XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property Acquisitions and Dispositions
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Property Acquisitions and Dispositions
Property Acquisitions and Dispositions

Acquisitions

The following table provides a summary of our acquisitions for the nine months ended September 30, 2017:

 
 
 
 
 
 
 
 
 
 
Gross
Property Name
 
Location
 
GLA (in thousands)

 
Acreage

 
Date
Acquired
 
Purchase
Price
 
Assumed
Debt
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Providence Marketplace
 
Mt. Juliet, TN
 
632

 
N/A

 
02/17/17
 
$
115,126

 
$

Webster Place
 
Chicago, IL
 
135

 
N/A

 
02/17/17
 
53,162

 

  Total consolidated income producing acquisitions
 
767

 

 
 
 
$
168,288

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Troy Marketplace - Outparcel
 
Troy, MI
 
N/A

 
0.4

 
08/24/17
 
$
901

 
$

Troy Marketplace - Outparcel
 
Troy, MI
 
N/A

 
0.4

 
06/30/17
 
175

 
$

Troy Marketplace - Outparcel
 
Troy, MI
 
N/A

 
0.5

 
01/17/17
 
475

 

  Total consolidated land / outparcel acquisitions
 

 
1.3

 
 
 
$
1,551

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Acquisitions
 
 
 
767

 
1.3

 
 
 
$
169,839

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 


The aggregate fair value of our 2017 acquisitions through September 30, 2017, was allocated and is reflected in the following table.

 
 
Allocated
Fair Value
 
 
(In thousands)
Land
 
$
52,132

Buildings and improvements
 
107,156

Above market leases
 
409

Lease origination costs
 
12,885

Other assets
 
3,899

Below market leases
 
(6,642
)
Net assets acquired
 
$
169,839

 
 
 


Total revenue and net income for the 2017 acquisitions included in our condensed consolidated statement of operations for the three and nine months ended September 30, 2017 were as follows:
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
 
 
(In thousands)
 
 
Total revenue from 2017 acquisitions
 
$
3,862

 
$
9,477

Net income from 2017 acquisitions
 
$
687

 
$
1,674




Unaudited Proforma Information

If the 2017 acquisitions had occurred on January 1, 2016, our consolidated revenues and net income for the three and nine months ended September 30, 2017 and 2016 would have been as follows:

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30, 2017
 
 
2017
 
2016
 
2017
 
2016
 
 
(In thousands)
 
 
Consolidated revenue
 
$
65,931

 
$
68,445

 
$
202,714

 
$
207,846

Consolidated net income available to common shareholders
 
$
27,258

 
$
12,366

 
$
43,346

 
$
49,235



Dispositions

The following table provides a summary of our disposition activity for the nine months ended September 30, 2017:

 
 
 
 
 
 
 
 
 
 
Gross
Property Name
 
Location
 
GLA
 
Acreage

 
Date
Sold
 
Sales
Price
 
Gain
on Sale
 
 
 
 
(In thousands)
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Hoover Eleven
 
Warren, MI
 
281

 
N/A

 
09/29/17
 
$
20,350

 
$

Auburn Mile - Aqua Tots
 
Auburn Hills, MI
 
5

 
N/A

 
08/25/17
 
1,000

 
123

New Towne Plaza
 
Canton Township, MI
 
193

 
N/A

 
08/04/17
 
26,000

 
15,899

Clinton Valley
 
Sterling Heights, MI
 
205

 
N/A

 
08/01/17
 
23,500

 
7,168

Roseville Towne Center
 
Roseville, MI
 
77

 
N/A

 
07/24/17
 
10,250

 
(291
)
Gaines Marketplace
 
Caledonia, MI
 
60

 
N/A

 
07/07/17
 
9,500

 
690

Walgreen's Data Center
 
Mount Prospect, IL
 
73

 
N/A

 
07/07/17
 
6,200

 
252

Auburn Mile
 
Auburn Hills, MI
 
91

 
N/A

 
03/17/17
 
13,311

 
7,005

Oak Brook Square
 
Flint, MI
 
152

 
N/A

 
02/10/17
 
14,200

 
4,185

   Total income producing dispositions
 
1,137

 

 
 
 
$
124,311

 
$
35,031

 
 
 
 
 
 
 
 
 
 
 
 
 
River City Marketplace - Outparcel
 
Jacksonville, FL
 
N/A

 
0.9

 
09/29/17
 
$
360

 
$
63

Hartland - Outparcel
 
Hartland, MI
 
N/A

 
1.6

 
08/04/17
 
550

 
148

River City Marketplace
 
Jacksonville, FL
 
N/A

 
1.4

 
07/27/17
 
675

 
493

Lakeland Park Center - Outparcel
 
Lakeland, FL
 
N/A

 
1.8

 
03/31/17
 
1,305

 
185

  Total outparcel dispositions
 

 
5.7

 
 
 
$
2,890

 
$
889

 
 
 
 
 
 
 
 
 
 
 
   Total consolidated dispositions
 
1,137

 
5.7

 
 
 
$
127,201

 
$
35,920