XML 27 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Investments
12 Months Ended
Dec. 31, 2022
Investments Debt And Equity Securities [Abstract]  
Investments

2.

INVESTMENTS

​

Our investments are primarily composed of fixed income debt securities and common stock equity securities. All of our debt securities are classified as available-for-sale, which are carried at fair value. Our equity portfolio consists of common stocks and exchange traded funds (ETF), which are carried at fair value.

​

A summary of net investment income is as follows:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

Interest on fixed income securities

 

$

77,164

 

$

60,624

 

$

59,755

Dividends on equity securities

​

​

11,912

​

​

11,787

​

​

9,728

Interest on cash, short-term investments and other invested assets

​

​

2,467

​

​

2,639

​

​

3,379

Gross investment income

​

$

91,543

​

$

75,050

​

$

72,862

Less investment expenses

​

​

(5,465)

​

​

(6,188)

​

​

(4,969)

Net investment income

 

$

86,078

​

$

68,862

​

$

67,893

​

Pretax net realized gains (losses) and net changes in unrealized gains (losses) on investments for the years ended December 31 are summarized below.

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

Net realized gains (losses):

​

​

​

​

​

​

​

​

​

Fixed income:

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

(2,997)

​

$

1,859

​

$

3,872

Equity securities

​

​

20,287

​

​

62,512

​

​

15,796

Investment in unconsolidated investees

​

​

570,952

​

​

(61)

​

​

(187)

Other

​

​

273

​

​

(88)

​

​

(1,596)

Total net realized gains (losses)

​

$

588,515

​

$

64,222

​

$

17,885

​

​

​

​

​

​

​

​

​

​

Net changes in unrealized gains (losses) on investments:

​

​

​

​

​

​

​

​

​

Equity securities

​

$

(118,912)

​

$

58,459

​

$

32,317

Other invested assets

​

​

(2,125)

​

​

6,799

​

​

(216)

Total unrealized gains (losses) on equity securities recognized in net earnings

​

$

(121,037)

​

$

65,258

​

$

32,101

​

​

​

​

​

​

​

​

​

​

Fixed income:

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

(341,944)

​

$

(71,538)

​

$

67,350

Investment in unconsolidated investees

​

​

(10,994)

​

​

(3,047)

​

​

3,444

Other

​

​

(102)

​

​

44

​

​

369

Total unrealized gains (losses) recognized in other comprehensive earnings

​

$

(353,040)

​

$

(74,541)

​

$

71,163

Net realized gains (losses) and changes in unrealized gains (losses) on investments

​

$

114,438

​

$

54,939

​

$

121,149

​

The change in unrealized gain (loss) position was due to an increase in interest rates, decreasing the fair value of fixed income securities, as well as a decline in equity market returns during the year.

​

The following is a summary of the disposition of fixed income securities and equities for the years ended December 31, with separate presentations for sales and calls/maturities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SALES

​

​

​

​

Gross Realized

​

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2022

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

51,355

​

$

287

​

$

(2,849)

​

$

(2,562)

Equities

​

​

62,212

​

​

21,623

​

​

(1,336)

​

​

20,287

2021

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

65,262

​

$

2,161

​

$

(815)

​

$

1,346

Equities

​

​

180,256

​

​

64,298

​

​

(1,786)

​

​

62,512

2020

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

84,697

​

$

5,454

​

$

(1,777)

​

$

3,677

Equities

​

​

79,368

​

​

25,338

​

​

(9,542)

​

​

15,796

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CALLS/MATURITIES

​

​

​

​

Gross Realized

​

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2022

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

1,393,704

​

$

196

​

$

(55)

​

$

141

2021

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

376,751

​

$

638

​

$

(125)

​

$

513

2020

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

283,107

​

$

821

​

$

(27)

​

$

794

​

FAIR VALUE MEASUREMENTS

​

Assets measured at fair value on a recurring basis as of December 31, 2022 and 2021, are summarized below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

