Delaware | 13-3495678 |
(State or Other Jurisdiction of Organization) | (I.R.S. Employer Incorporation or Identification No.) |
Richman Tax Credit Properties L.P. | |
340 Pemberwick Road | |
Greenwich, Connecticut | 06831 |
(Address of Principal Executive Offices) | (Zip Code) |
Table of Contents
|
||
Page
|
||
Item 1.
|
Financial Statements.
|
|
Balance Sheets
|
3
|
|
Statements of Operations
|
4
|
|
Statements of Cash Flows
|
5
|
|
Notes to Financial Statements
|
7
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
10 |
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk.
|
13
|
Item 4.
|
Controls and Procedures.
|
13
|
Item 4T.
|
Internal Control Over Financial Reporting.
|
14
|
June 29,
|
March 30,
|
|||||||
2011
|
2011
|
|||||||
ASSETS
|
||||||||
Cash and liquid investments
|
||||||||
Cash and cash equivalents
|
$ | 312,414 | $ | 280,505 | ||||
Investment in Pemberwick Fund
|
3,179,090 | 3,176,944 | ||||||
Investment in bond
|
96,005 | 99,873 | ||||||
Total cash and liquid investments
|
3,587,509 | 3,557,322 | ||||||
Due from local partnerships
|
48,894 | |||||||
Prepaid expenses
|
17,899 | |||||||
Interest receivable
|
2,317 | 123 | ||||||
Investment in local partnerships
|
838,762 | 761,205 | ||||||
$ | 4,446,487 | $ | 4,367,544 | |||||
LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
|
||||||||
Liabilities
|
||||||||
Accounts payable and accrued expenses
|
$ | 20,785 | $ | 159,873 | ||||
Payable to general partner and affiliates
|
297,167 | 211,603 | ||||||
317,952 | 371,476 | |||||||
Commitments and contingencies
|
||||||||
Partners' equity (deficit)
|
||||||||
General partner
|
(451,802 | ) | (453,254 | ) | ||||
Limited partners (55,746 units of limited partnership
interest outstanding)
|
4,548,695 | 4,404,992 | ||||||
Accumulated other comprehensive income, net
|
31,642 | 44,330 | ||||||
4,128,535 | 3,996,068 | |||||||
$ | 4,446,487 | $ | 4,367,544 |
2011
|
2010
|
|||||||
REVENUE
|
||||||||
Interest
|
$ | 13,491 | $ | 7,472 | ||||
Other income from local partnerships
|
185,188 | 82,020 | ||||||
TOTAL REVENUE
|
198,679 | 89,492 | ||||||
EXPENSES
|
||||||||
Administration fees
|
44,052 | 49,080 | ||||||
Management fees
|
44,052 | 49,080 | ||||||
Professional fees
|
19,621 | 22,506 | ||||||
State of New Jersey filing fee
|
17,751 | 17,791 | ||||||
Printing, postage and other
|
5,605 | 6,614 | ||||||
TOTAL EXPENSES
|
131,081 | 145,071 | ||||||
67,598 | (55,579 | ) | ||||||
Equity in income (loss) of investment in local partnerships
|
77,557 | (121,687 | ) | |||||
NET INCOME (LOSS)
|
145,155 | (177,266 | ) | |||||
Other comprehensive loss
|
(12,688 | ) | (7,344 | ) | ||||
COMPREHENSIVE INCOME (LOSS)
|
$ | 132,467 | $ | (184,610 | ) | |||
NET INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
General partner
|
$ | 1,452 | $ | (1,773 | ) | |||
Limited partners
|
143,703 | (175,493 | ) | |||||
$ | 145,155 | $ | (177,266 | ) | ||||
NET INCOME (LOSS) per unit of limited partnership interest (55,746 units of limited partnership interest)
|
$ | 2.58 | $ | (3.15 | ) |
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Interest received
|
$ | 11,912 | $ | 7,110 | ||||
Cash paid for
|
||||||||
Administration fees
|
(2,540 | ) | (2,564 | ) | ||||
Professional fees
|
(63,367 | ) | (68,803 | ) | ||||
State of New Jersey filing fee
|
(128,143 | ) | (37,954 | ) | ||||
Printing, postage and other expenses
|
(8,454 | ) | (9,610 | ) | ||||
Net cash used in operating activities
|
(190,592 | ) | (111,821 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Investments in Pemberwick Fund
|
(11,581 | ) | (6,655 | ) | ||||
Investment in bond
|
(100,940 | ) | ||||||
Proceeds in connection with sale of limited partner interests/local partnership properties
|
48,894 | 401,940 | ||||||
Distributions received from local partnerships
|
185,188 | 82,020 | ||||||
Net cash provided by investing activities
|
222,501 | 376,365 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Distributions to partners
|
(131,484 | ) | ||||||
Net cash used in financing activities
|
(131,484 | ) | ||||||
Net increase in cash and cash equivalents
|
31,909 | 133,060 | ||||||
Cash and cash equivalents at beginning of period
|
280,505 | 292,804 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 312,414 | $ | 425,864 | ||||
