XML 31 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Historical Loss And LAE Development
12 Months Ended
Dec. 31, 2022
Historical Loss And L A E Development Disclosure [Abstract]  
Historical Loss And LAE Development

6.

HISTORICAL LOSS AND LAE DEVELOPMENT

​

The following table is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2022, 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

Unpaid losses and LAE at beginning of year:

​

​

​

​

​

​

​

​

​

Gross

​

$

2,043,555

​

$

1,750,049

​

$

1,574,352

Ceded

​

​

(608,086)

​

​

(443,729)

​

​

(384,517)

Net

​

$

1,435,469

​

$

1,306,320

​

$

1,189,835

​

​

​

​

​

​

​

​

​

​

Adoption impact of ASU 2016-13 on reinsurance balances recoverable

​

$

—

​

$

—

​

$

(1,345)

​

​

​

​

​

​

​

​

​

​

Increase (decrease) in incurred losses and LAE:

​

​

​

​

​

​

​

​

​

Current accident year

​

$

636,955

​

$

582,065

​

$

543,937

Prior accident years

​

​

(122,579)

​

​

(125,463)

​

​

(101,053)

Total incurred

​

$

514,376

​

$

456,602

​

$

442,884

​

​

​

​

​

​

​

​

​

​

Loss and LAE payments for claims incurred:

​

​

​

​

​

​

​

​

​

Current accident year

​

$

(97,525)

​

$

(101,590)

​

$

(93,077)

Prior accident year

​

​

(276,772)

​

​

(225,863)

​

​

(231,977)

Total paid

​

$

(374,297)

​

$

(327,453)

​

$

(325,054)

​

​

​

​

​

​

​

​

​

​

Net unpaid losses and LAE at end of year

​

$

1,575,548

​

$

1,435,469

​

$

1,306,320

​

​

​

​

​

​

​

​

​

​

Unpaid losses and LAE at end of year:

​

​

​

​

​

​

​

​

​

Gross

​

$

2,315,637

​

$

2,043,555

​

$

1,750,049

Ceded

​

​

(740,089)

​

​

(608,086)

​

​

(443,729)

Net

​

$

1,575,548

​

$

1,435,469

​

$

1,306,320

​

We adopted ASU 2016-13, Financial Instruments – Credit Losses, on January 1, 2020, which required financial assets, including reinsurance balances recoverable, to be presented at the net amount expected to be collected. We previously maintained an allowance for uncollectible reinsurance balances prior to the adoption of this update. However, in order to comply with the updated requirements, we released $1.3 million of the allowance on uncollectible reinsurance balances upon adoption. The implementation guidance required the cumulative-effect adjustment be made to the beginning balance of retained earnings, rather than through net earnings like historical changes have and ongoing modifications will continue to be recorded.

​

Loss development occurs when our current estimate of ultimate losses, established through our reserve analysis processes, differs from the initial reserve estimate. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is continually updated until all claims in a defined set are settled. As a small specialty insurer with a diversified product portfolio, our experience will ordinarily exhibit fluctuations from period to period. While we attempt to identify and react to changes in the loss environment, we also must consider the volume of claim experience directly available to the Company and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.

​

The following is information about incurred and paid loss development as of December 31, 2022, net of reinsurance, as well as cumulative claim frequency, the total of IBNR liabilities included within the net incurred loss amounts and average historical claims duration as of December 31, 2022. The loss information has been disaggregated so that only losses that are expected to develop in a similar manner are grouped together. This has resulted in the presentation of loss information for our property and surety segments at the segment level, while information for our casualty segment has been separated in four groupings: primary occurrence, excess occurrence, claims made and transportation. Primary occurrence includes select lines within the professional services product along with general liability, small commercial and other casualty products. Excess occurrence encompasses commercial excess and personal umbrella, while claims made includes select lines within the professional services product, executive products and other casualty. Reported claim counts represent claim events on a specified policy rather than individual claimants and includes claims that did not or are not expected to result in an incurred loss. The information about incurred and paid claims development for the years ended December 31, 2013 to 2021 is presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Casualty - Primary Occurrence