​

Quoted in Active

​

Significant Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

​

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

454,021

​

$

—

​

$

454,021

U.S. agency

​

​

—

​

​

73,063

​

​

—

​

​

73,063

Non-U.S. government & agency

​

​

—

​

​

5,847

​

​

—

​

​

5,847

Agency MBS

​

​

—

​

​

331,806

​

​

—

​

​

331,806

ABS/CMBS/MBS*

​

​

—

​

​

240,736

​

​

—

​

​

240,736

Corporate

​

​

—

​

​

980,676

​

​

53,654

​

​

1,034,330

Municipal

​

​

—

​

​

527,147

​

​

—

​

​

527,147

Total fixed income securities - available-for-sale

​

$

—

​

$

2,613,296

​

$

53,654

​

$

2,666,950

Equity securities

​

​

496,731

​

​

39

​

​

1,612

​

​

498,382

Total

​

$

496,731

​

$

2,613,335

​

$

55,266

​

$

3,165,332

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2021

​

​

Quoted in Active

​

Significant Other

​

Significant

​

​

​

​

​

Markets for

​

Observable

​

Unobservable

​

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

​

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

134,554

​

$

—

​

$

134,554

U.S. agency

​

​

—

​

​

32,760

​

​

—

​

​

32,760

Non-U.S. government & agency

​

​

—

​

​

8,481

​

​

—

​

​

8,481

Agency MBS

​

​

—

​

​

367,187

​

​

—

​

​

367,187

ABS/CMBS/MBS*

​

​

—

​

​

264,054

​

​

—

​

​

264,054

Corporate

​

​

—

​

​

913,577

​

​

43,518

​

​

957,095

Municipal

​

​

—

​

​

645,756

​

​

—

​

​

645,756

Total fixed income securities - available-for-sale

​

$

—

​

$

2,366,369

​

$

43,518

​

$

2,409,887

Equity securities

​

​

613,712

​

​

64

​

​

—

​

​

613,776

Total

​

$

613,712

​

$

2,366,433

​

$

43,518

​

$

3,023,663

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

The following table summarizes changes in the balance of Regulation D private placement securities whose fair value was measured using significant unobservable inputs (Level 3).

​

​

​

​

​

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2022

​

$

43,518

Net realized and unrealized gains (losses)

​

​

​

Included in net earnings as a part of:

​

​

​

Net investment income

​

​

(693)

Net realized gains

​

​

(432)

Included in other comprehensive earnings

​

​

(7,291)

Total net realized and unrealized gains (losses)

​

$

(8,416)

Purchases

​

​

21,261

Transfers out of Level 3

​

​

(1,097)

Balance as of December 31, 2022

​

$

55,266

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in net realized gains

​

$

(432)

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings

​

$

(7,291)

​

The amortized cost and estimated fair value of fixed income securities at December 31, 2022, by contractual maturity, are shown as follows:

​

​

​

​

​

​

​

​

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less 

​

$

332,951

​

$

331,761

Due after one year through five years

​

​

916,676

​

​

873,530

Due after five years through 10 years

​

​

522,104

​

​

474,025

Due after 10 years

​

​

523,729

​

​

415,092

ABS/CMBS/MBS*

​

​

649,813

​

​

572,542

Total available-for-sale

​

$

2,945,273

​

$

2,666,950

*Asset-backed, commercial mortgage-backed and mortgage-backed securities

​

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

​

The amortized cost and fair value of available-for-sale securities at December 31, 2022 and 2021 are presented in the tables below. Amortized cost does not include the $20.2 million and $16.4 million of accrued interest receivable as of December 31, 2022 and 2021, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

​

​

​

​

Allowance

 

Gross

 

Gross

​

​

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

​

​

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

​

$

462,884

​

$

—

​

$

8

​

$

(8,871)

​

$

454,021

U.S. agency

​

​

75,074

​

​

—

​

​

26

​

​

(2,037)

​

​

73,063

Non-U.S. government & agency

​

​

6,798

​

​

—

​

​

—

​

​

(951)

​

​

5,847

Agency MBS

​

​

373,687

​

​

—

​

​

336

​

​

(42,217)

​

​

331,806

ABS/CMBS/MBS*

​

​

276,126

​

​

(8)

​

​

62

​

​

(35,444)

​

​

240,736

Corporate

​

​

1,122,097

​

​

(331)

​

​

541

​

​

(87,977)

​

​

1,034,330

Municipal

​

​

628,607

​

​

—

​

​

1,265

​

​

(102,725)

​

​

527,147

Total fixed income

​

$

2,945,273

​

$

(339)

​

$

2,238

​

$

(280,222)

