XML 23 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENTS
12 Months Ended
Dec. 31, 2018
INVESTMENTS  
INVESTMENTS

2. INVESTMENTS

 

A summary of net investment income is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2018

    

2017

    

2016

 

Interest on fixed income securities

 

$

54,491

    

$

48,343

    

$

46,834

 

Dividends on equity securities

 

 

9,814

 

 

10,506

 

 

10,929

 

Interest on cash, short-term investments and other invested assets

 

 

2,309

 

 

945

 

 

120

 

Gross investment income

 

$

66,614

 

$

59,794

 

$

57,883

 

Less investment expenses

 

 

(4,529)

 

 

(4,918)

 

 

(4,808)

 

Net investment income

 

$

62,085

 

$

54,876

 

$

53,075

 

 

Pretax net realized investment gains (losses) and net changes in unrealized gains (losses) on investments for the years ended December 31 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

REALIZED/UNREALIZED GAINS

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2018

    

2017

    

2016

 

Net realized gains (losses):

 

 

 

 

 

 

 

 

 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

(2,018)

 

$

859

 

$

4,314

 

Available-for-sale OTTI

 

 

(217)

 

 

(2,559)

 

 

(95)

 

Equity securities

 

 

69,868

 

 

10,282

 

 

38,709

 

Other

 

 

(4,226)

 

 

(4,171)

 

 

(8,283)

 

Total

 

$

63,407

 

$

4,411

 

$

34,645

 

 

 

 

 

 

 

 

 

 

 

 

Net changes in unrealized gains (losses) on investments:

 

 

 

 

 

 

 

 

 

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

(41,778)

 

$

16,846

 

$

(10,972)

 

Equity securities

 

 

(98,380)

 

 

36,844

 

 

8,659

 

Other invested assets

 

 

(355)

 

 

29

 

 

 —

 

Investment in unconsolidated investees

 

 

(1,257)

 

 

604

 

 

522

 

Total

 

$

(141,770)

 

$

54,323

 

$

(1,791)

 

Net realized gains (losses) and changes in unrealized gains (losses) on investments

 

$

(78,363)

 

$

58,734

 

$

32,854

 

 

During 2018, we recorded $63.4 million in net realized gains, which included $4.4 million of other non-cash realized losses from goodwill and definite-lived intangible impairments. In addition, we recorded a change in net unrealized losses of $141.8  million. The majority of our net realized gains were due to sales of equity securities. The change in unrealized gain/loss position was due to the realization of gains in the course of selling equity securities and the price decline in both equities and bonds during 2018. For 2018, the net realized gains (losses) and changes in unrealized gains (losses) on investments totaled $(78.4) million.

 

The following is a summary of the disposition of fixed income securities and equities for the years ended December 31, with separate presentations for sales and calls/maturities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

    

 

    

Net

 

SALES

 

Proceeds

 

Gross Realized

 

Realized

 

(in thousands)

 

From Sales

 

Gains

 

Losses

 

Gain (Loss)

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

394,318

 

$

3,131

 

$

(5,349)

 

$

(2,218)

 

Equities

 

 

147,838

 

 

71,065

 

 

(1,197)

 

 

69,868

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

169,002

 

$

2,406

 

$

(1,670)

 

$

736

 

Equities

 

 

36,573

 

 

13,178

 

 

(2,896)

 

 

10,282

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

329,091

 

$

7,158

 

$

(3,287)

 

$

3,871

 

Equities

 

 

89,909

 

 

39,668

 

 

(959)

 

 

38,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

CALLS/MATURITIES

 

 

 

 

Gross Realized

 

Realized

 

(in thousands)

    

Proceeds

    

Gains

    

Losses

    

Gain (Loss)

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

187,380

 

$

311

 

$

(111)

 

$

200

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

195,617

 

$

262

 

$

(139)

 

$

123

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

141,255

 

$

445

 

$

(2)

 

$

443

 

 

FAIR VALUE MEASUREMENTS

 

Assets measured at fair value on a recurring basis as of December 31, 2018, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Significant

    

    

 

    

    

 

 

 

 

Quoted in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Fixed income securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

 —

 

$

200,229

 

$

 —

 

$

200,229

 

U.S. agency

 

 

 —

 

 

31,904

 

 

 —

 

 

31,904

 

Non-U.S. govt. & agency

 

 

 —

 

 

7,639

 

 

 —

 

 

7,639

 

Agency MBS

 

 

 —

 

 

395,253

 

 

 —

 

 

395,253

 

ABS/CMBS*

 