SIGNIFICANT NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Unrealized loss on investment in Pemberwick Fund
|
$ | 9,435 | $ | 5,729 | ||||
Unrealized loss on investment in bond
|
$ | 3,253 | $ | 1,615 |
2011
|
2010
|
|||||||
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH USED IN OPERATING ACTIVITIES
|
||||||||
Net income (loss)
|
$ | 145,155 | $ | (177,266 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities
|
||||||||
Equity in loss (income) of investment in local partnerships
|
(77,557 | ) | 121,687 | |||||
Other income from local partnerships
|
(185,188 | ) | (82,020 | ) | ||||
Accrued interest purchased at date of investment in bond
|
1,750 | |||||||
Amortization of premium on investment in bond
|
615 | 205 | ||||||
Increase in interest receivable
|
(2,194 | ) | (2,317 | ) | ||||
Increase in prepaid expenses
|
(17,899 | ) | (2,357 | ) | ||||
Decrease in accounts payable and accrued expenses
|
(139,088 | ) | (67,099 | ) | ||||
Increase in due to general partner and affiliates
|
85,564 | 95,596 | ||||||
NET CASH USED IN OPERATING ACTIVITIES
|
$ | (190,592 | ) | $ | (111,821 | ) |
1.
|
Basis of Presentation
|
2.
|
Investment in Local Partnerships
|
Investment in local partnerships as of March 30, 2011
|
$ | 761,205 | ||
Equity in income of investment in local partnerships
|
77,557 | * | ||
Distributions received from Local Partnerships
|
(185,188 | ) | ||
Distributions classified as other income
|
185,188 | |||
Investment in local partnerships as of June 29, 2011
|
$ | 838,762 | ||
2.
|
Investment in Local Partnerships (Continued)
|
Revenue
|
$ | 750,144 | ||
Net income
|
$ | 78,340 |
3.
|
Investment in Pemberwick Fund
|
4.
|
Investment in Bond
|
|
The Partnership carries its investment in bond as available-for-sale because such investment is used to facilitate and provide flexibility for its obligations, including resolving circumstances that may arise in connection with the Local Partnerships. Investment in bond is reflected in the accompanying unaudited balance sheets at estimated fair value and is classified within Level 1 of the fair value hierarchy of the guidance on Fair Value Measurements (see Note 3). An unrealized loss of $523 is included as a component of accumulated other comprehensive income, net in the accompanying unaudited balance sheet as of June 29, 2011.
|
Description and maturity
|
Amortized
cost
|
Gross
unrealized
gain
|
Gross
unrealized
loss
|
Estimated
fair value
|
||||||||||||
Corporate debt security
|
||||||||||||||||
Callable in September 2013
|
$ | 96,528 | $ | -- | $ | (523 | ) | $ | 96,005 |
5.
|
Additional Information
|
|
·
|
Registrant accounts for its investment in local partnerships in accordance with the equity method of accounting.
|
|
·
|
If the book value of Registrant’s investment in a Local Partnership exceeds the estimated value derived by management, Registrant reduces its investment in any such Local Partnership and includes such reduction in equity in loss of investment in local partnerships. Registrant makes such assessment at least annually in the fourth quarter of its fiscal year or whenever there are indications that a permanent impairment may have occurred. A loss in value of an investment in a Local Partnership other than a temporary decline would be recorded as an impairment loss. Impairment is measured by comparing the investment carrying amount to the estimated residual value of the investment.
|
|
·
|
Registrant does not consolidate the accounts and activities of the Local Partnerships, which are considered Variable Interest Entities as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810; Subtopic 10, because Registrant is not considered the primary beneficiary. Registrant’s balance in investment in local partnerships represents the maximum exposure to loss in connection with such investments. Registrant’s exposure to loss on the Local Partnerships is mitigated by the condition and financial performance of the underlying Properties as well as the financial strength of the Local General Partners. In addition, the Local Partnerships’ partnership agreements grant the Local General Partners the power to direct the activities that most significantly impact the Local Partnerships’ economic success.