​

$

2,666,950

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2021

​

​

​

​

Allowance

 

Gross

 

Gross

​

​

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

​

​

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Fair Value

U.S. government

​

$

127,752

​

$

—

​

$

6,846

​

$

(44)

​

$

134,554

U.S. agency

​

​

30,403

​

​

—

​

​

2,374

​

​

(17)

​

​

32,760

Non-U.S. government & agency

​

​

8,297

​

​

—

​

​

338

​

​

(154)

​

​

8,481

Agency MBS

​

​

362,861

​

​

—

​

​

9,277

​

​

(4,951)

​

​

367,187

ABS/CMBS/MBS*

​

​

264,273

​

​

—

​

​

2,120

​

​

(2,339)

​

​

264,054

Corporate

​

​

925,394

​

​

(441)

​

​

37,247

​

​

(5,105)

​

​

957,095

Municipal

​

​

627,287

​

​

—

​

​

22,750

​

​

(4,281)

​

​

645,756

Total fixed income

​

$

2,346,267

​

$

(441)

​

$

80,952

​

$

(16,891)

​

$

2,409,887

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

Asset-Backed, Commercial Mortgage-Backed and Mortgage-Backed Securities

​

Eighty-three percent of our collateralized securities carry the highest credit rating by one or more major rating agencies and continue to pay according to contractual terms.

​

For all fixed income securities at an unrealized loss at December 31, 2022, we believe it is probable that we will receive all contractual payments in the form of principal and interest. In addition, we are not required to, nor do we intend to, sell these investments prior to recovering the entire amortized cost basis of each security, which may be at maturity.

​

Municipal Bonds

​

As of December 31, 2022, approximately 46 percent of the municipal fixed income securities in the investment portfolio were general obligations of state and local governments and the remaining 54 percent were revenue based. Eighty-eight percent of our municipal fixed income securities were rated AA or better while 99 percent were rated A or better.

​

ALLOWANCE FOR CREDIT LOSSES AND UNREALIZED LOSSES ON FIXED INCOME SECURITIES

​

A reversible allowance for credit losses is required to be recognized on available-for-sale fixed income securities. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including:

​

●Changes in technology that may impair the earnings potential of the investment,

​

●The discontinuance of a segment of business that may affect future earnings potential,

​

●Reduction of or non-payment of interest and/or principal,

​

●Specific concerns related to the issuer’s industry or geographic area of operation,

​

●Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

​

●Downgrades in credit quality by a major rating agency.

​

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the fair value is below amortized cost. As of December 31, 2022, the discounted cash flow analysis resulted in an allowance for credit losses on 14 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

Beginning balance

​

$

441

​

$

397

Increase to allowance from securities for which credit losses were not previously recorded

​

​

337

​

​

4

Reduction from securities sold during the period

​

​

(671)

​

​

(4)

Net increase (decrease) from securities that had an allowance at the beginning of the period

​

​

232

​

​

44

Ending balance

​

$

339

​

$

441

​

Net realized gains included $0.1 million of losses on fixed income securities for which we no longer had the intent to hold until recovery and for which the cost basis was written down to fair value. No such losses were recognized in 2021. All fixed income securities continue to pay the expected coupon payments. We believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

​

As of December 31, 2022, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,473 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $280.2 million in associated unrealized losses represents 9.5 percent of the fixed income portfolio’s cost basis and 8.6 percent of total invested assets. Isolated to these securities, unrealized losses at the end of 2022 increased compared to the previous year due to increasing interest rates which reduce the fair value of fixed income securities. Of the total 1,473 securities, 518 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of December 31, 2022 and 2021. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

December 31, 2021

​

 

​

​

 

​

12 Mos.

 

​

​

 

​

​

 

​

12 Mos.

 

​

​

(in thousands)

 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

399,361

​

$

8,828

​

$

408,189

​

$

2,942

​

$

—

​

$

2,942

Amortized cost

​

​

407,340

​

​

9,720

​

​

417,060

​

​

2,986

​

​

—

​

​

2,986

Unrealized loss

​

$

(7,979)

​

$

(892)

​

$

(8,871)

​

$

(44)

​

$

—

​

$

(44)