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

​

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

80,823

​

$

67,297

​

$

62,882

​

$

60,329

​

$

60,162

​

$

59,556

​

$

59,116

​

$

57,106

​

$

57,519

​

$

58,434

​

$

1,690

​

4,326

2014

​

​

​

​

​

88,092

​

​

79,497

​

​

71,592

​

​

67,237

​

​

66,389

​

​

66,702

​

​

65,636

​

​

63,727

​

​

64,449

​

​

2,623

​

4,298

2015

​

​

​

​

​

​

​

​

94,835

​

​

84,975

​

​

83,579

​

​

78,675

​

​

76,398

​

​

75,470

​

​

75,438

​

​

77,110

​

​

4,022

​

4,408

2016

​

​

​

​

​

​

​

​

​

​

​

101,950

​

​

96,753

​

​

90,611

​

​

85,449

​

​

83,374

​

​

79,440

​

​

77,729

​

​

6,700

​

4,332

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

119,741

​

​

111,391

​

​

102,583

​

​

95,513

​

​

90,759

​

​

90,344

​

​

10,770

​

4,529

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

141,513

​

​

130,281

​

​

125,731

​

​

115,076

​

​

114,414

​

​

21,681

​

4,873

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

146,011

​

​

135,209

​

​

120,570

​

​

109,051

​

​

38,075

​

5,273

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

145,171

​

​

137,439

​

​

122,785

​

​

60,440

​

4,603

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

142,797

​

​

128,483

​

​

81,085

​

4,368

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

155,203

​

​

119,846

​

3,856

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

998,002

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

6,334

​

$

13,021

​

$

22,366

​

$

34,786

​

$

40,609

​

$

45,753

​

$

47,783

​

$

49,411

​

$

50,597

​

$

53,375

​

​

​

​

​

2014

​

​

​

​

​

11,436

​

​

18,771

​

​

29,545

​

​

40,270

​

​

47,343

​

​

52,387

​

​

55,965

​

​

56,784

​

​

58,361

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

10,157

​

​

19,902

​

​

33,020

​

​

45,056

​

​

54,270

​

​

58,866

​

​

62,997

​

​

68,650

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

10,142

​

​

24,186

​

​

35,764

​

​

48,042

​

​

56,152

​

​

60,349

​

​

65,517

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

13,154

​

​

25,933

​

​

38,783

​

​

52,823

​

​

62,236

​

​

71,419

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

15,066

​

​

32,365

​

​

48,424

​

​

63,980

​

​

78,103

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

15,698

​

​

30,673

​

​

41,911

​

​

57,750

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

17,096

​

​

30,596

​

​

45,267

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

14,428

​

​

29,633

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

17,714

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

545,789

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

9,314

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

461,527

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

13.3%

​

​

13.3%

​

​

14.4%

​

​

16.1%

​

​

11.0%

​

​

7.6%

​

​

5.3%

​

​

3.8%

​

​

2.2%

​

​

4.8%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Casualty - Excess Occurrence

