XML 30 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Reinsurance
12 Months Ended
Dec. 31, 2022
Reinsurance Disclosures [Abstract]  
Reinsurance

5.

REINSURANCE

​

In the ordinary course of business, our insurance subsidiaries assume and cede premiums and selected insured risks with other insurance companies, known as reinsurance. A large portion of the reinsurance is put into effect under contracts known as treaties and, in some instances, by negotiation on each individual risk known as facultative reinsurance. In addition, there are several types of treaties including quota share, excess of loss and catastrophe reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. The arrangements allow the Company to pursue greater diversification of business and serve to limit the maximum net loss to a single event, such as a catastrophe. Through the quantification of exposed policy limits in each region and the extensive use of computer-assisted modeling techniques, we monitor the concentration of risks exposed to catastrophic events.

​

Through the purchase of reinsurance, we also limit our net loss on any individual risk to a maximum of $9.7 million, although retentions can vary.

​

Premiums written and earned along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

 

2022

 

2021

 

2020

WRITTEN

​

​

​

​

​

​

​

​

​

Direct

 

$

1,531,656

 

$

1,313,093

 

$

1,107,303

Reinsurance assumed

 

​

33,830

 

​

34,261

 

​

29,129

Reinsurance ceded

 

​

(323,950)

 

​

(289,821)

 

​

(244,344)

Net

​

$

1,241,536

​

$

1,057,533

​

$

892,088

​

​

​

​

​

​

​

​

​

​

EARNED

​

​

​

​

​

​

​

​

​

Direct

​

$

1,425,165

​

$

1,222,346

​

$

1,062,608

Reinsurance assumed

​

​

35,680

​

​

30,950

​

​

27,651

Reinsurance ceded

​

​

(316,409)

​

​

(272,393)

​

​

(224,512)

Net

​

$

1,144,436

​

$

980,903

​

$

865,747

​

​

​

​

​

​

​

​

​

​

LOSSES AND SETTLEMENT EXPENSES INCURRED

​

​

​

​

​

​

​

​

​

Direct

​

$

776,448

​

$

703,903

​

$

608,638

Reinsurance assumed

​

​

22,813

​

​

18,087

​

​

18,783

Reinsurance ceded

​

​

(284,885)

​

​

(265,388)

​

​

(184,537)

Net

​

$

514,376

​

$

456,602

​

$

442,884

​

More than 93 percent of our reinsurance recoverables are due from companies with financial strength ratings of A or better by AM Best and S&P rating services. The following table displays net reinsurance balances recoverable, after consideration of collateral, from our top reinsurers as of December 31, 2022. These reinsurers all have financial strength ratings of A or better by AM Best and S&P’s ratings services. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2022.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

 

​

 

Net Reinsurer

 

​

 

Ceded

 

​

 

​

​

AM Best

​

S&P

​

Exposure as of

​

Percent of

​

Premiums

​

Percent of

​

(dollars in thousands)

 

Rating

 

Rating

 

12/31/2022

 

Total

 

Written

 

Total

​

Munich Re / HSB

 

A+, Superior

 

AA-, Very Strong

​

$

110,142

 

13.6

%

$

35,040

 

10.8

%

Renaissance Re

​

A+, Superior

 

A+, Strong

​

​

82,929

 

10.3

%

​

22,865

 

7.1

%

Nationwide Mutual

 

A+, Superior

 

A+, Strong

​

​

45,492

 

5.6

%

​

21,493

 

6.6

%

Aspen UK Ltd.

 

A, Excellent

 

A-, Strong

​

​

43,632

​

5.4

%

​

11,021

​

3.4

%

Safety National

 

A++, Superior

 

A+, Strong

​

​

42,218

 

5.2

%

​

14,971

 

4.6

%

Endurance Re

 

A+, Superior

 

A+, Strong

​

​

40,979

 

5.1

%

​

5,570

 

1.7

%

Berkley Insurance Co.

 

A+, Superior

 

A+, Strong

​

​

36,105

 

4.5

%

​

8,931

 

2.8

%

Lloyds of London

​

A, Excellent

​

A+, Strong

​

​

34,737

 

4.3

%

​

26,677

 

8.2

%

Partner Re

​

A+, Superior

​

A+, Strong

​

​

34,322

​

4.3

%

​

15,363

​

4.7

%

Hannover Ruckversicherung

 

A+, Superior

 

AA-, Very Strong

​

​

33,507

 

4.2

%

​

16,746

 

5.2

%

Scor Re

​

A+, Superior

 

A+, Strong

​

​

32,153

 

4.0

%

​

6,048

 

1.9

%

Toa Re

​

A, Excellent

​

A+, Strong

​

​

27,278

​

3.4

%

​

13,092

​

4.0

%

Liberty Mutual

 

A, Excellent

 

A, Strong

​

​

24,665

​

3.1

%

​

6,140

​

1.9

%

Odyssey America Re

​

A, Excellent

 

A, Strong

​

​

23,945

​

3.0

%

​

9,049

​

2.8

%

All other reinsurers*

​

​

​

​

​

​

194,683

 

24.0

%

​

110,944

 

34.3

%

Total ceded exposure

​

​

​

​

​

$

806,787

 

100.0

%

$

323,950

 

100.0

%

*

All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.

​

The allowances for uncollectible amounts on paid and unpaid recoverables were $16.1 million and $11.3 million, respectively, at December 31, 2022. At December 31, 2021, the amounts were $16.1 million and $11.2 million, respectively. Changes in the allowances during 2022 were due to changes in the amount of reinsurance balances outstanding, the composition of reinsurers from whom the balances were recoverable and their associated S&P default ratings. No write-offs were applied to the allowances in 2022 and less than $0.1 million was recovered. We have no receivables with a due date that extends beyond one year that are not included in our allowance for uncollectible amounts.