XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENTS
9 Months Ended
Sep. 30, 2016
INVESTMENTS  
INVESTMENTS

2.    INVESTMENTS

 

Our investments are primarily composed of fixed income debt securities and common stock equity securities. As disclosed in our 2015 Annual Report on Form 10-K, we present all of our investments as available-for-sale, which are carried at fair value. When available, we obtain quoted market prices to determine fair value for our investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. We have no investment securities for which fair value is determined using Level 3 inputs as defined in note 3 to the unaudited condensed consolidated interim financial statements, “Fair Value Measurements.”

 

Available-for-Sale Securities

 

The amortized cost and fair value of available-for-sale securities at September 30, 2016 and December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,  2016

 

    

Cost or

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Asset Class

    

Cost

    

Gains

    

Losses

    

Value

U.S. government

 

$

82,796

 

$

1,523

 

$

(6)

 

$

84,313

U.S. agency

 

 

11,493

 

 

807

 

 

 -

 

 

12,300

Non-U.S. govt. & agency

 

 

6,037

 

 

153

 

 

(190)

 

 

6,000

Agency MBS

 

 

302,761

 

 

9,603

 

 

(279)

 

 

312,085

ABS/CMBS*

 

 

116,156

 

 

2,322

 

 

(242)

 

 

118,236

Corporate

 

 

563,045

 

 

22,093

 

 

(4,464)

 

 

580,674

Municipal

 

 

542,580

 

 

31,647

 

 

(230)

 

 

573,997

Total Fixed Income

 

$

1,624,868

 

$

68,148

 

$

(5,411)

 

$

1,687,605

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

200,595

 

$

182,616

 

$

(929)

 

$

382,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,  2015

 

    

Cost or

    

Gross

    

Gross

    

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Asset Class

    

Cost

    

Gains

    

Losses

    

Value

U.S. government

 

$

43,597

 

$

58

 

$

(112)

 

$

43,543

U.S. agency

 

 

15,481

 

 

306

 

 

(47)

 

 

15,740

Non-U.S. govt. & agency

 

 

5,035

 

 

 -

 

 

(557)

 

 

4,478

Agency MBS

 

 

250,060

 

 

6,451

 

 

(1,619)

 

 

254,892

ABS/CMBS*

 

 

91,559

 

 

995

 

 

(606)

 

 

91,948

Corporate

 

 

523,351

 

 

8,565

 

 

(14,807)

 

 

517,109

Municipal

 

 

589,073

 

 

21,375

 

 

(48)

 

 

610,400

Total Fixed Income

 

$

1,518,156

 

$

37,750

 

$

(17,796)

 

$

1,538,110

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

202,437

 

$

174,443

 

$

(1,456)

 

$

375,424

*Non-agency asset-backed and commercial mortgage-backed

 

The following table presents the amortized cost and fair value of available-for-sale debt securities by contractual maturity dates as of September 30, 2016:

 

 

 

 

 

 

 

 

 

 

September 30,  2016

Available-for-sale

 

Amortized

 

Fair

(in thousands)

    

Cost

    

Value

Due in one year or less

 

$

29,101

 

$

29,173

Due after one year through five years

 

 

357,543

 

 

365,930

Due after five years through 10 years

 

 

544,117

 

 

571,544

Due after 10 years

 

 

275,190

 

 

290,637

Mtge/ABS/CMBS*

 

 

418,917

 

 

430,321

Total available-for-sale

 

$

1,624,868

 

$

1,687,605

*Mortgage-backed, asset-backed and commercial mortgage-backed

 

Unrealized Losses

 

We conduct and document periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other-than-temporary. The following tables are used as part of our impairment analysis and illustrate the total value of securities that were in an unrealized loss position as of September 30, 2016 and December 31, 2015. The tables segregate the securities based on type, noting the fair value, cost (or amortized cost) and unrealized loss on each category of investment as well as in total. The tables further classify the securities based on the length of time they have been in an unrealized loss position. As of September 30, 2016 unrealized losses, as shown in the following tables, were 0.3 percent of total invested assets. Unrealized losses decreased in 2016, due largely to interest rates declines from the end of 2015, which increased the fair value of securities held in the fixed income portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,  2016

 

December 31,  2015

(in thousands)

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

    

< 12 Mos.

