XML 58 R9.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS
3 Months Ended
Mar. 31, 2020
INVESTMENTS  
INVESTMENTS

2. INVESTMENTS

​

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.

​

Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the three-month periods ended March 31, 2020 and 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SALES

​

Proceeds

​

Gross Realized

​

Net Realized

(in thousands)

 

From Sales

 

Gains

 

Losses

 

Gain (Loss)

2020

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

19,858

​

$

2,270

​

$

(102)

​

$

2,168

Equities

​

 

38,042

​

 

17,792

​

 

(2,633)

​

 

15,159

2019

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

92,277

​

$

1,356

​

$

(723)

​

$

633

Equities

​

 

26,347

​

 

9,034

​

 

(592)

​

 

8,442

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CALLS/MATURITIES

​

​

​

​

Gross Realized

​

Net Realized

(in thousands)

    

Proceeds

    

Gains

    

Losses

    

Gain (Loss)

2020

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

54,890

​

$

145

​

$

(7)

​

$

138

2019

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

$

24,745

​

$

1

​

$

(9)

​

$

(8)

​

FAIR VALUE MEASUREMENTS

​

Assets measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 are summarized below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2020

​

​

Fair Value Measurements Using

​

    

Quoted Prices in

    

Significant Other

    

Significant

    

    

​

​

​

Active Markets for

​

Observable

​

Unobservable

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

(in thousands)

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

186,974

​

$

—

​

$

186,974

U.S. agency

​

​

—

​

​

37,042

​

​

—

​

​

37,042

Non-U.S. govt. & agency

​

​

—

​

​

7,316

​

​

—

​

​

7,316

Agency MBS

​

​

—

​

​

414,262

​

​

—

​

​

414,262

ABS/CMBS*

​

​

—

​

​

223,601

​

​

—

​

​

223,601

Corporate

​

​

—

​

​

683,615

​

​

4,803

​

​

688,418

Municipal

​

​

—

​

​

405,972

​

​

—

​

​

405,972

Total fixed income securities - available-for-sale

​

$

—

​

$

1,958,782

​

$

4,803

​

$

1,963,585

Equity securities

​

​

356,403

​

​

—

​

​

—

​

​

356,403

Other invested assets

​

​

12,056

​

​

—

​

​

—

​

​

12,056

Total

​

$

368,459

​

$

1,958,782

​

$

4,803

​

$

2,332,044

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

​

​

Fair Value Measurements Using

​

​

Quoted Prices in

    

Significant Other

    

Significant

    

    

​

​

​

Active Markets for

​

Observable

​

Unobservable

​

​

​

​

Identical Assets

​

Inputs

​

Inputs

​

​

(in thousands)

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Fixed income securities - available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

$

—

​

$

193,661

​

$

—

​

$

193,661

U.S. agency

​

​

—

​

​

38,855

​

​

—

​

​

38,855

Non-U.S. govt. & agency

​

​

—

​

​

7,628

​

​

—

​

​

7,628

Agency MBS

​

​

—

​

​

420,165

​

​

—

​

​

420,165

ABS/CMBS*

​

​

—

​

​

224,870

​

​

—

​

​

224,870

Corporate

​

​

—

​

​

690,297

​

​

1,770

​

​

692,067

Municipal

​

​

—

​

​

405,840

​

​

—

​

​

405,840

Total fixed income securities - available-for-sale

​

$

—

​

$

1,981,316

​

$

1,770

​

$

1,983,086

Equity securities

​

​

460,630

​

​

—

​

​

—

​

​

460,630

Total

​

$

460,630

​

$

1,981,316

​

$

1,770

​

$

2,443,716

​

​

​

​

​

​

​

​

​

​

​

​

​

* Non-agency asset-backed and commercial mortgage-backed

​

As of March 31, 2020, we had $4.8 million of Regulation D private placement fixed income securities whose fair value was measured using significant unobservable inputs (Level 3). The following table summarizes changes in the balance of these Level 3 securities.