U.S. agency

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

32,987

​

$

2,170

​

$

35,157

​

$

1,498

​

$

—

​

$

1,498

Amortized cost

​

​

34,627

​

​

2,567

​

​

37,194

​

​

1,515

​

​

—

​

​

1,515

Unrealized loss

​

$

(1,640)

​

$

(397)

​

$

(2,037)

​

$

(17)

​

$

—

​

$

(17)

Non-U.S. government & agency

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

3,626

​

$

2,221

​

$

5,847

​

$

4,346

​

$

—

​

$

4,346

Amortized cost

​

​

3,798

​

​

3,000

​

​

6,798

​

​

4,500

​

​

—

​

​

4,500

Unrealized loss

​

$

(172)

​

$

(779)

​

$

(951)

​

$

(154)

​

$

—

​

$

(154)

Agency MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

197,252

​

$

117,851

​

$

315,103

​

$

102,145

​

$

62,669

​

$

164,814

Amortized cost

​

​

212,776

​

​

144,544

​

​

357,320

​

​

104,336

​

​

65,429

​

​

169,765

Unrealized loss

​

$

(15,524)

​

$

(26,693)

​

$

(42,217)

​

$

(2,191)

​

$

(2,760)

​

$

(4,951)

ABS/CMBS/MBS*

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

96,754

​

$

136,149

​

$

232,903

​

$

150,997

​

$

3,935

​

$

154,932

Amortized cost

​

​

104,724

​

​

163,623

​

​

268,347

​

​

153,235

​

​

4,036

​

​

157,271

Unrealized loss

​

$

(7,970)

​

$

(27,474)

​

$

(35,444)

​

$

(2,238)

​

$

(101)

​

$

(2,339)

Corporate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

660,830

​

$

323,337

​

$

984,167

​

$

217,791

​

$

53,818

​

$

271,609

Amortized cost

​

​

697,437

​

​

374,707

​

​

1,072,144

​

​

221,010

​

​

55,704

​

​

276,714

Unrealized loss

​

$

(36,607)

​

$

(51,370)

​

$

(87,977)

​

$

(3,219)

​

$

(1,886)

​

$

(5,105)

Municipal

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

228,827

​

$

204,324

​

$

433,151

​

$

162,998

​

$

15,037

​

$

178,035

Amortized cost

​

​

255,240

​

​

280,636

​

​

535,876

​

​

166,602

​

​

15,714

​

​

182,316

Unrealized loss

​

$

(26,413)

​

$

(76,312)

​

$

(102,725)

​

$

(3,604)

​

$

(677)

​

$

(4,281)

Total fixed income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

1,619,637

​

$

794,880

​

$

2,414,517

​

$

642,717

​

$

135,459

​

$

778,176

Amortized cost

​

​

1,715,942

​

​

978,797

​

​

2,694,739

​

​

654,184

​

​

140,883

​

​

795,067

Unrealized loss

​

$

(96,305)

​

$

(183,917)

​

$

(280,222)

​

$

(11,467)

​

$

(5,424)

​

$

(16,891)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

​

OTHER INVESTED ASSETS

​

We had $47.9 million of other invested assets at December 31, 2022, compared to $50.5 million at the end of 2021. Other invested assets include investments in low-income housing tax credit (LIHTC) partnerships, membership stock in the Federal Home Loan Bank of Chicago (FHLBC) and investments in private funds. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investments’ net asset value.

​

Our LIHTC interests had a balance of $13.5 million at December 31, 2022, compared to $16.6 million at December 31, 2021, and recognized a total tax benefit of $3.4 million during 2022, compared to $3.6 million during 2021 and $3.5 million during 2020. Our unfunded commitment for our LIHTC investments totaled $1.3 million at December 31, 2022 and will be paid out in installments through 2035.

​

Our investments in private funds totaled $28.4 million at December 31, 2022, compared to $28.6 million at December 31, 2021, and we had $4.9 million of associated unfunded commitments at December 31, 2022. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities and the timed dissolution of the partnerships would trigger redemption.

​

Restricted Assets

​

As of December 31, 2022, $57.3 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of the FHLBC stock provides. On November 10, 2021 RLI Insurance Company borrowed $50.0 million from the FHLBC, which was outstanding as of December 31, 2022.

​

As of December 31, 2022, fixed income securities with a carrying value of $88.6 million were on deposit with regulatory authorities as required by law.