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
None; see Item 2 of Part I regarding the mortgage default of a certain Local Partnership.
|
Item 4.
|
Removed and Reserved.
|
Item 5.
|
Other Information.
|
|
None.
|
Item 6.
|
Exhibits.
|
AMERICAN TAX CREDIT PROPERTIES II L.P.
|
||
(a Delaware limited partnership)
|
||
By: Richman Tax Credit Properties II L.P.,
|
||
General Partner
|
||
By: Richman Tax Credits Inc.,
|
||
general partner
|
||
Dated: August 10, 2011
|
/s/David Salzman
|
|
By: David Salzman
|
||
Chief Executive Officer
|
||
Dated: August 10, 2011
|
/s/James Hussey
|
|
By: James Hussey
|
||
Chief Financial Officer
|
||
Dated: August 10, 2011
|
/s/Richard Paul Richman
|
|
By: Richard Paul Richman
|
||
Director
|
||
1.
|
I have reviewed this quarterly report on Form 10-Q of American Tax Credit Properties II L.P. (the “registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 10, 2011
|
/s/David Salzman
|
David Salzman
|
|
Chief Executive Officer of Richman
|
|
Tax Credits Inc., general partner of
|
|
Richman Tax Credit Properties II L.P.,
|
|
general partner of the registrant
|
1. | I have reviewed this quarterly report on Form 10-Q of American Tax Credit Properties II L.P. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 10, 2011
|
/s/James Hussey
|
James Hussey
|
|
Chief Financial Officer of Richman
|
|
Tax Credits Inc., general partner of
|
|
Richman Tax Credit Properties II L.P.,
|
|
general partner of the registrant
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
BALANCE SHEETS PARENTHETICAL
|
Jun. 29, 2011
|
Mar. 30, 2011
|
---|---|---|
Units of limited partnership interest outstanding | 55,746 | 55,746 |
STATEMENTS OF OPERATIONS (USD $)
|
3 Months Ended | |
---|---|---|
Jun. 29, 2011
|
Jun. 29, 2010
|
|
REVENUE | Â | Â |
Interest | $ 13,491 | $ 7,472 |
Other income from local partnerships | 185,188 | 82,020 |
TOTAL REVENUE | 198,679 | 89,492 |
EXPENSES | Â | Â |
Administration fees | 44,052 | 49,080 |
Management fees | 44,052 | 49,080 |
Professional fees | 19,621 | 22,506 |
State of New Jersey filing fee | 17,751 | 17,791 |
Printing, postage and other | 5,605 | 6,614 |
TOTAL EXPENSES | 131,081 | 145,071 |
INCOME (LOSS) PRIOR TO EQUITY IN INCOME (LOSS) OF INVESTMENT IN LOCAL PARTNERSHIPS | 67,598 | (55,579) |
Equity in income (loss) of investment in local partnerships | 77,557 | (121,687) |
NET INCOME (LOSS) | 145,155 | (177,266) |
NET INCOME (LOSS) ATTRIBUTABLE TO | Â | Â |
General partner net income (loss) | 1,452 | (1,773) |
Limited partners net income (loss) | $ 143,703 | $ (175,493) |
NET INCOME (LOSS) per unit of limited partnership interest (55,746 units of limited partnership interest) | $ 2.58 | $ (3.15) |
Document and Entity Information
|
3 Months Ended | |
---|---|---|
Jun. 29, 2011
|
Aug. 10, 2011
|
|
Document and Entity Information | Â | Â |
Entity Registrant Name | AMERICAN TAX CREDIT PROPERTIES II L P | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 29, 2011 | |
Amendment Flag | false | Â |
Entity Central Index Key | 0000842314 | Â |
Current Fiscal Year End Date | --03-30 | Â |
Entity Common Stock, Shares Outstanding | Â | 55,746 |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Fiscal Year Focus | 2012 | Â |
Document Fiscal Period Focus | Q1 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Additional Information
|
3 Months Ended | ||
---|---|---|---|
Jun. 29, 2011
|
|||
Organization, Consolidation and Presentation of Financial Statements | Â | ||
Additional Financial Information Disclosure [Text Block] |
Additional information, including the audited March 30, 2011 Financial Statements and the Organization, Purpose and Summary of Significant Accounting Policies, is included in the Partnership's Annual Report on Form 10-K for the fiscal year ended March 30, 2011 on file with the Securities and Exchange Commission. |
Basis of Presentation
|
3 Months Ended | ||
---|---|---|---|
Jun. 29, 2011
|
|||
Organization, Consolidation and Presentation of Financial Statements | Â | ||
Basis of Accounting [Text Block] |