​

​

​

​

​

​

​

Level 3

(in thousands)

​

Securities

Balance as of January 1, 2020

​

$

1,770

Net realized and unrealized gains (losses)

​

 

​

Included in net earnings (loss) as a part of:

​

​

​

Net investment income

​

​

(5)

Net realized gains

​

​

(16)

Included in other comprehensive earnings (loss)

​

 

(1,048)

Total net realized and unrealized gains (losses)

​

$

(1,069)

Purchases

​

​

4,102

Balance as of March 31, 2020

​

$

4,803

​

​

​

​

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end -
included in net realized gains

​

$

(16)

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end -
included in other comprehensive earnings (loss)

​

$

(1,048)

​

The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of March 31, 2020 were as follows:

​

​

​

​

​

​

​

​

​

​

March 31, 2020

Available-for-sale

​

Amortized

​

Fair

(in thousands)

    

Cost

    

Value

Due in one year or less

​

$

56,844

​

$

56,702

Due after one year through five years

​

​

442,572

​

​

449,447

Due after five years through 10 years

​

​

549,193

​

​

569,898

Due after 10 years

​

​

236,938

​

​

249,675

Mtge/ABS/CMBS*

​

​

627,304

​

​

637,863

Total available-for-sale

​

$

1,912,851

​

$

1,963,585

*Mortgage-backed, asset-backed and commercial mortgage-backed

​

The amortized cost and fair value of available-for-sale securities at March 31, 2020 and December 31, 2019 are presented in the tables below. Amortized cost does not include the $13.9 million and $13.5 million of accrued interest receivable as of March 31, 2020 and December 31, 2019, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

March 31, 2020

(in thousands)

    

Cost or

​

Allowance

    

Gross

    

Gross

    

    

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

Fair

Asset Class

    

Cost

​

Losses

​

Gains

    

Losses

    

Value

U.S. government

​

$

171,026

​

$

-

​

$

15,948

​

$

-

​

$

186,974

U.S. agency

​

​

32,236

​

​

-

​

​

4,806

​

​

-

​

​

37,042

Non-U.S. govt. & agency

​

​

7,324

​

​

-

​

​

105

​

​

(113)

​

​

7,316

Agency MBS

​

​

396,474

​

​

-

​

​

17,807

​

​

(19)

​

​

414,262

ABS/CMBS*

​

​

230,830

​

​

(21)

​

​

1,908

​

​

(9,116)

​

​

223,601

Corporate

​

​

685,116

​

​

(857)

​

​

23,364

​

​

(19,205)

​

​

688,418

Municipal

​

​

389,845

​

​

-

​

​

16,203

​

​

(76)

​

​

405,972

Total Fixed Income

​

$

1,912,851

​

$

(878)

​

$

80,141

​

$

(28,529)

​

$

1,963,585

*Non-agency asset-backed and commercial mortgage-backed

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale

​

December 31, 2019

(in thousands)

    

Cost or

​

Allowance

    

Gross

    

Gross

    

    

​

​

​

Amortized

​

for Credit

​

Unrealized

​

Unrealized

​

Fair

Asset Class

    

Cost

​

Losses

    

Gains

    

Losses

    

Value

U.S. government

​

$

186,699

​

$

-

​

$

6,994

​

$

(32)

​

$

193,661

U.S. agency

​

​

36,535

​

​

-

​

​

2,362

​

​

(42)

​

​

38,855

Non-U.S. govt. & agency

​

​

7,333

​

​

-

​

​

295

​

​

-

​

​

7,628

Agency MBS

​

​

411,808

​

​

-

​

​

8,920

​

​

(563)

​

​

420,165

ABS/CMBS*

​

​

222,832

​

​

-

​

​

2,514

​

​

(476)

​

​

224,870

Corporate

​

​

659,640

​

​

-

​

​

33,245

​

​

(818)

​

​

692,067

Municipal

​

​

390,431

​

​

-

​

​

16,131

​

​

(722)

​

​

405,840

Total Fixed Income

​

$

1,915,278

​

$

-

​

$

70,461

​

$

(2,653)

