XML 19 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENTS
9 Months Ended
Sep. 30, 2018
INVESTMENTS  
INVESTMENTS

2.    INVESTMENTS

 

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value. When available, we obtain quoted market prices to determine fair value for our investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. We have no investment securities for which fair value is determined using Level 3 inputs as defined in note 3 to the unaudited condensed consolidated interim financial statements, “Fair Value Measurements.”

 

Fixed Income Securities - Available-for-Sale

 

The amortized cost and fair value of available-for-sale securities at September 30, 2018 and December 31, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

    

Cost or

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Asset Class

    

Cost

    

Gains

    

Losses

    

Value

U.S. government

 

$

177,339

 

$

 8

 

$

(3,560)

 

$

173,787

U.S. agency

 

 

30,647

 

 

111

 

 

(855)

 

 

29,903

Non-U.S. govt. & agency

 

 

8,178

 

 

 -

 

 

(271)

 

 

7,907

Agency MBS

 

 

415,476

 

 

1,299

 

 

(14,749)

 

 

402,026

ABS/CMBS*

 

 

120,737

 

 

113

 

 

(1,283)

 

 

119,567

Corporate

 

 

675,731

 

 

2,862

 

 

(11,901)

 

 

666,692

Municipal

 

 

317,540

 

 

4,727

 

 

(2,532)

 

 

319,735

Total Fixed Income

 

$

1,745,648

 

$

9,120

 

$

(35,151)

 

$

1,719,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Cost or

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Asset Class

    

Cost

    

Gains

    

Losses

    

Value

U.S. government

 

$

92,561

 

$

23

 

$

(895)

 

$

91,689

U.S. agency

 

 

18,541

 

 

347

 

 

(110)

 

 

18,778

Non-U.S. govt. & agency

 

 

7,501

 

 

143

 

 

(56)

 

 

7,588

Agency MBS

 

 

329,129

 

 

3,420

 

 

(4,078)

 

 

328,471

ABS/CMBS*

 

 

70,405

 

 

436

 

 

(315)

 

 

70,526

Corporate

 

 

508,128

 

 

12,575

 

 

(1,681)

 

 

519,022

Municipal

 

 

620,146

 

 

17,272

 

 

(1,253)

 

 

636,165

Total Fixed Income

 

$

1,646,411

 

$

34,216

 

$

(8,388)

 

$

1,672,239


*Non-agency asset-backed and commercial mortgage-backed

 

The following table presents the amortized cost and fair value of available-for-sale debt securities by contractual maturity dates as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

September 30, 2018

Available-for-sale

 

Amortized

 

Fair

(in thousands)

    

Cost

    

Value

Due in one year or less

 

$

41,952

 

$

42,115

Due after one year through five years

 

 

379,636

 

 

378,403

Due after five years through 10 years

 

 

611,198

 

 

602,738

Due after 10 years

 

 

176,649

 

 

174,768

Mtge/ABS/CMBS*

 

 

536,213

 

 

521,593

Total available-for-sale

 

$

1,745,648

 

$

1,719,617


*Mortgage-backed, asset-backed and commercial mortgage-backed

 

Unrealized Losses on Fixed Income Securities

 

We conduct and document periodic reviews of all fixed income securities with unrealized losses to evaluate whether the impairment is other-than-temporary. The following tables are used as part of our impairment analysis and illustrate the total value of fixed income securities that were in an unrealized loss position as of September 30, 2018 and December 31, 2017. The tables segregate the securities based on type, noting the fair value, cost (or amortized cost) and unrealized loss on each category of investment as well as in total. The tables further classify the securities based on the length of time they have been in an unrealized loss position. As of September 30, 2018, unrealized losses on fixed income securities, as shown in the following tables, were 1.6 percent of total invested assets. Unrealized losses increased through the first nine months of 2018, as interest rates increased from the end of 2017, which decreased the fair value of securities held in the fixed income portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

(in thousands)

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

72,347

 

$

99,558

 

$

171,905

 

$

58,009

 

$

30,888

 

$

88,897

Cost or amortized cost

 

 

72,981

 

 

102,484

 

 

175,465

 

 

58,443

 

 

31,349

 

 

89,792

Unrealized Loss

 

$

(634)

 

$

(2,926)

 

$

(3,560)

 

$

(434)

 

$

(461)

 

$

(895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

17,408

 

$

10,384

 

$

27,792

 

$

10,917

 

$

 —

 

$

10,917

Cost or amortized cost

 

 

17,622

 

 

11,025

 

 

28,647

 

 

11,027

 

 

 —

 

 

11,027

Unrealized Loss

 

$

(214)

 

$

(641)

 

$

(855)

 

$

(110)

 

$

 —

 

$

(110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

6,214

 

$

1,693

 

$

7,907

 

$

 —

 

$

1,840

 

$

1,840

Cost or amortized cost

 

 

6,280

 

 

1,898

 

 

8,178

 

 

 —

 

 

1,896

 

 

1,896

Unrealized Loss

 

$

(66)

 

$

(205)

 

$

(271)

 

$

 —

 

$

(56)

 

$

(56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

152,341

 

$

206,541

 

$

358,882

 

$

122,130

 

$

111,306

 

$

233,436

Cost or amortized cost

 

 

155,615

 

 

218,016

 

 

373,631

 

 

123,559

 

 

113,955

 

 

237,514

Unrealized Loss

 

$

(3,274)

 

$

(11,475)

 

$

(14,749)

 

$

(1,429)

 

$

(2,649)

 

$

(4,078)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABS/CMBS*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

82,967

 

$

28,580

 

$

111,547

 

$

23,406

 

$

21,587

 