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

​

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

39,984

​

$

34,824

​

$

26,857

​

$

25,425

​

$

25,599

​

$

24,922

​

$

25,496

​

$

25,073

​

$

24,836

​

$

24,306

​

$

1,155

​

950

2014

​

​

​

​

​

50,889

​

​

39,095

​

​

35,119

​

​

32,274

​

​

33,372

​

​

33,458

​

​

35,128

​

​

35,683

​

​

35,918

​

​

2,367

​

928

2015

​

​

​

​

​

​

​

​

53,672

​

​

50,857

​

​

47,392

​

​

42,840

​

​

43,328

​

​

42,446

​

​

41,690

​

​

41,471

​

​

3,017

​

702

2016

​

​

​

​

​

​

​

​

​

​

​

56,341

​

​

49,385

​

​

37,676

​

​

33,125

​

​

30,251

​

​

29,671

​

​

29,940

​

​

6,349

​

651

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

62,863

​

​

55,868

​

​

48,363

​

​

44,737

​

​

43,249

​

​

41,620

​

​

13,877

​

646

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

69,362

​

​

62,646

​

​

54,626

​

​

51,023

​

​

49,861

​

​

22,833

​

612

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

88,078

​

​

89,691

​

​

79,083

​

​

80,147

​

​

38,161

​

659

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

107,579

​

​

98,409

​

​

90,274

​

​

61,116

​

558

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

136,433

​

​

136,354

​

​

81,568

​

656

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

153,895

​

​

107,953

​

447

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

683,786

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

1,060

​

$

5,701

​

$

10,967

​

$

14,545

​

$

16,967

​

$

17,956

​

$

18,524

​

$

21,229

​

$

22,154

​

$

22,505

​

​

​

​

​

2014

​

​

​

​

​

1,899

​

​

4,006

​

​

11,002

​

​

18,852

​

​

22,541

​

​

23,376

​

​

26,068

​

​

28,963

​

​

30,484

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

2,048

​

​

10,127

​

​

19,571

​

​

23,184

​

​

28,756

​

​

31,352

​

​

32,752

​

​

35,958

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

1,068

​

​

3,396

​

​

7,441

​

​

10,054

​

​

12,703

​

​

14,400

​

​

17,807

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

17

​

​

5,679

​

​

9,275

​

​

15,441

​

​

18,470

​

​

22,835

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2,506

​

​

5,823

​

​

10,801

​

​

17,294

​

​

22,016

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

4,213

​

​

19,044

​

​

25,389

​

​

33,375

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2,901

​

​

13,856

​

​

20,988

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

5,317

​

​

23,841

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

7,479

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

237,288

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

21,094

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

467,592

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

4.0%

​

​

13.0%

​

​

14.0%

​

​

13.1%

​

​

9.9%

​

​

5.8%

​

​

6.1%

​

​

9.0%

​

​

4.0%

​

​

1.4%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Casualty - Claims Made

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

​

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

40,095

​

$

41,488

​

$

44,054

​

$

40,288

​

$

38,473

​

$

37,959

​

$

38,352

​

$

37,974

​

$

37,950

​

$

37,817

​

$

463

​

1,042

2014

​

​

​

​

​

53,929

​

​

55,386

​

​

58,152

​

​

55,350

​

​

51,554

​

​

53,841

​

​

53,783

​

​

52,619

​

​

52,796

​

​

1,584

​

1,305

2015

​

​

​

​

​

​

​

​

55,006

​

​

47,831

​

​

42,206

​

​

39,906

​

​

39,653

​

​

39,619

​

​

38,609

​

​

37,578

​

​

1,248

​

1,338

2016

​

​

​

​

​

​

​

​

​

​

​

59,992

​

​

67,760

​

​

69,493

​

​

67,728

​

​

64,730

​

​

65,078

​

​

61,876

​

​

2,451

​

1,507

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

60,572

​

​

62,450

​

​

62,714

​

​

57,450

​

​

59,907

​

​

61,546

​

​

4,455

​

1,647

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

66,128

​

​

62,416

​

​

56,468

​

​

48,457

​

​

47,692

​

​

10,412

​

1,394

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

62,918

​

​

61,712

​

​

52,224

​

​

46,500

​

​

16,958

​

1,512

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

60,278

​

​

56,785

​

​

46,853

​

​

29,739

​

1,294

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

51,219

​

​

45,854

​

​

32,103

​

1,216

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

58,289

​

​

43,827

​

1,005

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

496,801

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

792

​

$

7,073

​

$

18,425

​

$

26,121

​

$

29,678

​

$

32,789

​

$

34,535

​

$

35,476

​

$

36,078

$

​

36,800

​

​

​

​

​

2014

​

​

​

​

​

1,705

​

​

9,775

​

​

27,923

​

​

35,755

​

​

40,080

​

​

44,127

​

​

46,122

​

​

50,714

​

​

51,063

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

2,215

​

​

10,738

​

​

16,774

​

​

20,920

​

​

28,795

​

​

32,241

​

​

33,529

​

​

34,671

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

2,060

​

​

14,558

​

​

27,465

​

​

39,370

​

​

47,999

​

​

52,846

​

​

53,737

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2,455

​

​

11,350

​

​

22,728

​

​

36,522

​

​

42,918

​

​

47,087

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,964

​

​

11,965

​

​

18,840

​

​

24,918

​

​

27,351

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,839

​

​

8,123

​

​

14,117

​

​

19,930

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,488

​

​

5,687

​

​

10,412

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

999

​

​

5,615

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2,088

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

288,754

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

3,249

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

211,296

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

3.6%

​

​

15.9%

​

​

19.6%

​

​

16.2%

​

​

11.3%

​

​

7.9%

​

​

3.3%

​

​

4.7%

​

​

1.1%

​

​

1.9%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Casualty - Transportation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

