XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments
9 Months Ended
Sep. 30, 2022
Investments Debt And Equity Securities [Abstract]  
Investments

2. INVESTMENTS

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.

Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the nine-month periods ended September 30, 2022 and 2021:

Sales

Proceeds

Gross Realized

Net Realized

(in thousands)

 

From Sales

 

Gains

 

Losses

 

Gain (Loss)

2022

Fixed income securities - available-for-sale

$

48,559

$

286

$

(2,481)

$

(2,195)

Equity securities

59,264

20,410

(609)

19,801

2021

Fixed income securities - available-for-sale

$

43,041

$

1,476

$

(107)

$

1,369

Equity securities

157,973

52,409

(1,787)

50,622

Calls/Maturities

Gross Realized

Net Realized

(in thousands)

 

Proceeds

 

Gains

 

Losses

 

Gain (Loss)

2022

Fixed income securities - available-for-sale

$

176,991

$

142

$

(55)

$

87

2021

Fixed income securities - available-for-sale

$

296,563

$

471

$

(109)

$

362

FAIR VALUE MEASUREMENTS

Assets measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021 are summarized below:

As of September 30, 2022

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

340,442

$

$

340,442

U.S. agency

56,935

56,935

Non-U.S. government & agency

5,712

5,712

Agency MBS

317,029

317,029

ABS/CMBS/MBS*

241,512

241,512

Corporate

910,979

52,890

963,869

Municipal

526,540

526,540

Total fixed income securities - available-for-sale

$

$

2,399,149

$

52,890

$

2,452,039

Equity securities

461,392

49

1,547

462,988

Total

$

461,392

$

2,399,198

$

54,437

$

2,915,027

As of December 31, 2021

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

Fixed income securities - available-for-sale

U.S. government

$

$

134,554

$

$

134,554

U.S. agency

32,760

32,760

Non-U.S. government & agency

8,481

8,481

Agency MBS

367,187

367,187

ABS/CMBS/MBS*

264,054

264,054

Corporate

913,577

43,518

957,095

Municipal

645,756

645,756

Total fixed income securities - available-for-sale

$

$

2,366,369

$

43,518

$

2,409,887

Equity securities

613,712

64

613,776

Total

$

613,712

$

2,366,433

$

43,518

$

3,023,663

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3).

(in thousands)

 

Level 3 Securities

Balance as of January 1, 2022

$

43,518

Net realized and unrealized gains (losses)

Included in net earnings as a part of:

Net investment income

(662)

Net realized gains

(433)

Included in other comprehensive earnings (loss)

(8,350)

Total net realized and unrealized gains (losses)

$

(9,445)

Purchases

21,461

Transfers out of Level 3

(1,097)

Balance as of September 30, 2022

$

54,437

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in net realized gains

$

(433)

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss)

$

(8,350)

The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of September 30, 2022 were as follows:

September 30, 2022

(in thousands)

 

Amortized Cost

 

Fair Value

Due in one year or less

$

206,921

$

206,327

Due after one year through five years

867,511

818,569

Due after five years through 10 years

515,276

457,011

Due after 10 years

526,093

411,591

ABS/CMBS/MBS*

637,830

558,541

Total available-for-sale

$

2,753,631

$

2,452,039

*

Asset-backed, commercial mortgage-backed and mortgage-backed securities

The amortized cost and fair value of available-for-sale securities at September 30, 2022 and December 31, 2021 are presented in the tables below. Amortized cost does not include the $18.4 million and $16.4 million of accrued interest receivable as of September 30, 2022 and December 31, 2021, respectively.

