

$

51,078

2015

2,215

10,738

16,774

20,920

28,795

32,241

33,529

34,671

35,408

2016

2,060

14,558

27,465

39,370

47,999

52,846

53,737

56,342

2017

2,455

11,350

22,728

36,522

42,918

47,087

50,623

2018

1,964

11,965

18,840

24,918

27,351

31,002

2019

1,839

8,123

14,117

19,930

27,133

2020

1,488

5,687

10,412

16,537

2021

999

5,615

8,661

2022

2,088

8,836

2023

1,421

* Presented as unaudited required supplementary information.

Total

$

287,041

All outstanding liabilities before 2014, net of reinsurance

4,795

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

207,564

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

3.8%

16.1%

17.4%

15.7%

12.6%

8.0%

3.6%

5.3%

1.3%

0.0%

Casualty - Transportation

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

38,361

$

33,015

$

36,452

$

38,590

$

40,202

$

40,508

$

41,156

$

41,974

$

42,067

$

41,940

$

274

3,099

2015

38,561

46,258

47,021

46,395

45,162

45,525

45,807

46,685

47,466

570

3,188

2016

50,430

53,519

54,105

52,277

52,818

53,915

55,718

56,515

959

3,944

2017

55,640

53,641

45,017

43,764

45,351

46,742

47,619

1,075

3,640

2018

57,597

54,592

38,719

36,468

35,442

35,776

1,538

3,405

2019

58,297

56,129

43,976

41,925

44,236

2,996

3,318

2020

43,573

35,524

27,665

28,856

4,251

1,647

2021

51,322

51,581

47,913

6,990

2,318

2022

60,862

53,680

14,840

2,708

2023

66,863

16,584

2,488

Total

$

470,864

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

7,125

$

13,933

$

19,676

$

27,457

$

33,190

$

38,282

$

40,006

$

40,427

$

41,528

$

41,564

2015

6,984

20,709

29,554

37,222

39,339

41,345

42,626

45,002

46,159

2016

8,923

18,354

30,354

38,001

43,564

47,488

52,555

54,245

2017

7,979

17,070

24,090

30,260

36,141

41,064

43,891

2018

6,980

12,827

19,216

24,503

28,844

30,916

2019

7,148

15,852

21,120

26,422

35,546

2020

3,986

7,876

12,035

20,749

2021

5,341

15,345

25,886

2022

6,442

18,296

2023

7,407

* Presented as unaudited required supplementary information.

Total

$

324,659

All outstanding liabilities before 2014, net of reinsurance

2,021

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

148,226

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

14.8%

19.3%

16.8%

16.9%

12.2%

7.9%

5.4%

3.0%

2.5%

0.1%

Property

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

56,587

$

49,441

$

48,801

$

48,761

$

49,217

$

49,444

$

49,479

$

49,520

$

49,468

$

49,413

$

2

4,564

2015

59,863

56,103

53,958

52,720

53,111

52,781

52,878

53,359

54,065

6

4,077

2016

62,900

55,594

55,384

55,930

55,424

55,383

55,536

55,385

34

3,379

2017

90,803

83,273

84,961

82,671

82,319

81,912

81,677

517

2,893

2018

89,091

83,457

79,961

80,470

79,093

79,234

1,177

2,339

2019

71,232

65,189

61,116

59,901

61,185

975

2,458

2020

118,247

110,466

108,546

108,363

6,190

2,861

2021

135,447

116,424

115,587

7,512

3,103

2022

138,756

119,877

18,613

2,940

2023

184,252

51,040

2,881

Total

$

909,038

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

30,550

$

43,380

$

46,148

$

46,528

$

47,799

$

49,027

$

49,259

$

49,317

$

49,339

$

49,400

2015

32,184

49,348

50,197

51,290

52,078

52,342

52,400

53,208

53,369

2016

33,134

46,921

51,371

53,006

54,328

54,747

55,215

55,247

2017

41,314

66,818

74,415

78,360

80,581

80,958

80,965

2018

37,048

68,264

72,357

75,253

76,378

77,696

2019

30,703

51,740

55,092

57,038

59,015

2020

43,192

79,660

88,401

96,350

2021

57,272

89,174

99,671

2022

44,667

84,235

2023

111,137

* Presented as unaudited required supplementary information.

