XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Investments
9 Months Ended
Sep. 30, 2023
Investments Debt And Equity Securities [Abstract]  
Investments

2. INVESTMENTS

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.

Realized gains and losses on disposition of investments are based on the specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the nine-month periods ended September 30, 2023 and 2022:

Sales

Proceeds

Gross Realized

Net Realized

(in thousands)

 

From Sales

 

Gains

 

Losses

 

Gain (Loss)

2023

Fixed income securities - available-for-sale

$

25,983

$

145

$

(1,035)

$

(890)

Equity securities

36,708

15,990

(101)

15,889

2022

Fixed income securities - available-for-sale

$

48,559

$

286

$

(2,481)

$

(2,195)

Equity securities

59,264

20,410

(609)

19,801

Calls/Maturities

Gross Realized

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2023

Fixed income securities - available-for-sale

$

434,263

$

38

$

(236)

$

(198)

2022

Fixed income securities - available-for-sale

$

176,991

$

142

$

(55)

$

87

FAIR VALUE MEASUREMENTS

Assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 are summarized below:

As of September 30, 2023

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

321,611

$

$

321,611

U.S. agency

48,368

48,368

Non-U.S. government & agency

3,811

3,811

Agency MBS

399,381

399,381

ABS/CMBS/MBS*

265,779

265,779

Corporate

1,097,093

56,291

1,153,384

Municipal

525,293

525,293

Total fixed income securities - available-for-sale

$

$

2,661,336

$

56,291

$

2,717,627

Equity securities

532,856

1,580

534,436

Total

$

532,856

$

2,661,336

$

57,871

$

3,252,063

As of December 31, 2022

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

454,021

$

$

454,021

U.S. agency

73,063

73,063

Non-U.S. government & agency

5,847

5,847

Agency MBS

331,806

331,806

ABS/CMBS/MBS*

240,736

240,736

Corporate

980,676

53,654

1,034,330

Municipal

527,147

527,147

Total fixed income securities - available-for-sale

$

$

2,613,296

$

53,654

$

2,666,950

Equity securities

496,731

39

1,612

498,382

Total

$

496,731

$

2,613,335

$

55,266

$

3,165,332

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2023

$

55,266

Net realized and unrealized gains (losses)

Included in other comprehensive earnings (loss)

(377)

Purchases

5,475

Sales / Calls / Maturities

(2,493)

Balance as of September 30, 2023

$

57,871

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss)

$

(377)

The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of September 30, 2023 were as follows:

September 30, 2023

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less

$

176,148

$

174,377

Due after one year through five years

909,286

858,578

Due after five years through 10 years

653,649

596,523

Due after 10 years

547,547

422,989

ABS/CMBS/MBS*

760,155

665,160

Total available-for-sale

$

3,046,785

$

2,717,627

*

Asset-backed, commercial mortgage-backed and mortgage-backed securities

The amortized cost and fair value of available-for-sale securities at September 30, 2023 and December 31, 2022 are presented in the tables below. Amortized cost does not include the $23 million and $20 million of accrued interest receivable as of September 30, 2023 and December 31, 2022, respectively.

September 30, 2023

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

334,650

$

$

$

(13,039)

$

321,611

U.S. agency

51,477

(3,109)

48,368

Non-U.S. government & agency

4,800

(989)

3,811

Agency MBS

457,496

7

(58,122)

399,381

ABS/CMBS/MBS*

302,659

(4)

65

(36,941)

265,779

Corporate

1,253,152

(700)

952

(100,020)

1,153,384

Municipal

642,551

85

(117,343)

525,293

Total Fixed Income

$

3,046,785

$

(704)

$

1,109

$

(329,563)

$

2,717,627

December 31, 2022

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

462,884

$

$

8

$

(8,871)

$

454,021

U.S. agency

75,074

26

(2,037)

73,063

Non-U.S. government & agency

6,798

(951)

5,847

Agency MBS

373,687

336

(42,217)

331,806

ABS/CMBS/MBS*

276,126

(8)

62

(35,444)

240,736

Corporate

1,122,097

(331)

541

(87,977)

1,034,330

Municipal

628,607

1,265

(102,725)

527,147

Total Fixed Income

$

2,945,273

$

(339)

$

2,238

$

(280,222)

$

2,666,950

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities

A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including:

Changes in technology that may impair the earnings potential of the investment,

The discontinuance of a segment of business that may affect future earnings potential,

Reduction of or non-payment of interest and/or principal,

Specific concerns related to the issuer’s industry or geographic area of operation,

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

Downgrades in credit quality by a major rating agency.