​

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

32,742

​

$

32,853

​

$

32,989

​

$

37,673

​

$

38,811

​

$

39,974

​

$

39,309

​

$

39,183

​

$

39,586

​

$

39,598

​

$

103

​

2,853

2014

​

​

​

​

​

38,361

​

​

33,015

​

​

36,452

​

​

38,590

​

​

40,202

​

​

40,508

​

​

41,156

​

​

41,974

​

​

42,067

​

​

412

​

3,099

2015

​

​

​

​

​

​

​

​

38,561

​

​

46,258

​

​

47,021

​

​

46,395

​

​

45,162

​

​

45,525

​

​

45,807

​

​

46,685

​

​

684

​

3,187

2016

​

​

​

​

​

​

​

​

​

​

​

50,430

​

​

53,519

​

​

54,105

​

​

52,277

​

​

52,818

​

​

53,915

​

​

55,718

​

​

1,152

​

3,943

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

55,640

​

​

53,641

​

​

45,017

​

​

43,764

​

​

45,351

​

​

46,742

​

​

1,480

​

3,640

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

57,597

​

​

54,592

​

​

38,719

​

​

36,468

​

​

35,442

​

​

2,428

​

3,404

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

58,297

​

​

56,129

​

​

43,976

​

​

41,925

​

​

4,182

​

3,317

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

43,573

​

​

35,524

​

​

27,665

​

​

5,844

​

1,647

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

51,322

​

​

51,581

​

​

14,902

​

2,307

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

60,862

​

​

14,645

​

2,520

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

448,285

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

5,306

​

$

11,978

​

$

19,761

​

$

28,220

​

$

33,480

​

$

35,923

​

$

37,327

​

$

37,915

​

$

38,172

​

$

38,531

​

​

​

​

​

2014

​

​

​

​

​

7,125

​

​

13,933

​

​

19,676

​

​

27,457

​

​

33,190

​

​

38,282

​

​

40,006

​

​

40,427

​

​

41,528

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

6,984

​

​

20,709

​

​

29,554

​

​

37,222

​

​

39,339

​

​

41,345

​

​

42,626

​

​

45,002

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

8,923

​

​

18,354

​

​

30,354

​

​

38,001

​

​

43,564

​

​

47,488

​

​

52,555

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

7,979

​

​

17,070

​

​

24,090

​

​

30,260

​

​

36,141

​

​

41,064

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

6,980

​

​

12,827

​

​

19,216

​

​

24,503

​

​

28,844

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

7,148

​

​

15,852

​

​

21,120

​

​

26,422

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

3,986

​

​

7,876

​

​

12,035

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

5,341

​

​

15,345

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

6,442

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

307,768

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

1,220

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

141,737

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

15.0%

​

​

18.8%

​

​

16.8%

​

​

15.8%

​

​

11.0%

​

​

8.0%

​

​

4.9%

​

​

2.5%

​

​

1.6%

​

​

0.9%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

​

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

63,864

​

$

62,090

​

$

62,173

​

$

62,114

​

$

61,914

​

$

61,834

​

$

61,776

​

$

61,623

​

$

61,400

​

$

61,371

​

$

7

​

2,996

2014

​

​

​

​

​

56,587

​

​

49,441

​

​

48,801

​

​

48,761

​

​

49,217

​

​

49,444

​

​

49,479

​

​

49,520

​

​

49,468

​

​

15

​

4,564

2015

​

​

​

​

​

​

​

​

59,863

​

​

56,103

​

​

53,958

​

​

52,720

​

​

53,111

​

​

52,781

​

​

52,878

​

​

53,359

​

​

25

​

4,076

2016

​

​

​

​

​

​

​

​

​

​

​

62,900

​

​

55,594

​

​

55,384

​

​

55,930

​

​

55,424

​

​

55,383

​

​

55,536

​

​

150

​

3,377

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

90,803

​

​

83,273

​

​

84,961

​

​

82,671

​

​

82,319

​

​

81,912

​

​

801

​

2,893

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

89,091

​

​

83,457

​

​

79,961

​

​

80,470

​

​

79,093

​

​

1,443

​

2,337

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

71,232

​

​