    

12 Mos. & 
Greater

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

2,021

 

$

 —

 

$

2,021

 

$

36,000

 

$

 —

 

$

36,000

Cost or amortized cost

 

 

2,027

 

 

 —

 

 

2,027

 

 

36,112

 

 

 —

 

 

36,112

Unrealized Loss

 

$

(6)

 

$

 —

 

$

(6)

 

$

(112)

 

$

 —

 

$

(112)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Agency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

 —

 

$

 —

 

$

 —

 

$

8,070

 

$

 —

 

$

8,070

Cost or amortized cost

 

 

 —

 

 

 —

 

 

 —

 

 

8,117

 

 

 —

 

 

8,117

Unrealized Loss

 

$

 —

 

$

 —

 

$

 —

 

$

(47)

 

$

 —

 

$

(47)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

3,849

 

$

 —

 

$

3,849

 

$

4,478

 

$

 —

 

$

4,478

Cost or amortized cost

 

 

4,039

 

 

 —

 

 

4,039

 

 

5,035

 

 

 —

 

 

5,035

Unrealized Loss

 

$

(190)

 

$

 —

 

$

(190)

 

$

(557)

 

$

 —

 

$

(557)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

42,710

 

$

9,028

 

$

51,738

 

$

100,424

 

$

18,520

 

$

118,944

Cost or amortized cost

 

 

42,789

 

 

9,228

 

 

52,017

 

 

101,473

 

 

19,090

 

 

120,563

Unrealized Loss

 

$

(79)

 

$

(200)

 

$

(279)

 

$

(1,049)

 

$

(570)

 

$

(1,619)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABS/CMBS*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

31,680

 

$

6,540

 

$

38,220

 

$

51,091

 

$

8,364

 

$

59,455

Cost or amortized cost

 

 

31,848

 

 

6,614

 

 

38,462

 

 

51,562

 

 

8,499

 

 

60,061

Unrealized Loss

 

$

(168)

 

$

(74)

 

$

(242)

 

$

(471)

 

$

(135)

 

$

(606)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

23,768

 

$

24,065

 

$

47,833

 

$

275,404

 

$

15,174

 

$

290,578

Cost or amortized cost

 

 

23,927

 

 

28,370

 

 

52,297

 

 

285,515

 

 

19,870

 

 

305,385

Unrealized Loss

 

$

(159)

 

$

(4,305)

 

$

(4,464)

 

$

(10,111)

 

$

(4,696)

 

$

(14,807)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

30,266

 

$

 —

 

$

30,266

 

$

8,462

 

$

2,418

 

$

10,880

Cost or amortized cost

 

 

30,496

 

 

 —

 

 

30,496

 

 

8,504

 

 

2,424

 

 

10,928

Unrealized Loss

 

$

(230)

 

$

 —

 

$

(230)

 

$

(42)

 

$

(6)

 

$

(48)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal, fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

134,294

 

$

39,633

 

$

173,927

 

$

483,929

 

$

44,476

 

$

528,405

Cost or amortized cost

 

 

135,126

 

 

44,212

 

 

179,338

 

 

496,318

 

 

49,883

 

 

546,201

Unrealized Loss

 

$

(832)

 

$

(4,579)

 

$

(5,411)

 

$

(12,389)

 

$

(5,407)

 

$

(17,796)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

4,071

 

$

2,225

 

$

6,296

 

$

16,476

 

$

 —

 

$

16,476

Cost or amortized cost

 

 

4,577

 

 

2,648

 

 

7,225

 

 

17,932

 

 

 —

 

 

17,932

Unrealized Loss

 

$

(506)

 

$

(423)

 

$

(929)

 

$

(1,456)

 

$

 —

 

$

(1,456)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

138,365

 

$

41,858

 

$

180,223

 

