XML 33 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases
Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at March 31, 2020, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, 
 (In thousands)
2020 (remaining)$117,448  
2021143,081  
2022121,427  
2023100,704  
202482,238  
Thereafter269,735  
Total$834,633  

We recognized rental income related to variable lease payments of $11.3 million and $13.7 million for the three months ended March 31, 2020 and 2019, respectively.

Substantially all of the assets included as Income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly owned shopping centers, in which we are the lessor under operating leases with our tenants. As of March 31, 2020, the Company’s aggregate portfolio was 94.1% leased.

Expenses

We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in New York includes an additional five year renewal and our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.

The components of lease expense were as follows:
 Three Months Ended March 31,
Statements of OperationsClassification20202019
 (In thousands)
Operating ground lease costNon-recoverable operating expense$291  $291  
Operating administrative lease costGeneral and administrative expense148  233  
Finance lease costInterest Expense12  13  
Supplemental balance sheet information related to leases is as follows:
Balance SheetClassificationMarch 31, 2020December 31, 2019
 (In thousands)
ASSETS
Operating lease assetsOperating lease right-of-use assets$19,064  $19,222  
Finance lease assetLand13,249  13,249  
Total leased assets$32,313  $32,471  
LIABILITIES
Operating lease liabilitiesOperating lease liabilities$18,092  $18,181  
Finance lease liabilityFinance lease liability926  926  
Total lease liabilities$19,018  $19,107  
Weighted Average Remaining Lease Terms
Operating leases70 years70 years
Finance lease13 years13 years
Weighted Average Incremental Borrowing Rate
Operating leases6.07 %6.06 %
Finance lease5.23 %5.23 %

Supplemental cash flow information related to leases is as follows:
Three Months Ended March 31,
20202019
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$370  $434  
Operating cash flows from finance lease—  —  
Financing cash flows from finance lease—  —  

Maturities of lease liabilities as of March 31, 2020 were as follows:
Maturity of Lease LiabilitiesOperating LeasesFinance Lease
 (In thousands)
2020 (remaining)$1,092  $100  
20211,469  100  
20221,482  100  
20231,495  100  
20241,118  100  
Thereafter95,478  800  
Total lease payments$102,134  $1,300  
Less imputed interest(84,042) (374) 
Total$18,092  $926  
Leases Leases
Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at March 31, 2020, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, 
 (In thousands)
2020 (remaining)$117,448  
2021143,081  
2022121,427  
2023100,704  
202482,238  
Thereafter269,735  
Total$834,633  

We recognized rental income related to variable lease payments of $11.3 million and $13.7 million for the three months ended March 31, 2020 and 2019, respectively.

Substantially all of the assets included as Income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly owned shopping centers, in which we are the lessor under operating leases with our tenants. As of March 31, 2020, the Company’s aggregate portfolio was 94.1% leased.

Expenses

We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in New York includes an additional five year renewal and our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.

The components of lease expense were as follows:
 Three Months Ended March 31,
Statements of OperationsClassification20202019
 (In thousands)
Operating ground lease costNon-recoverable operating expense$291  $291  
Operating administrative lease costGeneral and administrative expense148  233  
Finance lease costInterest Expense12  13  
Supplemental balance sheet information related to leases is as follows:
Balance SheetClassificationMarch 31, 2020December 31, 2019
 (In thousands)
ASSETS
Operating lease assetsOperating lease right-of-use assets$19,064  $19,222  
Finance lease assetLand13,249  13,249  
Total leased assets$32,313  $32,471  
LIABILITIES
Operating lease liabilitiesOperating lease liabilities$18,092  $18,181  
Finance lease liabilityFinance lease liability926  926  
Total lease liabilities$19,018  $19,107  
Weighted Average Remaining Lease Terms
Operating leases70 years70 years
Finance lease13 years13 years
Weighted Average Incremental Borrowing Rate
Operating leases6.07 %6.06 %
Finance lease5.23 %5.23 %

Supplemental cash flow information related to leases is as follows:
Three Months Ended March 31,
20202019
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$370  $434  
Operating cash flows from finance lease—  —  
Financing cash flows from finance lease—  —  

Maturities of lease liabilities as of March 31, 2020 were as follows:
Maturity of Lease LiabilitiesOperating LeasesFinance Lease
 (In thousands)
2020 (remaining)$1,092  $100  
20211,469  100  
20221,482  100  
20231,495  100  
20241,118  100  
Thereafter95,478  800  
Total lease payments$102,134  $1,300  
Less imputed interest(84,042) (374) 
Total$18,092  $926  
Leases Leases
Revenues

Approximate future minimum revenues from rentals under non-cancelable operating leases in effect at March 31, 2020, assuming no new or renegotiated leases or option extensions on lease agreements and no early lease terminations were as follows:
Year Ending December 31, 
 (In thousands)
2020 (remaining)$117,448  
2021143,081  
2022121,427  
2023100,704  
202482,238  
Thereafter269,735  
Total$834,633  

We recognized rental income related to variable lease payments of $11.3 million and $13.7 million for the three months ended March 31, 2020 and 2019, respectively.

Substantially all of the assets included as Income producing properties, net on the condensed consolidated balance sheets, relate to our portfolio of wholly owned shopping centers, in which we are the lessor under operating leases with our tenants. As of March 31, 2020, the Company’s aggregate portfolio was 94.1% leased.

Expenses

We have operating leases for our two corporate offices in New York, New York and Southfield, Michigan, that expire in January 2024 and December 2024, respectively. Our operating lease in New York includes an additional five year renewal and our operating lease in Southfield includes two additional five year renewals which are all exercisable at our option. We also have an operating ground lease at Centennial Shops located in Edina, Minnesota which includes rent escalations throughout the lease period and expires in April 2105. In addition, we have a finance ground lease at our Buttermilk Towne Center with the City of Crescent Springs that expires in December 2032. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expenses for these leases on a straight-line basis over the lease term.

The components of lease expense were as follows:
 Three Months Ended March 31,
Statements of OperationsClassification20202019
 (In thousands)
Operating ground lease costNon-recoverable operating expense$291  $291  
Operating administrative lease costGeneral and administrative expense148  233  
Finance lease costInterest Expense12  13  
Supplemental balance sheet information related to leases is as follows:
Balance SheetClassificationMarch 31, 2020December 31, 2019
 (In thousands)
ASSETS
Operating lease assetsOperating lease right-of-use assets$19,064  $19,222  
Finance lease assetLand13,249  13,249  
Total leased assets$32,313  $32,471  
LIABILITIES
Operating lease liabilitiesOperating lease liabilities$18,092  $18,181  
Finance lease liabilityFinance lease liability926  926  
Total lease liabilities$19,018  $19,107  
Weighted Average Remaining Lease Terms
Operating leases70 years70 years
Finance lease13 years13 years
Weighted Average Incremental Borrowing Rate
Operating leases6.07 %6.06 %
Finance lease5.23 %5.23 %

Supplemental cash flow information related to leases is as follows:
Three Months Ended March 31,
20202019
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$370  $434  
Operating cash flows from finance lease—  —  
Financing cash flows from finance lease—  —  

Maturities of lease liabilities as of March 31, 2020 were as follows:
Maturity of Lease LiabilitiesOperating LeasesFinance Lease
 (In thousands)
2020 (remaining)$1,092  $100  
20211,469  100  
20221,482  100  
20231,495  100  
20241,118  100  
Thereafter95,478  800  
Total lease payments$102,134  $1,300  
Less imputed interest(84,042) (374) 
Total$18,092  $926