65,189

​

​

61,116

​

​

59,901

​

​

1,141

​

2,453

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

118,247

​

​

110,466

​

​

108,546

​

​

12,532

​

2,855

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

135,447

​

​

116,424

​

​

16,900

​

3,071

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

138,756

​

​

53,549

​

2,505

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

804,366

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

32,208

​

$

50,840

​

$

57,407

​

$

59,259

​

$

60,520

​

$

61,195

​

$

61,325

​

$

61,335

​

$

61,188

​

$

61,188

​

​

​

​

​

2014

​

​

​

​

​

30,550

​

​

43,380

​

​

46,148

​

​

46,528

​

​

47,799

​

​

49,027

​

​

49,259

​

​

49,317

​

​

49,339

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

32,184

​

​

49,348

​

​

50,197

​

​

51,290

​

​

52,078

​

​

52,342

​

​

52,400

​

​

53,208

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

33,134

​

​

46,921

​

​

51,371

​

​

53,006

​

​

54,328

​

​

54,747

​

​

55,215

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

41,314

​

​

66,818

​

​

74,415

​

​

78,360

​

​

80,581

​

​

80,958

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

37,048

​

​

68,264

​

​

72,357

​

​

75,253

​

​

76,378

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

30,703

​

​

51,740

​

​

55,092

​

​

57,038

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

43,192

​

​

79,660

​

​

88,401

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

57,272

​

​

89,174

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

44,667

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

655,566

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

1,101

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

149,901

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

50.4%

​

​

31.1%

​

​

6.7%

​

​

2.9%

​

​

2.1%

​

​

1.1%

​

​

0.4%

​

​

0.5%

​

​

(0.1)%

​

​

0.0%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Surety

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except number of claims)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Incurred Losses and Loss Adjustment Expenses, Net of Reinsurance

 

As of December 31, 2022

​

​

For the Years Ended December 31,

​

​

​

​

Cumulative

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reported

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

 

Total IBNR

 

Claims

2013

​

$

16,080

​

$

7,516

​

$

6,170

​

$

5,399

​

$

5,271

​

$

5,231

​

$

5,209

​

$

5,107

​

$

5,046

​

$

5,139

​

$

3

​

1,411

2014

​

​

​

​

​

16,450

​

​

8,106

​

​

5,225

​

​

4,427

​

​

4,267

​

​

4,319

​

​

4,266

​

​

4,227

​

​

4,230

​

​

5

​

1,357

2015

​

​

​

​

​

​

​

​

16,958

​

​

12,957

​

​

11,113

​

​

10,456

​

​

9,792

​

​

9,521

​

​

9,275

​

​

8,580

​

​

21

​

1,244

2016

​

​

​

​

​

​

​

​

​

​

​

18,928

​

​

11,062

​

​

9,351

​

​

8,895

​

​

8,391

​

​

7,948

​

​

8,134

​

​

81

​

1,389

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

16,127

​

​

8,641

​

​

8,798

​

​

8,116

​

​

8,034

​

​

7,769

​

​

158

​

1,826

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

16,765

​

​

7,227

​

​

4,564

​

​

3,947

​

​

3,996

​

​

244

​

1,362

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

14,785

​

​

7,205

​

​

5,053

​

​

4,062

​

​

860

​

1,178

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

19,241

​

​

14,840

​

​

12,378

​

​

4,214

​

895

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

18,540

​

​

11,724

​

​

7,826

​

767

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

20,185

​

​

18,683

​

527

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

86,197

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Paid Loss and Loss Adjustment Expenses, Net of Reinsurance

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

​

​

​

AY

 

2013*

 

2014*

 

2015*

 

2016*

 

2017*

 

2018*

 

2019*

 

2020*

 

2021*

 