​

$

1,983,086

*Non-agency asset-backed and commercial mortgage-backed

​

Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities

​

We adopted ASU 2016-13, Financial Instruments – Credit Losses, on January 1, 2020, which required the recognition of a reversible allowance for credit losses on available-for-sale fixed income securities. See note 1. B. for more information on the adoption of the ASU. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including:

​

●Changes in technology that may impair the earnings potential of the investment,

​

●The discontinuance of a segment of business that may affect future earnings potential,

​

●Reduction of or non-payment of interest and/or principal,

​

●Specific concerns related to the issuer’s industry or geographic area of operation,

​

●Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

​

●Downgrades in credit quality by a major rating agency.

​

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the securities fair value is below amortized cost.

​

As of March 31, 2020, the discounted cash flow analysis resulted in an allowance for credit losses on 39 securities totaling $0.9 million. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Based on our analysis, we believe we will recover the amortized cost basis on the available-for-sale securities not included in the allowance for credit losses. We do not intend to sell the available-for-sale securities in an unrealized loss position and it is not more likely than not that we will be required to sell the investments before recovery of the amortized cost basis. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest.

​

Prior to the adoption of ASU 2016-13, we conducted reviews of fixed income securities with unrealized losses to evaluate whether an impairment was other-than-temporary. Any credit-related impairment on fixed income securities we did not plan to sell and for which we were not more likely than not to be required to sell were recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. We did not recognize any other-than-temporary impairment losses in earnings on the fixed income portfolio in the first three months of 2019.

​

As of March 31, 2020, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 381 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $28.5 million in associated unrealized losses represents 1.5 percent of the fixed income portfolio’s cost basis and 1.2 percent of total invested assets. Unrealized losses increased through the first three months of 2020, as increased credit spreads more than offset

declines in interest rates during the period. Of the total 420 securities, 30 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of March 31, 2020, after factoring in the allowance for credit losses, and December 31, 2019.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

December 31, 2019

(in thousands)

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

—

​

$

—

​

$

—

​

$

2,505

​

$

8,463

​

$

10,968

Amortized cost

​

​

—

​

​

—

​

​

—

​

​

2,506

​

​

8,494

​

​

11,000

Unrealized Loss

​

$

—

​

$

—

​

$

—

​

$

(1)

​

$

(31)

​

$

(32)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. agency

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

—

​

$

—

​

$

—

​

$

6,794

​

$

—

​

$

6,794

Amortized cost

​

​

—

​

​

—

​

​

—

​

​

6,836

​

​

—

​

​

6,836

Unrealized Loss

​

$

—

​

$

—

​

$

—

​

$

(42)

​

$

—

​

$

(42)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-U.S. government

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

3,011

​

$

—

​

$

3,011

​

$

—

​

$

—

​

$

—

Amortized cost

​

​

3,124

​

​

—

​

​

3,124

​

​

—

​

​

—

​

​

—

Unrealized Loss

​

$

(113)

​

$

—

​

$

(113)

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agency MBS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

249

​

$

1,296

​

$

1,545

​

$

21,548

​

$

41,718

​

$

63,266

Amortized cost

​

​

249

​

​

1,315

​

​

1,564

​

​

21,664

​

​

42,165

​

​

63,829

Unrealized Loss

​

$

—

​

$

(19)

​

$

(19)

​

$

(116)

​

$

(447)

​

$

(563)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ABS/CMBS*

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

126,540

​

$

15,405

​

$

141,945

​

$

74,968

​

$

18,036

​

$

93,004

Amortized cost

​

​

134,660

​

​

16,401

​

​

151,061

​

​

75,332

​

​

18,148

​

​

93,480

Unrealized Loss

​

$

(8,120)

​

$

(996)

​

$

(9,116)

​

$

(364)

​

$

(112)

​

$

(476)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

220,349

​

$

4,182

​

$

224,531

​

$

16,478

​

$

9,348

​

$

25,826

Amortized cost

​

​

238,510

​

​

5,226

​

​

243,736

​

​

16,950

​

​

9,694

​

​

26,644

Unrealized Loss

​

$

(18,161)