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of September 30, 2023, the discounted cash flow analysis resulted in an allowance for credit losses on 19 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

Three Months Ended September 30,

Nine Months Ended September 30,

(in thousands)

 

2023

 

2022

 

2023

 

2022

Beginning balance

$

434

$

292

$

339

$

441

Increase to allowance from securities for which credit losses were not previously recorded

281

168

25

292

Reduction from securities sold during the period

(166)

(619)

Reductions from intent to sell securities

(17)

Net increase (decrease) from securities that had an allowance at the beginning of the period

(11)

33

340

230

Balance as of September 30,

$

704

$

327

$

704

$

327

During the first nine months of 2023, $2 million of realized losses were recognized on fixed income securities for which the cost basis was written down to fair value due to a credit event, restructurings and losses on securities for which we no longer had the intent to hold until recovery. We recognized less than $1 million of losses on securities for which we no longer had the intent to hold until recovery during the first nine months of 2022.

As of September 30, 2023, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,547 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $330 million in associated unrealized losses represents 11 percent of the fixed income portfolio’s cost basis and 10 percent of total invested assets. Isolated to these securities, unrealized losses increased through the first nine months of 2023, as interest rates increased during the period. Of the total 1,547 securities, 1,200 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of September 30, 2023 and December 31, 2022 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

September 30, 2023

December 31, 2022

(in thousands)

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

U.S. government

Fair value

$

82,683

$

238,928

$

321,611

$

399,361

$

8,828

$

408,189

Amortized cost

86,186

248,464

334,650

407,340

9,720

417,060

Unrealized loss

$

(3,503)

$

(9,536)

$

(13,039)

$

(7,979)

$

(892)

$

(8,871)

U.S. agency

Fair value

$

15,658

$

32,710

$

48,368

$

32,987

$

2,170

$

35,157

Amortized cost

16,304

35,173

51,477

34,627

2,567

37,194

Unrealized loss

$

(646)

$

(2,463)

$

(3,109)

$

(1,640)

$

(397)

$

(2,037)

Non-U.S. government

Fair value

$

$

3,811

$

3,811

$

3,626

$

2,221

$

5,847

Amortized cost

4,800

4,800

3,798

3,000

6,798

Unrealized Loss

$

$

(989)

$

(989)

$

(172)

$

(779)

$

(951)

Agency MBS

Fair value

$

138,173

$

260,503

$

398,676

$

197,252

$

117,851

$

315,103

Amortized cost

143,662

313,136

456,798

212,776

144,544

357,320

Unrealized loss

$

(5,489)

$

(52,633)

$

(58,122)

$

(15,524)

$

(26,693)

$

(42,217)

ABS/CMBS/MBS*

Fair value

$

41,219

$

217,289

$

258,508

$

96,754

$

136,149

$

232,903

Amortized cost

41,882

253,567

295,449

104,724

163,623

268,347

Unrealized loss

$

(663)

$

(36,278)

$

(36,941)

$

(7,970)

$

(27,474)

$

(35,444)

Corporate

Fair value

$

274,290

$

804,638

$

1,078,928

$

660,830

$

323,337

$

984,167

Amortized cost

287,456

891,492

1,178,948

697,437

374,707

1,072,144

Unrealized loss

$

(13,166)

$

(86,854)

$

(100,020)

$

(36,607)

$

(51,370)

$

(87,977)