2022

​

​

​

​

​

2013

​

$

1,116

​

$

2,856

​

$

4,701

​

$

4,911

​

$

5,098

​

$

5,150

​

$

5,128

​

$

5,061

​

$

5,029

​

$

5,131

​

​

​

​

​

2014

​

​

​

​

​

722

​

​

4,283

​

​

4,166

​

​

4,059

​

​

4,131

​

​

4,234

​

​

4,214

​

​

4,197

​

​

4,218

​

​

​

​

​

2015

​

​

​

​

​

​

​

​

3,192

​

​

6,719

​

​

7,695

​

​

9,436

​

​

9,183

​

​

9,186

​

​

9,168

​

​

8,462

​

​

​

​

​

2016

​

​

​

​

​

​

​

​

​

​

​

3,087

​

​

5,817

​

​

6,299

​

​

7,640

​

​

8,086

​

​

7,673

​

​

7,946

​

​

​

​

​

2017

​

​

​

​

​

​

​

​

​

​

​

​

​

​

979

​

​

2,862

​

​

7,062

​

​

7,221

​

​

7,362

​

​

7,372

​

​

​

​

​

2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,835

​

​

2,588

​

​

2,368

​

​

2,536

​

​

3,020

​

​

​

​

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

336

​

​

2,433

​

​

2,765

​

​

3,039

​

​

​

​

​

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

835

​

​

2,719

​

​

3,828

​

​

​

​

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1,197

​

​

3,229

​

​

​

​

​

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(241)

​

​

​

​

​

​

​

​

* Presented as unaudited required supplementary information.

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

46,004

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All outstanding liabilities before 2013, net of reinsurance

​

​

(77)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities for losses and loss adjustment expenses, net of reinsurance

​

$

40,116

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance*

​

​

​

​

​

Years

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

​

​

​

​

​

​

​

​

19.6%

​

​

35.6%

​

​

14.5%

​

​

7.3%

​

​

3.6%

​

​

(0.3)%

​

​

0.6%

​

​

(3.3)%

​

​

(0.1)%

​

​

2.0%

​

​

​

​

​

​

The following is a reconciliation of the net incurred and paid loss development tables to the liability for unpaid losses and settlement expenses in the consolidated balance sheet:

​

​

​

​

​

​

​

​

(in thousands)

 

December 31, 2022

 

December 31, 2021

Net outstanding liabilities:

​

​

​

​

​

​

Casualty - Primary Occurrence

​

$

461,527

​

$

453,142

Casualty - Excess Occurrence

​

​

467,592

​

​

384,579

Casualty - Claims Made

​

​

211,296

​

​

209,705

Casualty - Transportation

​

​

141,737

​

​

131,531

Property

​

​

149,901

​

​

124,652

Surety

​

​

40,116

​

​

34,244

Unallocated loss adjustment expenses

​

​

61,752

​

​

59,391

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

​

​

11,250

​

​

11,188

Other

​

​

30,377

​

​

27,037

Liabilities for unpaid loss and settlement expenses, net of reinsurance

​

$

1,575,548

​

$

1,435,469

​

​

​

​

​

​

​

Reinsurance recoverable on unpaid claims:

​

​

​

​

​

​

Casualty - Primary Occurrence

​

$

46,674

​

$

43,688

Casualty - Excess Occurrence

​

​

138,822

​

​

122,092

Casualty - Claims Made

​

​

298,930

​

​

271,259

Casualty - Transportation

​

​

78,456

​

​

66,283

Property

​

​

137,613

​

​

65,098

Surety

​

​

50,737

​

​

50,743

Allowance for uncollectible reinsurance balances recoverable on unpaid losses and settlement expenses

​

​

(11,250)

​

​

(11,188)