The accompanying unaudited financial statements of American Tax Credit Properties II L.P. (the Partnership) have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. They do not include all information and footnotes required by GAAP for complete financial statements. The results of operations are impacted, in part, by the combined results of operations of the Local Partnerships, which are provided by the Local Partnerships on an unaudited basis during interim periods. Accordingly, the accompanying unaudited financial statements are dependent on such unaudited information. In the opinion of the General Partner, the accompanying unaudited financial statements include all adjustments necessary to present fairly the financial position as of June 29, 2011 and the results of operations and cash flows for the interim periods presented. All adjustments are of a normal recurring nature. The results of operations for the three months ended June 29, 2011 are not necessarily indicative of the results that may be expected for the entire year. Certain prior period balances have been reclassified to conform to the current period presentation. |
Investment in Local Partnerships
|
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in and Advances to Affiliates | Â | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in and Advances to Affiliates, Schedule of Investments [Text Block] |
The Partnership originally acquired limited partner interests (the Local Partnership Interests) in fifty Local Partnerships representing capital contributions in the aggregate amount of $48,460,126, which includes voluntary advances made to certain Local Partnerships and all of which has been paid. As of August 2011, the Partnership holds a Local Partnership Interest in thirty-five Local Partnerships. The Partnership has no legal obligation to fund any operating deficits of the Local Partnerships. For the three months ended June 29, 2011, the investment in local partnerships activity consists of the following:
*In the event the operations of a Local Partnership result in a loss, equity in loss of each investment in Local Partnership allocated to the Partnership is recognized to the extent of the Partnerships investment balance in each Local Partnership. Equity in loss in excess of the Partnerships investment balance in a Local Partnership is allocated to other partners capital in any such Local Partnership. In July 2011, the Partnership withdrew from Littleton Avenue Community Village, L.P. (Littleton); there were no proceeds received by the Partnership in connection with the withdrawal. The Partnerships investment balance in Littleton, after cumulative equity losses, became zero during the year ended March 30, 1999. In November 2010, Auburn Hills Townhouses Limited Partnership (Auburn Hills) sold its underlying Property to an affiliate of the Local General Partner of Auburn Hills, in connection with which the Partnership received $1,035,516. Of such amount, $48,894 was received in May 2011 and is reflected as due from local partnerships in the accompanying unaudited balance sheet as of March 30, 2011. The Partnerships investment balance in Auburn Hills, after cumulative equity losses, became zero during the year ended March 30, 2005. In November 2009, Harborside Housing Limited Partnership (Harborside) sold its underlying Property to an unaffiliated third party, in connection with which the Partnership received a total of approximately $3,917,000 as of March 30, 2011. Harborside continues in existence and there may be additional proceeds after further resolution of Harborsides accounts. The Partnerships investment balance in Harborside, after cumulative equity losses, became zero during the year ended March 30, 2004. The Local General Partner of Queen Lane Investors (Queen Lane) represents that, as a result of a dispute between the local housing agency (the Agency) and the Local General Partner of Queen Lane regarding the adequacy of certain unit repairs mandated by the Agency, the Local General Partner of Queen Lane requested that the Agency cancel the Section 8 voucher contract in connection with the Property. As a result, the Property has been vacant since October 2007. Two of Queen Lanes mortgages matured in 2007 but have not been repaid or formally extended, representing principal and accrued interest of approximately $2,162,000 as of August 2011. The Local General Partner of Queen Lane further represents that the lender has not issued a notice of default and that real estate taxes are in arrears approximately $38,000 as of June 2011. The Local General Partner of Queen Lane is attempting to refinance the mortgages and make the necessary repairs to the Property. The Partnerships investment balance in Queen Lane, after cumulative equity losses, became zero during the year ended March 30, 2001. The Partnerships equity in income of its investment in North Hills Farms Limited Partnership (North Hills Farms) of $77,557 represents more than 20% of the Partnerships net income for the three months ended June 29, 2011. The following financial information represents certain unaudited operating statement data of North Hills Farms for the three months ended March 31, 2011:
|
Investment in Pemberwick Fund
|
3 Months Ended | ||
---|---|---|---|
Jun. 29, 2011
|
|||
Investment in Pemberwick Fund {1} | Â | ||
Investment in Pemberwick Fund |
The Partnership carries its investment in Pemberwick Fund (Pemberwick) at estimated fair value. The fair value of the Partnerships investment in Pemberwick is classified within Level 1 of the fair value hierarchy of the guidance on Fair Value Measurements as defined in Accounting Standards Codification (ASC) Topic 820. Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Partnership has the ability to access. Pemberwicks net asset value (NAV) is $10.11 per share as of June 29, 2011. An unrealized gain of $32,165 is included as a component of accumulated other comprehensive income, net in the accompanying unaudited balance sheet as of June 29, 2011. |
Investment in Bond
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 29, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Bond | Â | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Bond |
The Partnership carries its investment in bond as available-for-sale because such investment is used to facilitate and provide flexibility for its obligations, including resolving circumstances that may arise in connection with the Local Partnerships. Investment in bond is reflected in the accompanying unaudited balance sheets at estimated fair value and is classified within Level 1 of the fair value hierarchy of the guidance on Fair Value Measurements (see Note 3). An unrealized loss of $523 is included as a component of accumulated other comprehensive income, net in the accompanying unaudited balance sheet as of June 29, 2011. As of June 29, 2011, certain information concerning investment in bond is as follows:
|
STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $)
|
3 Months Ended | |
---|---|---|
Jun. 29, 2011
|
Jun. 29, 2010
|
|
NET INCOME (LOSS) | $ 145,155 | $ (177,266) |
Other comprehensive loss | (12,688) | (7,344) |
COMPREHENSIVE INCOME (LOSS) | $ 132,467 | $ (184,610) |
STATEMENTS OF CASH FLOWS - CONTINUED (USD $)
|
3 Months Ended | |
---|---|---|
Jun. 29, 2011
|
Jun. 29, 2010
|
|
Net income (loss) | $ 145,155 | $ (177,266) |
Equity in loss (income) of investment in local partnerships | (77,557) | 121,687 |
Other income from local partnerships | (185,188) | (82,020) |
Interest purchased at date of investment in bond | Â | 1,750 |
Amortization of premium on investment in bond | 615 | 205 |
Increase in interest receivable | (2,194) | (2,317) |
Increase in prepaid expenses | (17,899) | (2,357) |
Decrease in accounts payable and accrued expenses | (139,088) | (67,099) |
Increase in payable to general partner and affiliates | 85,564 | 95,596 |
NET CASH USED IN OPERATING ACTIVITIES | $ (190,592) | $ (111,821) |
BALANCE SHEETS (USD $)
|
Jun. 29, 2011
|
Mar. 30, 2011
|
---|---|---|
Cash and liquid investments | Â | Â |
Cash and cash equivalents | $ 312,414 | $ 280,505 |
Investment in Pemberwick Fund | 3,179,090 | 3,176,944 |
Investment in bond | 96,005 | 99,873 |
Total cash and liquid investments | 3,587,509 | 3,557,322 |
Due from local partnerships | Â | 48,894 |
Prepaid expenses | 17,899 | Â |
Interest receivable | 2,317 | 123 |
Investment in local partnerships | 838,762 | 761,205 |
Total assets | 4,446,487 | 4,367,544 |
Liabilities | Â | Â |
Accounts payable and accrued expenses | 20,785 | 159,873 |
Payable to general partner and affiliates | 297,167 | 211,603 |
Total liabilities | 317,952 | 371,476 |
Partners' equity (deficit) | Â | Â |
General partner | (451,802) | (453,254) |
Limited partners (55,746 units of limited partnership interest outstanding) | 4,548,695 | 4,404,992 |
Accumulated other comprehensive income, net | 31,642 | 44,330 |
Total equity | 4,128,535 | 3,996,068 |
Total liabilities & equity | $ 4,446,487 | $ 4,367,544 |
?:Y:Y_1L!B@E'6C:K2S8#,0
MYO`[\,K&UQ<.'17"'5(G8!)DYJ,YJ',WY.'LEHUX$/K4#7MT4DQIY^K\MGO:
MZ9%^Y]_D]/;\K-LG-[?7-^>W_>[Y'>EVR26YD1CS8"\@/@5Z?.IT79L]_HO-
M"C%K\%^K;M3TN@I^`<(<_FGD^\@L#RSJ_,&HOXD:JE6M5JUI$OXJ"(LL>).)
MY]Z%GO7I;@RA+KB.0O0TC*(D&UTA)HNC&V$(9N0F?9*!_P9/&
M:3!NF^\A*U^II`JJ&\5NS"\U%H)+R:R8]I;-=801SL22Q$1FJH&'2?XRF#CZ
M1&1!0!)V9^E"Y]Z_]YY;<$VN61(TEQ=:%#"Q(I20C"0G=_+DMSZA4;@$2-K"
M0)HD#+G6.XHS]-*`227%Q0$'T(:;7`])'^9>``WTD;9&J"DH/(W2B8L,BD.K
MX)^X74`:5L[WCRY[>=YLTWS/P>B(<(13\+CPZ:^P',M#+R