​

$

(1,044)

​

$

(19,205)

​

$

(472)

​

$

(346)

​

$

(818)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Municipal

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

7,301

​

$

—

​

$

7,301

​

$

47,018

​

$

—

​

$

47,018

Amortized cost

​

​

7,377

​

​

—

​

​

7,377

​

​

47,740

​

​

—

​

​

47,740

Unrealized Loss

​

$

(76)

​

$

—

​

$

(76)

​

$

(722)

​

$

—

​

$

(722)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total fixed income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

$

357,450

​

$

20,883

​

$

378,333

​

$

169,311

​

$

77,565

​

$

246,876

Amortized cost

​

​

383,920

​

​

22,942

​

​

406,862

​

​

171,028

​

​

78,501

​

​

249,529

Unrealized Loss

​

$

(26,470)

​

$

(2,059)

​

$

(28,529)

​

$

(1,717)

​

$

(936)

​

$

(2,653)

* Non-agency asset-backed and commercial mortgage-backed

​

The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at March 31, 2020 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equivalent

​

Equivalent

​

(dollars in thousands)

​

​

​

NAIC

    

S&P

    

Moody’s

​

Amortized

    

    

​

    

Unrealized

​

Percent

​

Rating

    

Rating

    

Rating

    

Cost

    

Fair Value

    

Loss

    

to Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1

​

AAA/AA/A

​

Aaa/Aa/A

​

$

202,517

​

$

191,912

​

$

(10,605)

​

37.2

%

2

​

BBB

​

Baa

​

​

85,785

​

​

80,759

​

​

(5,026)

​

17.6

%

3

​

BB

​

Ba

​

​

65,256

​

​

59,398

​

​

(5,858)

​

20.5

%

4

​

B

​

B

​

​

50,630

​

​

44,392

​

​

(6,238)

​

21.9

%

5

​

CCC

​

Caa

​

​

2,674

​

​

1,872

​

​

(802)

​

2.8

%

6

​

CC or lower

​

Ca or lower

​

​

-

​

​

-

​

​

-

​

-

%

​

​

​

​

Total

​

$

406,862

​

$

378,333

​

$

(28,529)

​

100.0

%

​

Unrealized Gains and Losses on Equity Securities

​

Unrealized losses recognized on equity securities still held as of March 31, 2020 were $115.2 million during the first quarter of 2020. Comparatively, unrealized gains recognized on equity securities still held as of March 31, 2019 were $41.9 million during the first quarter of 2019.

​

Other Invested Assets

​

We had $53.6 million of other invested assets at March 31, 2020, compared to $70.4 million at the end of 2019. Other invested assets include investments in low income housing tax credit partnerships (LIHTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), investments in private funds and investments in restricted stock. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value. Restricted stock is carried at quoted market prices, as the restrictions expire within one year.

​

Our LIHTC interests had a balance of $22.4 million at March 31, 2020, compared to $23.3 million at December 31, 2019 and recognized a total tax benefit of $0.9 million during the first quarter of 2020, compared to $0.6 million the prior year. Our unfunded commitment for our LIHTC investments totaled $8.0 million at March 31, 2020 and will be paid out in installments through 2035.

​

As of March 31, 2020, $15.1 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the three-month period ended March 31, 2020, there were no outstanding borrowings with the FHLBC.

​

Our investments in private funds totaled $17.5 million at March 31, 2020, compared to $46.0 million at December 31, 2019, and we had $13.5 million of associated unfunded commitments at March 31, 2020. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities. During the first quarter of 2020, one of the private funds transitioned into a publically traded common stock, but short term restrictions were applied on our ability to sell without prior approval. Our investment in restricted stock was $12.1 million as of March 31, 2020. For our remaining investments in private funds, the timed dissolution of the partnerships would trigger redemption.

​

Cash

​

Cash consists of uninvested balances in bank accounts. We had a cash balance of $42.7 million at March 31, 2020, compared to $46.2 million at the end of 2019.