Other

​

​

107

​

​

111

Total reinsurance balances recoverable on unpaid losses and settlement expenses

​

$

740,089

​

$

608,086

​

​

​

​

​

​

​

Total gross liability for unpaid loss and settlement expenses

​

$

2,315,637

​

$

2,043,555

​

DETERMINATION OF IBNR

​

Initial carried IBNR reserves are determined through a reserve estimation process. For most casualty and surety products, this process involves the use of an initial loss and allocated loss adjustment expense (ALAE) ratio that is applied to the earned premium for a given period. Payments and case reserves are subtracted from this initial estimate of ultimate loss and ALAE to determine a carried IBNR reserve. For most property products, the IBNR reserves are determined by IBNR percentages applied to premium earned. The percentages are determined based on historical reporting patterns and are updated periodically. No deductions for paid or case reserves are made. Shortly after natural or man-made catastrophes, we review insured locations exposed to the event and model losses based on our own exposures and industry loss estimates of the event. We also consider our knowledge of frequency and severity from early claim reports to determine an appropriate reserve for the catastrophe. Adjustments to the initial loss ratio by product and segment are made where necessary and reflect updated assumptions regarding loss experience, loss trends, price changes and prevailing risk factors.

​

Actuaries perform a ground-up reserve study of the expected value of the unpaid loss and LAE derived using multiple standard actuarial methodologies on a quarterly basis. Each method produces an estimate of ultimate loss by accident year. We review all of these various estimates and assign weights to each based on the characteristics of the product being reviewed. These estimates are then compared to the carried loss reserves to determine the appropriateness of the current reserve balance. In addition, an emergence analysis is completed quarterly to determine if further adjustments are necessary.

​

Upon completion of our loss and LAE estimation analysis, a review of the resulting variance between the indicated reserves and the carried reserves takes place. Our actuaries make a recommendation to management in regards to booked reserves that reflect their analytical assessment and view of estimation risk. After discussion of these analyses and all relevant risk factors, the Loss Reserve Committee, a panel of management including the lead reserving actuary, chief executive officer, chief operating officer, chief financial officer and other executives, confirms the appropriateness of the reserve balances.

​

Actuarial models base future loss emergence on historical experience, with adjustments for current trends. We expect the timing of loss emergence and ultimate loss ratios for certain coverages we underwrite will be affected as a result of COVID-19 and the

related economic impact. The industry is experiencing new issues, including the postponement of civil court cases, the extension of various statutes of limitations, claim uncertainty due to supply shortages and changes in settlement trends. Our recorded reserves include consideration of these factors, but the duration and degree to which these issues persist, along with potential legislative, regulatory or judicial actions, could result in loss reserve deficiencies and reduce earnings in future periods.

​

DEVELOPMENT OF IBNR RESERVES

​

The following table summarizes our prior accident years’ loss reserve development by segment for 2022, 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

Casualty

​

$

(87,225)

​

$

(108,632)

​

$

(75,075)

Property

​

 

(24,927)

​

 

(10,981)

​

 

(13,019)

Surety

​

 

(10,427)

​

 

(5,850)

​

 

(12,959)

Total

​

$

(122,579)

​

$

(125,463)

​

$

(101,053)

​

A discussion of significant components of reserve development for the three most recent calendar years follows:

​

2022. We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2022. The casualty segment contributed $87.2 million in favorable development. Accident years 2016 and 2018 through 2021 contributed the majority of the favorable development, with earlier years developing favorably in aggregate to a lesser extent. Risk selection by our underwriters continued to provide better results than estimated in our reserving process. Within the primary occurrence grouping, the general liability product contributed $28.3 million to our favorable development. Small commercial products were favorable by $4.6 million. Within the excess occurrence grouping, commercial excess was favorable by $6.3 million and our personal umbrella product developed favorably by $3.8 million. Within the claims made grouping, professional services coverages developed favorably by $18.8 million and executive products developed favorably by $4.1 million. Transportation experienced favorable development of $6.4 million.

​

Marine contributed $17.0 million of the $24.9 million total favorable property development. Accident years 2019 through 2021 contributed to the marine products’ favorable development. Hawaii homeowners contributed $2.3 million of favorable development.

​

The surety segment experienced favorable development of $10.4 million. The majority of the favorable development was from accident years 2019 through 2021. Contract surety had favorable development of $4.9 million and commercial surety had favorable development of $4.2 million.