September 30, 2022

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

349,419

$

$

$

(8,977)

$

340,442

U.S. agency

59,048

9

(2,122)

56,935

Non-U.S. government & agency

6,798

(1,086)

5,712

Agency MBS

360,429

172

(43,572)

317,029

ABS/CMBS/MBS*

277,401

(9)

21

(35,901)

241,512

Corporate

1,067,473

(318)

47

(103,333)

963,869

Municipal

633,063

194

(106,717)

526,540

Total Fixed Income

$

2,753,631

$

(327)

$

443

$

(301,708)

$

2,452,039

December 31, 2021

Cost or

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Fair

(in thousands)

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

U.S. government

$

127,752

$

$

6,846

$

(44)

$

134,554

U.S. agency

30,403

2,374

(17)

32,760

Non-U.S. government & agency

8,297

338

(154)

8,481

Agency MBS

362,861

9,277

(4,951)

367,187

ABS/CMBS/MBS*

264,273

2,120

(2,339)

264,054

Corporate

925,394

(441)

37,247

(5,105)

957,095

Municipal

627,287

22,750

(4,281)

645,756

Total Fixed Income

$

2,346,267

$

(441)

$

80,952

$

(16,891)

$

2,409,887

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities

A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including:

Changes in technology that may impair the earnings potential of the investment,

The discontinuance of a segment of business that may affect future earnings potential,

Reduction of or non-payment of interest and/or principal,

Specific concerns related to the issuer’s industry or geographic area of operation,

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

Downgrades in credit quality by a major rating agency.

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of September 30, 2022, the discounted cash flow analysis resulted in an allowance for credit losses on 18 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

Three Months Ended September 30,

Nine Months Ended September 30,

(in thousands)

 

2022

 

2021

 

2022

 

2021

Beginning balance

$

292

$

204

$

441

$

397

Increase to allowance from securities for which credit losses were not previously recorded

168

292

Reduction from securities sold during the period

(166)

(619)

Reductions from intent to sell securities

(17)

Net increase (decrease) from securities that had an allowance at the beginning of the period

33

22

230

(171)

Balance as of September 30,

$

327

$

226

$

327

$

226

During 2022, net realized gains included $0.1 million of losses on fixed income securities for which we no longer had the intent to hold until recovery and the cost basis was written down to fair value. No such losses were recognized during the first nine months of 2021.

As of September 30, 2022, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,543 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $301.7 million in associated unrealized losses represents 10.8 percent of the fixed income portfolio’s cost basis and 8.2 percent of total invested assets. Isolated to these securities, unrealized losses increased through the first nine months of 2022, as interest rates increased during the period. Of the total 1,543 securities, 302 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of September 30, 2022 and December 31, 2021 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

September 30, 2022

December 31, 2021

(in thousands)

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

 

< 12 Mos.

 

12 Mos. &
Greater

 

Total

U.S. government

Fair value

$

285,302

$

5,315

$

290,617

$

2,942

$

$

2,942

Amortized cost

293,829

5,765

299,594

2,986

2,986

Unrealized loss

$

(8,527)

$

(450)

$

(8,977)

$

(44)

$

$

(44)

U.S. agency

Fair value

$

30,089

$

$

30,089

$

1,498

$

$

1,498

Amortized cost

32,211

32,211

1,515

1,515

Unrealized loss

$

(2,122)

$

$

(2,122)

$

(17)

$

$

(17)

Non-U.S. government

Fair value

$

3,594

$

2,118

$

5,712

$

4,346

$

$

4,346

Amortized cost

3,798

3,000

6,798

4,500

4,500

Unrealized Loss

$

(204)

$

(882)

$

(1,086)

$

(154)

$

$

(154)

Agency MBS

Fair value

$

192,947

$

112,457

$

305,404

$

102,145

$

62,669

$

164,814

Amortized cost

210,448

138,528

348,976

104,336

65,429

169,765

Unrealized loss

$

(17,501)

$

(26,071)

$

(43,572)

$

(2,191)

$

(2,760)

$

(4,951)

ABS/CMBS/MBS*

Fair value

$

148,272

$

89,792

$

238,064

$

150,997

$

3,935

$

154,932

Amortized cost

165,163

108,802

273,965

153,235

4,036

157,271

Unrealized loss

$

(16,891)