$

500,405

 

$

44,476

 

$

544,881

Cost or amortized cost

 

 

139,703

 

 

46,860

 

 

186,563

 

 

514,250

 

 

49,883

 

 

564,133

Unrealized Loss

 

$

(1,338)

 

$

(5,002)

 

$

(6,340)

 

$

(13,845)

 

$

(5,407)

 

$

(19,252)

* Non-agency asset-backed and commercial mortgage-backed

 

The following table shows the composition of the fixed income securities in unrealized loss positions at September 30, 2016 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equivalent

 

Equivalent

 

(dollars in thousands)

 

 

 

NAIC

    

S&P

    

Moody’s

 

Amortized

    

    

 

    

Unrealized

 

Percent

 

Rating

    

Rating

    

Rating

    

Cost

    

Fair Value

    

Loss

    

to Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

AAA/AA/A

 

Aaa/Aa/A

 

$

143,545

 

$

142,648

 

$

(897)

 

16.6

%

2

 

BBB

 

Baa

 

 

11,779

 

 

11,499

 

 

(280)

 

5.2

%

3

 

BB

 

Ba

 

 

1,796

 

 

1,719

 

 

(77)

 

1.4

%

4

 

B

 

B

 

 

17,186

 

 

14,594

 

 

(2,592)

 

47.9

%

5

 

CCC or lower

 

Caa or lower

 

 

5,032

 

 

3,467

 

 

(1,565)

 

28.9

%

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

179,338

 

$

173,927

 

$

(5,411)

 

100.0

%

 

Evaluating Investments for OTTI

 

The fixed income portfolio contained 130 securities in an unrealized loss position as of September 30, 2016. The $5.4 million in associated unrealized losses for these 130 securities represents 0.3 percent of the fixed income portfolio’s cost basis. Of these 130 securities, 58 have been in an unrealized loss position for 12 consecutive months or longer. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Any credit-related impairment related to fixed income securities we do not plan to sell and for which we are not more likely than not to be required to sell is recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest. In the third quarter of 2016, we recognized $0.1 million in other-than-temporary impairment (OTTI) charges in earnings on a fixed income security that we no longer had the intent to hold. Comparatively, we did not recognize any OTTI losses in earnings on the fixed income portfolio in 2015. There were no OTTI losses recognized in other comprehensive earnings on the fixed income portfolio for the periods presented.

 

As of September 30, 2016, we held three common stock securities that were in an unrealized loss position. The unrealized loss on these securities was $0.9 million. Based on our analysis, we believe each security will recover in a reasonable period of time and we have the intent and ability to hold them until recovery.  One equity security has been in an unrealized loss position for 12 consecutive months or longer. There were no OTTI losses recognized in the periods presented on the equity portfolio.

 

Other Invested Assets

 

Other invested assets include investments in three low income housing tax credit partnerships (LIHTC), carried at amortized cost, membership in the Federal Home Loan Bank of Chicago (FHLBC), carried at cost, and an investment in a real estate fund, carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. Our LIHTC interests had a balance of $17.9 million at September 30, 2016, compared to $14.0 million at December 31, 2015 and recognized a total tax benefit of $0.4 million during the third quarter of 2016 compared to $0.3 million during the third quarter of 2015. For the nine-month periods ended September 30, 2016 and 2015, our LIHTC interests recognized a total tax benefit of $1.2 and $0.8, respectively. Our investment in FHLBC stock totaled $1.6 million at September 30, 2016 and December 31, 2015. Our investment in the real estate fund was carried at $5.0 million and had a fair value of $5.1 million at September 30, 2016, compared to a carrying value of $5.0 million, which approximated fair value, at December 31, 2015.

 

Cash and Short-term Investments

 

Cash consists of uninvested balances in bank accounts. We had a cash balance of $14.0 million at the end of the third quarter of 2016, compared to $11.1 million at the end of 2015. Short-term investments of $8.4 million and $6.3 million at September 30, 2016 and December 31, 2015, respectively, are carried at cost, which approximates fair value.