​

2021. We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2021. Development from the casualty segment totaled $108.6 million. Favorable development was experienced across accident years 2014 through 2020, with the largest amounts attributable to accident years 2018 through 2020. We continued to experience emergence that was generally better than previously estimated. We attribute the favorable emergence to loss trends in most lines outperforming our long-term expectations, our underwriters’ ability to select risk and an increasing rate environment. Within the primary occurrence grouping, the general liability product contributed $25.3 million to our favorable development and small commercial was favorable by $7.5 million. Within the excess occurrence grouping, commercial excess was favorable by $10.5 million and personal umbrella developed favorably by $10.4 million. Within the claims made grouping, professional services coverages developed favorably by $14.2 million and executive products developed favorably by $5.9 million. Transportation had $20.1 million of favorable development.

​

Our marine product was the predominant driver of the favorable development in the property segment, accounting for $6.6 million of the $11.0 million total favorable development for the segment. Accident years 2019 and 2020 made the largest contribution. Commercial property was favorable by $2.0 million.

​

The surety segment experienced $5.9 million of favorable development. The majority of the favorable development came from the 2019 and 2020 accident years. Contract surety was the main contributor with favorable development of $4.6 million.

​

2020. We experienced favorable emergence relative to prior years’ reserve estimates in all of our segments during 2020. The casualty segment contributed $75.1 million in favorable development. Accident years 2017 through 2019 contributed significantly to the favorable development. This was predominantly caused by favorable frequency and severity trends that continued to be better than our long-term expectations. In addition, we believe this to be the result of our underwriters’ ability to select risk as well as an increasing rate environment within many of our casualty sublines. Nearly all of our casualty products contributed to the favorable development. Transportation contributed $19.1 million for the year. Within the primary occurrence grouping, the general liability

product contributed $17.9 million to our favorable development. Within the excess occurrence grouping, commercial excess developed favorably by $12.5 million. Within the claims made grouping, professional services coverages developed favorably by $7.8 million and medical professional liability had $6.1 million of favorable development.

​

The marine product was the primary driver of the favorable development in the property segment. Marine contributed $6.5 million of the $13.0 million total favorable property development, primarily in accident years 2017 and 2018. Commercial property was favorable by $5.2 million.

​

The surety segment experienced favorable development of $13.0 million. The majority of the favorable development was from accident year 2019. Contract and commercial surety products were the main contributors with favorable development of $5.9 million and $3.8 million, respectively.

​

ENVIRONMENTAL, ASBESTOS AND MASS TORT EXPOSURES

​

We are subject to environmental site cleanup, asbestos removal and mass tort claims and exposures through our commercial excess, general liability and discontinued assumed casualty reinsurance lines of business. The majority of the exposure is in the excess layers of our commercial excess and assumed reinsurance books of business.

​

The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2022, 2021 and 2020:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

Loss and LAE Payments (Cumulative):

​

​

​

​

​

​

​

​

​

Gross

​

$

142,377

​

$

141,768

​

$

139,804

Ceded

​

 

(69,696)

​

 

(69,576)

​

 

(69,219)

Net

​

$

72,681

​

$

72,192

​

$

70,585

​

​

​

​

​

​

​

​

​

​

Unpaid Losses and LAE at End of Year:

​

​

​

​

​

​

​

​

​

Gross

​

$

26,871

​

$

25,747

​

$

22,485

Ceded

​

 

(5,786)

​

 

(5,718)

​

 

(4,619)

Net

​

$

21,085

​

$

20,029

​

$

17,866

​

Our environmental, asbestos and mass tort exposure is limited, relative to other insurers, as a result of entering the affected liability lines after the insurance industry had already recognized environmental and asbestos exposure as a problem and adopted appropriate coverage exclusions. The majority of our reserves are associated with products that went into runoff at least two decades ago. Some are for assumed reinsurance, some are for excess liability business and some followed from the acquisition of Underwriters Indemnity Company in 1999.

​

During 2022, we increased our IBNR reserves for asbestos, environmental and mass tort exposures, as we experienced modest emergence and an increase in open claims.

​

While our environmental exposure is limited, the ultimate liability for this exposure is difficult to assess because of the extensive and complicated litigation involved in the settlement of claims and evolving legislation on issues such as joint and several liability, retroactive liability and standards of cleanup. Additionally, we participate primarily in the excess layers of coverage, where accurate estimates of ultimate loss are more difficult to derive than for primary coverage.