 

 —

 

 

136,723

 

 

 —

 

 

136,723

 

Corporate

 

 

 —

 

 

668,679

 

 

 —

 

 

668,679

 

Municipal

 

 

 —

 

 

320,088

 

 

 —

 

 

320,088

 

Total fixed income securities - available-for-sale

 

$

 —

 

$

1,760,515

 

$

 —

 

$

1,760,515

 

Equity securities

 

 

339,985

 

 

498

 

 

 —

 

 

340,483

 

Total

 

$

339,985

 

$

1,761,013

 

$

 —

 

$

2,100,998

 


*Non-agency asset-backed & commercial mortgage-backed

 

Assets measured at fair value on a recurring basis as of December 31, 2017, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Significant

    

    

 

    

    

 

 

 

 

Quoted in Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

 

(in thousands)

 

 (Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Fixed income securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

 —

 

$

91,689

 

$

 —

 

$

91,689

 

U.S. agency

 

 

 —

 

 

18,778

 

 

 —

 

 

18,778

 

Non-U.S. govt. & agency

 

 

 —

 

 

7,588

 

 

 —

 

 

7,588

 

Agency MBS

 

 

 —

 

 

328,471

 

 

 —

 

 

328,471

 

ABS/CMBS*

 

 

 —

 

 

70,526

 

 

 —

 

 

70,526

 

Corporate

 

 

 —

 

 

519,022

 

 

 —

 

 

519,022

 

Municipal

 

 

 —

 

 

636,165

 

 

 —

 

 

636,165

 

Total fixed income securities - available-for-sale

 

$

 —

 

$

1,672,239

 

$

 —

 

$

1,672,239

 

Equity securities

 

 

400,492

 

 

 —

 

 

 —

 

 

400,492

 

Total

 

$

400,492

 

$

1,672,239

 

$

 —

 

$

2,072,731

 


*Non-agency asset-backed & commercial mortgage-backed

 

As noted in the previous tables, we did not have any assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2018 and 2017. Additionally, there were no securities transferred in or out of levels 1 or 2 during 2018 or 2017.

 

The amortized cost and estimated fair value of fixed income securities at December 31, 2018, by contractual maturity, are shown as follows:

 

 

 

 

 

 

 

 

 

(in thousands)

    

Amortized Cost

    

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

Due in one year or less 

 

$

41,319

 

$

41,333

 

Due after one year through five years

 

 

411,153

 

 

410,680

 

Due after five years through 10 years

 

 

615,061

 

 

608,115

 

Due after 10 years

 

 

168,716

 

 

168,412

 

Mtge/ABS/CMBS*

 

 

540,216

 

 

531,975

 

Total available-for-sale

 

$

1,776,465

 

$

1,760,515

 


*Mortgage-backed, asset-backed & commercial mortgage-backed

 

Expected maturities may differ from contractual maturities due to call provisions on some existing securities. At December 31, 2018, the net unrealized losses of available-for-sale fixed income securities totaled $16.0 million pretax. At December 31, 2017, the net unrealized appreciation of available-for-sale fixed maturities securities totaled $25.8 million pretax.

 

In addition, the following table is a schedule of amortized costs and estimated fair values of investments in fixed income securities as of December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

Amortized

 

 

 

 

Gross Unrealized

 

(in thousands)

    

Cost

    

Fair Value

    

Gains

    

Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

199,982

 

$

200,229

 

$

1,232

 

$

(985)

 

U.S. agency

 

 

31,716

 

 

31,904

 

 

403

 

 

(215)

 

Non-U.S. govt. & agency

 

 

8,170

 

 

7,639

 

 

 —

 

 

(531)

 

Agency MBS

 

 

402,992

 

 

395,253

 

 

1,709

 

 

(9,448)

 

ABS/CMBS*

 

 

137,224

 

 

136,723

 

 

375

 

 

(876)

 

Corporate

 

 

681,909

 

 

668,679

 

 

2,894

 

 

(16,124)

 

Municipal

 

 

314,472

 

 

320,088

 

 

6,926

 

 

(1,310)

 

Total fixed income

 

$

1,776,465

 

$

1,760,515

 

$

13,539

 

$

(29,489)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Amortized

 

 

 

 

Gross Unrealized

 

(in thousands)

    

Cost

    

Fair Value

    

Gains

    

Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

92,561

 

$

91,689

 

$

23

 

$

(895)

 

U.S. agency

 

 

18,541

 

 

18,778

 

 

347

 

 

(110)

 

Non-U.S. govt. & agency

 

 