Total

$

767,085

All outstanding liabilities before 2014, net of reinsurance

923

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

142,876

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

51.6%

31.3%

6.5%

3.5%

2.3%

1.2%

0.4%

0.6%

0.2%

0.1%

Surety

(in thousands, except number of claims)

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

As of December 31, 2023

For the Years Ended December 31,

Cumulative

Number of

Reported

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

 

Total IBNR

 

Claims

2014

$

16,450

$

8,106

$

5,225

$

4,427

$

4,267

$

4,319

$

4,266

$

4,227

$

4,230

$

4,219

$

2

1,364

2015

16,958

12,957

11,113

10,456

9,792

9,521

9,275

8,580

8,586

27

1,253

2016

18,928

11,062

9,351

8,895

8,391

7,948

8,134

7,963

53

1,392

2017

16,127

8,641

8,798

8,116

8,034

7,769

7,644

67

1,869

2018

16,765

7,227

4,564

3,947

3,996

3,760

85

1,373

2019

14,785

7,205

5,053

4,062

3,453

390

1,205

2020

19,241

14,840

12,378

11,516

3,158

954

2021

18,540

11,724

12,127

7,411

907

2022

20,185

11,490

6,192

951

2023

21,242

19,993

468

Total

$

92,000

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

For the Years Ended December 31,

AY

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022*

 

2023

2014

$

722

$

4,283

$

4,166

$

4,059

$

4,131

$

4,234

$

4,214

$

4,197

$

4,218

$

4,213

2015

3,192

6,719

7,695

9,436

9,183

9,186

9,168

8,462

8,575

2016

3,087

5,817

6,299

7,640

8,086

7,673

7,946

7,795

2017

979

2,862

7,062

7,221

7,362

7,372

7,342

2018

1,835

2,588

2,368

2,536

3,020

2,079

2019

336

2,433

2,765

3,039

3,093

2020

835

2,719

3,828

3,907

2021

1,197

3,229

3,075

2022

(241)

4,161

2023

841

* Presented as unaudited required supplementary information.

Total

$

45,081

All outstanding liabilities before 2014, net of reinsurance

(106)

Liabilities for losses and loss adjustment expenses, net of reinsurance

$

46,813

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

18.3%

37.4%

10.2%

7.1%

3.4%

(5.5)%

0.6%

(3.5)%

0.9%

(0.1)%

Schedule of Reconciliation of the Net Incurred and Paid Loss Development Tables to the Liability for Unpaid Losses and Settlement Expenses in the Consolidated Balance Sheet

The following is a reconciliation of the net incurred and paid loss development tables to the liability for unpaid losses and settlement expenses in the consolidated balance sheet:

(in thousands)

 

December 31, 2023

 

December 31, 2022

Net outstanding liabilities:

Casualty - Primary Occurrence

$

482,569

$

461,527

Casualty - Excess Occurrence

556,978

467,592

Casualty - Claims Made

207,564

211,296

Casualty - Transportation

148,226

141,737

Property

142,876

149,901

Surety

46,813

40,116

Unallocated loss adjustment expenses

66,111

61,752

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

10,608

11,250

Other

26,931

30,377

Liabilities for unpaid loss and settlement expenses, net of reinsurance

$

1,688,676

$

1,575,548

Reinsurance recoverable on unpaid claims:

Casualty - Primary Occurrence

$

53,177

$

46,674

Casualty - Excess Occurrence

149,502

138,822

Casualty - Claims Made

292,803

298,930

Casualty - Transportation

68,126

78,456

Property

152,714

137,613

Surety

51,526

50,737

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

(10,608)

(11,250)

Other

109

107

Total reinsurance balances recoverable on unpaid losses and settlement expenses

$

757,349

$

740,089

Total gross liability for unpaid loss and settlement expenses

$

2,446,025

$

2,315,637

Schedule of Prior Accident Years' Loss Reserve Development by Segment

The following table summarizes our prior accident years’ loss reserve development by segment for 2023, 2022 and 2021:

(in thousands)

 

2023

 

2022

 

2021

Casualty

$

(78,498)

$

(87,225)

$

(108,632)

Property

 

(21,196)

 

(24,927)

 

(10,981)

Surety

 

(8,853)

 

(10,427)

 

(5,850)

Total

$

(108,547)

$

(122,579)

$

(125,463)

Schedule of Paid and Unpaid Environmental, Asbestos and Mass Tort Claims Data (Including Incurred but not Reported Losses)

The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2023, 2022 and 2021:

(in thousands)

 

2023

 

2022

 

2021

Loss and LAE Payments (Cumulative):

Gross

$

144,882

$

142,377

$

141,768

Ceded

 

(70,130)

 

(69,696)

 

(69,576)

Net

$

74,752

$

72,681

$

72,192

Unpaid Losses and LAE at End of Year:

Gross

$

25,180

$

26,871

$

25,747

Ceded

 

(5,490)

 

(5,786)

 

(5,718)

Net

$

19,690

$

21,085

$

20,029