Municipal

Fair value

$

154,928

$

358,021

$

512,949

$

228,827

$

204,324

$

433,151

Amortized cost

159,582

470,710

630,292

255,240

280,636

535,876

Unrealized loss

$

(4,654)

$

(112,689)

$

(117,343)

$

(26,413)

$

(76,312)

$

(102,725)

Total fixed income

Fair value

$

706,951

$

1,915,900

$

2,622,851

$

1,619,637

$

794,880

$

2,414,517

Amortized cost

735,072

2,217,342

2,952,414

1,715,942

978,797

2,694,739

Unrealized loss

$

(28,121)

$

(301,442)

$

(329,563)

$

(96,305)

$

(183,917)

$

(280,222)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at September 30, 2023 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

Equivalent

Equivalent

(dollars in thousands)

NAIC

 

S&P

 

Moody’s

Amortized

Unrealized

Percent

Rating

 

Rating

 

Rating

 

Cost

 

Fair Value

 

Loss

 

to Total

1

AAA/AA/A

Aaa/Aa/A

$

2,440,094

$

2,160,142

$

(279,952)

85.0

%

2

BBB

Baa

431,695

388,396

(43,299)

13.1

%

3

BB

Ba

48,627

44,282

(4,345)

1.3

%

4

B

B

29,382

28,045

(1,337)

0.4

%

5

CCC

Caa

2,616

1,986

(630)

0.2

%

6

CC or lower

Ca or lower

0.0

%

Total

$

2,952,414

$

2,622,851

$

(329,563)

100.0

%

Other Invested Assets

We had $60 million of other invested assets at September 30, 2023, compared to $48 million at December 31, 2022. Other invested assets include investments in low income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our

LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

Our LIHTC interests had a balance of $11 million at September 30, 2023, compared to $13 million on December 31, 2022. Our LIHTC interests recognized amortization of $0.8 million as a component of income tax expense and a total tax benefit of $0.8 million during the third quarter of 2023, compared to $0.8 million of amortization and $0.9 million of tax benefit during the same period in 2022. For the nine-months ended September 30, 2023, our LIHTC interest recognized amortization of $2.3 million and a total benefit of $2.4 million, compared to $2.5 million of amortization and $2.6 million of tax benefit for the same period in 2022. Our unfunded commitment for our LIHTC investments was less than $1 million at September 30, 2023 and will be paid out in installments through 2035.

Our HTC investment had a balance of $14 million at September 30, 2023, compared to $11 million at December 31, 2022. Through 2022, the investment was accounted for as an investment in unconsolidated investee. Due to the adoption of ASU 2023-02, Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, the investment was reclassified as an other invested asset during 2023. A total tax benefit of $1.4 million was recognized from our HTC investment during the third quarter of 2023, compared to $1.3 million in the third quarter of 2022. For the nine-months ended September 30, 2023, our HTC investment recognized a total benefit of $4.3 million, compared to $3.9 million for the same period in 2022. Our HTC investment recognized $1.1 million of amortization as a component of income tax expense during the third quarter of 2023 and $3.4 million of amortization during the first nine months of 2023. Our unfunded commitment for our HTC investment totaled $1 million at September 30, 2023 and is expected be paid during 2023.

As of September 30, 2023, $57 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of September 30, 2023, $50 million of borrowings were outstanding with the FHLBC.

Our investments in private funds totaled $27 million as of September 30, 2023, down from $28 million as of December 31, 2022, and had $5 million of associated unfunded commitments at September 30, 2023. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption.

Investments in Unconsolidated Investees

We had $56 million of investments in unconsolidated investees at September 30, 2023, compared to $58 million at December 31, 2022. At September 30, 2023, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $56 million and other investments in unconsolidated investees totaled less than $1 million. Through December 31, 2022, our $11 million HTC investment was accounted for as an unconsolidated investee, but was reclassified as an other invested asset during 2023 due to the adoption of ASU 2023-02.

Cash and Short-Term Investments

Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $18 million and $125 million, respectively, at September 30, 2023, compared to $23 million and $36 million, respectively, at December 31, 2022.