7,501

 

 

7,588

 

 

143

 

 

(56)

 

Agency MBS

 

 

329,129

 

 

328,471

 

 

3,420

 

 

(4,078)

 

ABS/CMBS*

 

 

70,405

 

 

70,526

 

 

436

 

 

(315)

 

Corporate

 

 

508,128

 

 

519,022

 

 

12,575

 

 

(1,681)

 

Municipal

 

 

620,146

 

 

636,165

 

 

17,272

 

 

(1,253)

 

Total fixed income

 

$

1,646,411

 

$

1,672,239

 

$

34,216

 

$

(8,388)

 


*Non-agency asset-backed & commercial mortgage-backed

 

Mortgage-Backed, Commercial Mortgage-Backed and Asset-Backed Securities

 

Gross unrealized losses in the collateralized securities bond portfolio increased to $10.3 million in 2018 as interest rates increased during the year. All of our collateralized securities carry the highest credit rating by one or more major rating agencies and continue to pay according to contractual terms.

 

For all fixed income securities at an unrealized loss at December 31, 2018, we believe it is probable that we will receive all contractual payments in the form of principal and interest. In addition, we are not required to, nor do we intend to, sell these investments prior to recovering the entire amortized cost basis of each security, which may be at maturity. We do not consider these investments to be other-than-temporarily impaired at December 31, 2018.

 

Corporate Bonds

 

Gross unrealized losses in the corporate bond portfolio increased to $16.1 million in 2018 from $1.7 million at the end of 2017 as interest rates and credit spreads increased during the year. The corporate bond portfolio has an overall rating of A-.

 

Municipal Bonds

 

As of December 31, 2018, municipal bonds totaled $320.1 million with gross unrealized losses of $1.3 million, the same as the previous year. As of December 31, 2018, approximately 42 percent of the municipal fixed income securities in the investment portfolio were general obligations of state and local governments and the remaining 58 percent were revenue based. Eighty-five percent of our municipal fixed income securities were rated AA or better while 99 percent were rated A or better.

 

Equity Securities

 

Our equity portfolio consists of common stocks and exchange traded funds (ETF). Gross unrealized losses in the equity portfolio increased $9.2 million to $10.1 million in 2018 as equity markets declined during the year.

 

Impairment Analysis

 

Under current accounting standards, an OTTI write-down of debt securities, where fair value is below amortized cost, is triggered by circumstances where: (1) an entity has the intent to sell a security, (2) it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.

 

As part of our evaluation of whether particular securities are other-than-temporarily impaired, we consider our intent to sell a security (which is determined on a security-by-security basis) and whether it is more likely than not we will be required to sell the security before the recovery of our amortized cost basis. Significant changes in these factors could result in a charge to net earnings for impairment losses. Impairment losses result in a reduction of the underlying investment’s cost basis.

 

The following table is also used as part of our impairment analysis and displays the total value of debt securities that were in an unrealized loss position as of December 31, 2018, and December 31, 2017. The table segregates the securities based on type, noting the fair value, amortized cost and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

    

 

 

    

12 Mos.

    

 

 

    

 

 

    

12 Mos.

    

 

 

 

(in thousands)

 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

 

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

7,249

 

$

76,073

 

$

83,322

 

$

58,009

 

$

30,888

 

$

88,897

 

Amortized cost

 

 

7,270

 

 

77,037

 

 

84,307

 

 

58,443

 

 

31,349

 

 

89,792

 

Unrealized Loss

 

$

(21)

 

$

(964)

 

$

(985)

 

$

(434)

 

$

(461)

 

$

(895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

 —

 

$

8,843

 

$

8,843

 

$

10,917

 

$

 —

 

$

10,917

 

Amortized cost

 

 

 —

 

 

9,058

 

 

9,058

 

 

11,027

 

 

 —

 

 

11,027

 

Unrealized Loss

 

$

 —

 

$

(215)

 

$

(215)

 

$

(110)

 

$

 —

 

$

(110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

5,432

 

$

2,207

 

$

7,639

 

$

 —

 

$

1,840

 

$

1,840

 

Amortized cost

 

 

5,571

 

 

2,599

 

 

8,170

 

 

 —

 

 

1,896

 

 

1,896

 

Unrealized Loss

 

$

(139)

 

$

(392)

 

$

(531)

 

$

 —

 

$

(56)

 

$

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

25,345

 

$

261,325

 

$

286,670

 

$

122,130

 

$

111,306

 

$

233,436

 

Amortized cost

 

 

25,486

 

 

270,632

 

