XML 49 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2022
Reinsurance Disclosures [Abstract]  
Schedule of Premiums Written and Earned Along with Losses and Settlement Expenses Incurred

Premiums written and earned along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

WRITTEN

​

​

​

​

​

​

​

​

​

Direct

 

$

1,531,656

 

$

1,313,093

 

$

1,107,303

Reinsurance assumed

 

​

33,830

 

​

34,261

 

​

29,129

Reinsurance ceded

 

​

(323,950)

 

​

(289,821)

 

​

(244,344)

Net

​

$

1,241,536

​

$

1,057,533

​

$

892,088

​

​

​

​

​

​

​

​

​

​

EARNED

​

​

​

​

​

​

​

​

​

Direct

​

$

1,425,165

​

$

1,222,346

​

$

1,062,608

Reinsurance assumed

​

​

35,680

​

​

30,950

​

​

27,651

Reinsurance ceded

​

​

(316,409)

​

​

(272,393)

​

​

(224,512)

Net

​

$

1,144,436

​

$

980,903

​

$

865,747

​

​

​

​

​

​

​

​

​

​

LOSSES AND SETTLEMENT EXPENSES INCURRED

​

​

​

​

​

​

​

​

​

Direct

​

$

776,448

​

$

703,903

​

$

608,638

Reinsurance assumed

​

​

22,813

​

​

18,087

​

​

18,783

Reinsurance ceded

​

​

(284,885)

​

​

(265,388)

​

​

(184,537)

Net

​

$

514,376

​

$

456,602

​

$

442,884

​

Schedule of Net Reinsurance Balances Recoverable, After Consideration of Collateral, from Top Reinsurers The following table displays net reinsurance balances recoverable, after consideration of collateral, from our top reinsurers as of December 31, 2022. These reinsurers all have financial strength ratings of A or better by AM Best and S&P’s ratings services. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2022.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

 

​

 

Net Reinsurer

 

​

 

Ceded

 

​

 

​

​

AM Best

​

S&P

​

Exposure as of

​

Percent of

​

Premiums

​

Percent of

​

(dollars in thousands)

 

Rating

 

Rating

 

12/31/2022

 

Total

 

Written

 

Total

​

Munich Re / HSB

 

A+, Superior

 

AA-, Very Strong

​

$

110,142

 

13.6

%

$

35,040

 

10.8

%

Renaissance Re

​

A+, Superior

 

A+, Strong

​

​

82,929

 

10.3

%

​

22,865

 

7.1

%

Nationwide Mutual

 

A+, Superior

 

A+, Strong

​

​

45,492

 

5.6

%

​

21,493

 

6.6

%

Aspen UK Ltd.

 

A, Excellent

 

A-, Strong

​

​

43,632

​

5.4

%

​

11,021

​

3.4

%

Safety National

 

A++, Superior

 

A+, Strong

​

​

42,218

 

5.2

%

​

14,971

 

4.6

%

Endurance Re

 

A+, Superior

 

A+, Strong

​

​

40,979

 

5.1

%

​

5,570

 

1.7

%

Berkley Insurance Co.

 

A+, Superior

 

A+, Strong

​

​

36,105

 

4.5

%

​

8,931

 

2.8

%

Lloyds of London

​

A, Excellent

​

A+, Strong

​

​

34,737

 

4.3

%

​

26,677

 

8.2

%

Partner Re

​

A+, Superior

​

A+, Strong

​

​

34,322

​

4.3

%

​

15,363

​

4.7

%

Hannover Ruckversicherung

 

A+, Superior

 

AA-, Very Strong

​

​

33,507

 

4.2

%

​

16,746

 

5.2

%

Scor Re

​

A+, Superior

 

A+, Strong

​

​

32,153

 

4.0

%

​

6,048

 

1.9

%

Toa Re

​

A, Excellent

​

A+, Strong

​

​

27,278

​

3.4

%

​

13,092

​

4.0

%

Liberty Mutual

 

A, Excellent

 

A, Strong

​

​

24,665

​

3.1

%

​

6,140

​

1.9

%

Odyssey America Re

​

A, Excellent

 

A, Strong

​

​

23,945

​

3.0

%

​

9,049

​

2.8

%

All other reinsurers*

​

​

​

​

​

​

194,683

 

24.0

%

​

110,944

 

34.3

%

Total ceded exposure

​

​

​

​

​

$

806,787

 

100.0

%

$

323,950

 

100.0

%

*

All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.

​