$

44,993

Cost or amortized cost

 

 

83,647

 

 

29,183

 

 

112,830

 

 

23,491

 

 

21,817

 

 

45,308

Unrealized Loss

 

$

(680)

 

$

(603)

 

$

(1,283)

 

$

(85)

 

$

(230)

 

$

(315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

387,421

 

$

84,835

 

$

472,256

 

$

86,946

 

$

28,600

 

$

115,546

Cost or amortized cost

 

 

395,327

 

 

88,830

 

 

484,157

 

 

87,736

 

 

29,491

 

 

117,227

Unrealized Loss

 

$

(7,906)

 

$

(3,995)

 

$

(11,901)

 

$

(790)

 

$

(891)

 

$

(1,681)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

56,839

 

$

43,287

 

$

100,126

 

$

71,059

 

$

60,049

 

$

131,108

Cost or amortized cost

 

 

57,586

 

 

45,072

 

 

102,658

 

 

71,534

 

 

60,827

 

 

132,361

Unrealized Loss

 

$

(747)

 

$

(1,785)

 

$

(2,532)

 

$

(475)

 

$

(778)

 

$

(1,253)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

775,537

 

$

474,878

 

$

1,250,415

 

$

372,467

 

$

254,270

 

$

626,737

Cost or amortized cost

 

 

789,058

 

 

496,508

 

 

1,285,566

 

 

375,790

 

 

259,335

 

 

635,125

Unrealized Loss

 

$

(13,521)

 

$

(21,630)

 

$

(35,151)

 

$

(3,323)

 

$

(5,065)

 

$

(8,388)


* Non-agency asset-backed and commercial mortgage-backed

 

The following table shows the composition of the fixed income securities in unrealized loss positions at September 30, 2018 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equivalent

 

Equivalent

 

(dollars in thousands)

 

 

 

NAIC

    

S&P

    

Moody’s

 

Amortized

    

    

 

    

Unrealized

 

Percent

 

Rating

    

Rating

    

Rating

    

Cost

    

Fair Value

    

Loss

    

to Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

AAA/AA/A

 

Aaa/Aa/A

 

$

1,103,857

 

$

1,074,126

 

$

(29,731)

 

84.6

%

2

 

BBB

 

Baa

 

 

136,227

 

 

131,948

 

 

(4,279)

 

12.2

%

3

 

BB

 

Ba

 

 

29,221

 

 

28,491

 

 

(730)

 

2.1

%

4

 

B

 

B

 

 

14,712

 

 

14,386

 

 

(326)

 

0.9

%

5

 

CCC

 

Caa

 

 

1,549

 

 

1,464

 

 

(85)

 

0.2

%

6

 

CC or lower

 

Ca or lower

 

 

 -

 

 

 -

 

 

 -

 

 -

%

 

 

 

 

Total

 

$

1,285,566

 

$

1,250,415

 

$

(35,151)

 

100.0

%

 

Evaluating Fixed Income Securities for OTTI

 

The fixed income portfolio contained 676 securities in an unrealized loss position as of September 30, 2018. The $35.2 million in associated unrealized losses for these 676 securities represents 2.0 percent of the fixed income portfolio’s cost basis. Of these 676 securities, 244 have been in an unrealized loss position for 12 consecutive months or longer. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Any credit-related impairment related to fixed income securities we do not plan to sell and for which we are not more likely than not to be required to sell is recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest. In the first nine months of 2018, we recognized $0.2 million in other-than-temporary impairment (OTTI) charges in earnings on two fixed income securities. We no longer had the intent to hold one of the securities and a credit loss was taken on a second fixed income security that we do intend to hold. Comparatively, we recognized $2.1 million in OTTI losses in earnings on two fixed income securities that we no longer had the intent to hold in the same period in 2017. There were no OTTI losses recognized in other comprehensive earnings on the fixed income portfolio for the periods presented.

 

Unrealized Gains and Losses on Equity Securities

 

During the third quarter of 2018, net unrealized gains (losses) on equity securities included an unrealized gain of $22.8 million on securities held as of September 30, 2018. Net unrealized gains on equity securities for the first nine months of 2018 included an unrealized gain of $18.2 million on securities held as of September 30, 2018.

 

Other Invested Assets

 

We had $38.8 million of other invested assets at September 30, 2018, compared to $33.8 million at the end of 2017. Other invested assets include investments in low income housing tax credit partnerships (LIHTC), membership in the Federal Home Loan Bank of Chicago (FHLBC) and investments in private funds. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

 

Our LIHTC interests had a balance of $14.0 million at September 30, 2018, compared to $15.5 million at December 31, 2017 and recognized a total tax benefit of $0.6 million during the third quarter of 2018, the same period as the prior year. For the nine-month periods ended September 30, 2018 and 2017, our LIHTC interests recognized a total benefit of $1.7 million and $1.9 million, respectively. Our unfunded commitment for our LIHTC investments totaled $2.0 million at September 30, 2018 and will be paid out in installments through 2025.

 

As of September 30, 2018, $16.3 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the nine month period ending September 30, 2018, there were no outstanding borrowings with the FHLBC.

 

We had $25.2 million of unfunded commitments related to our investments in private funds at September 30, 2018. Additionally, our interest in these investments is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities. An IPO would allow for the transfer of interest in some situations, while the timed dissolution of the partnership would trigger redemption in others.

 

Cash and Short-term Investments

 

Cash consists of uninvested balances in bank accounts. We had a cash balance of $59.5 million at September 30, 2018, compared to $24.3 million at the end of 2017. As of September 30, 2018, we had $18.5 million of short-term investments that were carried at cost and approximated fair value, compared to $10.0 million at December 31, 2017.