 

296,118

 

 

123,559

 

 

113,955

 

 

237,514

 

Unrealized Loss

 

$

(141)

 

$

(9,307)

 

$

(9,448)

 

$

(1,429)

 

$

(2,649)

 

$

(4,078)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABS/CMBS*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

46,918

 

$

32,137

 

$

79,055

 

$

23,406

 

$

21,587

 

$

44,993

 

Amortized cost

 

 

47,146

 

 

32,785

 

 

79,931

 

 

23,491

 

 

21,817

 

 

45,308

 

Unrealized Loss

 

$

(228)

 

$

(648)

 

$

(876)

 

$

(85)

 

$

(230)

 

$

(315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

306,177

 

$

147,751

 

$

453,928

 

$

86,946

 

$

28,600

 

$

115,546

 

Amortized cost

 

 

315,428

 

 

154,624

 

 

470,052

 

 

87,736

 

 

29,491

 

 

117,227

 

Unrealized Loss

 

$

(9,251)

 

$

(6,873)

 

$

(16,124)

 

$

(790)

 

$

(891)

 

$

(1,681)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

6,036

 

$

55,681

 

$

61,717

 

$

71,059

 

$

60,049

 

$

131,108

 

Amortized cost

 

 

6,052

 

 

56,975

 

 

63,027

 

 

71,534

 

 

60,827

 

 

132,361

 

Unrealized Loss

 

$

(16)

 

$

(1,294)

 

$

(1,310)

 

$

(475)

 

$

(778)

 

$

(1,253)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

397,157

 

$

584,017

 

$

981,174

 

$

372,467

 

$

254,270

 

$

626,737

 

Amortized cost

 

 

406,953

 

 

603,710

 

 

1,010,663

 

 

375,790

 

 

259,335

 

 

635,125

 

Unrealized Loss

 

$

(9,796)

 

$

(19,693)

 

$

(29,489)

 

$

(3,323)

 

$

(5,065)

 

$

(8,388)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


*Non-agency asset-backed & commercial mortgage-backed

 

The fixed income portfolio contained 777 securities in an unrealized loss position as of December 31, 2018. Of these 777 securities, 302 have been in an unrealized loss position for 12 consecutive months or longer and represent $19.7 million in unrealized losses. All fixed income securities continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of a high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest. There were no OTTI losses recognized in other comprehensive earnings in the periods presented. Key factors that we consider in the evaluation of credit quality include:

 

·

Changes in technology that may impair the earnings potential of the investment,

·

The discontinuance of a segment of business that may affect future earnings potential,

·

Reduction or elimination of dividends,

·

Specific concerns related to the issuer’s industry or geographic area of operation,

·

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

·

Downgrades in credit quality by a major rating agency.

 

Based on our analysis, we concluded that the securities in an unrealized loss position were not other-than-temporarily impaired at December 31, 2018 and 2017. There were $0.2 million, $2.6 million and $0.1 million in losses associated with OTTI of securities in 2018, 2017 and 2016, respectively.

 

Unrealized Gains and Losses on Equity Securities

 

Unrealized gains (losses) recognized during 2018 on equity securities still held as of December 31, 2018 were $(28.7) million. Unrealized gains (losses) recognized during 2017 on equity securities still held as of December 31, 2017 were $47.2 million.

 

Other Invested Assets

 

We had $51.5 million of other invested assets at December 31, 2018, compared to $33.8 million at the end of 2017. Other invested assets include investments in low income housing tax credit (LIHTC) partnerships, membership stock in the Federal Home Loan Bank of Chicago (FHLBC) and investments in private funds. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

 

Our LIHTC interests had a balance of $20.3 million at December 31, 2018 compared to $15.5 million at December 31, 2017 and recognized a total tax benefit of $2.2 million during 2018 compared to $2.4 million during 2017 and $1.9 million during 2016. Our unfunded commitment for our LIHTC investments totaled $7.4 million at December 31, 2018 and will be paid out in installments through 2025.

 

We had $18.8 million of unfunded commitments related to our investments in private funds at December 31, 2018. Additionally, our interest in these investments is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities. An initial public offering would allow for the transfer of interest in some situations, while the timed dissolution of the partnership would trigger redemption in others.

 

Restricted Assets

 

As of December 31, 2018, $16.1 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of the FHLBC stock provides. As of and during year ended December 31, 2018, there were no outstanding borrowings with the FHLBC.

 

As of December 31, 2018, fixed income securities with a carrying value of $59.2 million were on deposit with regulatory authorities as required by law.