$

(19,010)

$

(35,901)

$

(2,238)

$

(101)

$

(2,339)

Corporate

Fair value

$

773,433

$

184,317

$

957,750

$

217,791

$

53,818

$

271,609

Amortized cost

844,169

216,914

1,061,083

221,010

55,704

276,714

Unrealized loss

$

(70,736)

$

(32,597)

$

(103,333)

$

(3,219)

$

(1,886)

$

(5,105)

Municipal

Fair value

$

418,864

$

76,783

$

495,647

$

162,998

$

15,037

$

178,035

Amortized cost

493,485

108,879

602,364

166,602

15,714

182,316

Unrealized loss

$

(74,621)

$

(32,096)

$

(106,717)

$

(3,604)

$

(677)

$

(4,281)

Total fixed income

Fair value

$

1,852,501

$

470,782

$

2,323,283

$

642,717

$

135,459

$

778,176

Amortized cost

2,043,103

581,888

2,624,991

654,184

140,883

795,067

Unrealized loss

$

(190,602)

$

(111,106)

$

(301,708)

$

(11,467)

$

(5,424)

$

(16,891)

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at September 30, 2022 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

Equivalent

Equivalent

(dollars in thousands)

NAIC

 

S&P

 

Moody’s

Amortized

Unrealized

Percent

Rating

 

Rating

 

Rating

 

Cost

 

Fair Value

 

Loss

 

to Total

1

AAA/AA/A

Aaa/Aa/A

$

2,084,118

$

1,840,726

$

(243,392)

80.7

%

2

BBB

Baa

399,832

353,124

(46,708)

15.5

%

3

BB

Ba

75,146

67,738

(7,408)

2.5

%

4

B

B

65,238

61,152

(4,086)

1.3

%

5

CCC

Caa

657

543

(114)

0.0

%

6

CC or lower

Ca or lower

0.0

%

Total

$

2,624,991

$

2,323,283

$

(301,708)

100.0

%

Other Invested Assets

We had $48.8 million of other invested assets at September 30, 2022, compared to $50.5 million at December 31, 2021. Other invested assets include investments in low income housing tax credit partnerships (LIHTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC investments are carried at amortized

cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

Our LIHTC interests had a balance of $14.2 million at September 30, 2022, compared to $16.6 million at December 31, 2021, and recognized a total tax benefit of $0.9 million during the third quarters of 2022 and 2021. For the nine-months ended
September 30, 2022, our LIHTC interests recognized a total benefit of $2.6 million, compared to $2.7 million for the same period in 2021. Our unfunded commitment for our LIHTC investments totaled $1.3 million at September 30, 2022 and will be paid out in installments through 2035.

As of September 30, 2022, $60.2 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of September 30, 2022, $50.0 million of borrowings were outstanding with the FHLBC.

Our investments in private funds totaled $28.9 million at September 30, 2022, compared to $28.6 million at December 31, 2021, and we had $5.7 million of associated unfunded commitments at September 30, 2022. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption.

Investments in Unconsolidated Investees

We had $58.1 million of investments in unconsolidated investees at September 30, 2022, compared to $171.3 million at December 31, 2021. Our investments accounted for under the equity method are primarily related to Maui Jim, Inc. (Maui Jim) and Prime Holdings Insurance Services, Inc. (Prime). On September 30, 2022, we completed the sale of our investment in Maui Jim. See note 8 for more information on the sale. At September 30, 2022, our investment in Prime was $46.9 million. Other investments in unconsolidated investees totaled $11.2 million at September 30, 2022 and had unfunded commitments of $7.7 million.

Cash

Cash consists of uninvested balances in bank accounts. We had a cash balance of $723.5 million at September 30, 2022, compared to $88.8 million at December 31, 2021. Cash balances increased due to the sale of our investment in Maui Jim which was completed on September 30, 2022.