XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.3
Operating Segment Information
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Operating Segment Information

6. OPERATING SEGMENT INFORMATION

The Company’s chief operating decision maker (CODM) is the chief executive officer. The Company’s CODM assesses the segments’ performance by using earnings before income taxes (underwriting income) and the combined ratio. Underwriting income and combined ratio are analyzed at the segment level and influence how resources are allocated. Decisions are made based on what is likely to provide the best long-term return to the Company.

Amortization of deferred acquisition costs represents the recognition of commission and premium taxes over the life of insurance polices, in proportion to premium revenue recognized. The other policy acquisition costs line item includes other expenses associated with underwriting, but that cannot be specifically associated with the successful acquisition of a policy, including, but not limited to, employment costs for underwriters and underwriting support as well as costs for policy acquisition systems. Insurance operating expenses reflect allocated costs from various support departments, such as corporate technology, accounting, human resources and facilities, among others.

Net investment income consists of the interest and dividend income streams from our investments in fixed income and equity securities. Interest expense represents the cost of debt and lines of credit. General corporate expenses include director and shareholder relation costs and other compensation-related expenses incurred for the benefit of the corporation, but not attributable to the operations of our insurance segments. Investee earnings primarily represents our 23 percent share in earnings of Prime Holdings Insurance Services, Inc., a privately held insurance company which specializes in hard-to-place risks. Assets, and the revenues and expenses associated with investing and financing activities, are not managed at the segment level and therefore are not allocated to segments.

All segment revenues are from external customers and all long-lived assets are held domestically. We have no material foreign operations or customer concentrations and have no intersegment revenues.

The following table summarizes revenues by major product type within each operating segment:

For the Three Months

For the Nine Months

Net Premiums Earned

Ended September 30,

Ended September 30,

(in thousands)

 

2025

 

2024

 

2025

 

2024

Casualty

Commercial excess and personal umbrella

$

115,132

$

91,434

$

327,252

$

257,455

Commercial transportation

31,190

32,067

91,464

88,691

General liability

28,690

26,316

82,997

77,832

Professional services

27,431

26,281

80,641

77,366

Small commercial

19,627

20,074

59,542

57,870

Executive products

6,043

6,261

17,507

17,624

Other casualty

15,395

17,205

47,791

50,176

Total

$

243,508

$

219,638

$

707,194

$

627,014

Property

Commercial property

$

72,853

$

85,814

$

232,541

$

260,819

Marine

40,058

37,618

118,784

107,255

Other property

13,778

9,834

38,572

28,700

Total

$

126,689

$

133,266

$

389,897

$

396,774

Surety

Transactional

$

13,268

$

12,488

$

39,024

$

36,904

Commercial

12,700

12,477

37,898

35,802

Contract

11,530

11,620

33,931

32,736

Total

$

37,498

$

36,585

$

110,853

$

105,442

Grand Total

$

407,695

$

389,489

$

1,207,944

$

1,129,230

The following tables present our operating results by segment, as evaluated by the CODM.

For the Three Months Ended September 30, 2025

(in thousands)

Casualty

Property

Surety

Total

Revenue

Net premiums earned

$

243,508

$

126,689

$

37,498

$

407,695

Net investment income

-

-

-

41,270

Net realized gains

-

-

-

18,318

Net unrealized gains on equity securities

-

-

-

41,981

Consolidated revenue

$

243,508

$

126,689

$

37,498

$

509,264

Less: Expenses

Losses and settlement expenses

$

150,912

$

32,815

$

4,271

Amortization of deferred acquisition costs

47,335

26,311

13,103

Other policy acquisition costs

23,199

8,219

10,770

Insurance operating expenses

17,576

8,920

3,719

Segment earnings before income taxes

$

4,486

$

50,424

$

5,635

$

60,545

Depreciation and amortization expense

$

1,517

$

534

$

370

For the Three Months Ended September 30, 2024

(in thousands)

Casualty

Property

Surety

Total

Revenue

Net premiums earned

$

219,638

$

133,266

$

36,585

$

389,489

Net investment income

-

-

-

36,694

Net realized gains

-

-

-

5,420

Net unrealized gains on equity securities

-

-

-

38,392

Consolidated revenue

$

219,638

$

133,266

$

36,585

$

469,995

Less: Expenses

Losses and settlement expenses

$

137,951

$

60,991

$

3,176

Amortization of deferred acquisition costs

41,240

27,054

12,471

Other policy acquisition costs

21,266

6,054

9,726

Insurance operating expenses

16,632

8,765

3,471

Segment earnings before income taxes

$

2,549

$

30,402

$

7,741

$

40,692

Depreciation and amortization expense

$

1,428

$

485

$

243

For the Nine Months Ended September 30, 2025

(in thousands)

Casualty

Property

Surety

Total

Revenue

Net premiums earned

$

707,194

$

389,897

$

110,853

$

1,207,944

Net investment income

-

-

-

117,414

Net realized gains

-

-

-

48,234

Net unrealized gains on equity securities

-

-

-

43,163

Consolidated revenue

$

707,194

$

389,897

$

110,853

$

1,416,755

Less: Expenses

Losses and settlement expenses

$

438,007

$

103,999

$

7,808

Amortization of deferred acquisition costs

135,999

79,985

38,361

Other policy acquisition costs

67,935

23,496

32,350

Insurance operating expenses

50,407

25,567

10,709

Segment earnings before income taxes

$

14,846

$

156,850

$

21,625

$

193,321

Depreciation and amortization expense

$

4,556

$

1,553

$

1,039

For the Nine Months Ended September 30, 2024

(in thousands)

Casualty

Property

Surety

Total

Revenue

Net premiums earned

$

627,014

$

396,774

$

105,442

$

1,129,230

Net investment income

-

-

-

103,502

Net realized gains

-

-

-

11,222

Net unrealized gains on equity securities

-

-

-

87,314

Consolidated revenue

$

627,014

$

396,774

$

105,442

$

1,331,268

Less: Expenses

Losses and settlement expenses

$

369,273

$

134,950

$

9,518

Amortization of deferred acquisition costs

117,979

80,319

35,574

Other policy acquisition costs

64,121

14,696

29,497

Insurance operating expenses

49,103

25,511

10,278

Segment earnings before income taxes

$

26,538

$

141,298

$

20,575

$

188,411

Depreciation and amortization expense

$

4,228

$

1,406

$

755

The following table reconciles segment earnings before income taxes to earnings before income taxes.

For the Three Months

For the Nine Months

Ended September 30,

Ended September 30,

(in thousands)

 

2025

 

2024

 

2025

 

2024

Reconciliation of earnings before income taxes

Segment earnings before income taxes

$

60,545

$

40,692

$

193,321

$

188,411

Net investment income

41,270

36,694

117,414

103,502

Net realized gains

18,318

5,420

48,234

11,222

Net unrealized gains on equity securities

41,981

38,392

43,163

87,314

Interest expense on debt

(1,364)

(1,617)

(4,049)

(4,839)

General corporate expenses

(5,045)

(3,994)

(12,747)

(13,144)

Equity in earnings of unconsolidated investees

1,540

1,238

7,055

7,653

Earnings before income taxes

$

157,245

$

116,825

$

392,391

$

380,119