XML 92 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value  
Carrying Value And Fair Value
Fair Value and Carrying Amount (Millions of euros)
201720162015
NotesCarrying AmountFair ValueCarrying AmountFair ValueCarrying AmountFair Value
ASSETS
Cash, cash balances at central banks and other demand deposits942,68042,68040,03940,03929,28229,282
Financial assets held for trading1064,69564,69574,95074,95078,32678,326
Financial assets designated at fair value through profit or loss112,7092,7092,0622,0622,3112,311
Available-for-sale financial assets1269,47669,47679,22179,221113,426113,426
Loans and receivables13431,521438,991465,977468,844471,828480,539
Held-to-maturity investments1413,75413,86517,69617,619--
Derivatives – Hedge accounting152,4852,4852,8332,8333,5383,538
LIABILITIES
Financial liabilities held for trading 1046,18246,18254,67554,67555,20255,202
Financial liabilities designated at fair value through profit or loss112,2222,2222,3382,3382,6492,649
Financial liabilities at amortized cost22543,713544,604589,210594,190606,113613,247
Derivatives – Hedge accounting152,8802,8802,3472,3472,7262,726
Fair Value Of Financial Instruments
Fair Value of financial Instruments by Levels
201720162015
NotesLevel 1Level 2Level 3Level 1Level 2Level 3Level 1Level 2Level 3
ASSETS-
Financial assets held for trading1029,05735,34928932,54442,22118437,92240,240164
Loans and advances to customers-56--154--65-
Debt securities 21,1071,4442226,7204182832,38140934
Equity instruments 6,68833804,5709964,33610693
Derivatives1,26233,8151871,25441,640601,20539,66136
Financial assets designated at fair value through profit or loss112,061648-2,062--2,246262
Loans and advances to customers-648-------
Loans and advances to credit institutions--------62
Debt securities174--142--173--
Equity instruments1,888--1,920--2,0742-
Available-for-sale financial assets 57,38111,08254462,12515,89463797,11315,477236
Debt securities54,85010,94845458,37215,77942992,96315,26086
Equity instruments2,531134903,7531152084,150217150
Hedging derivatives15-2,4832412,792-593,478-
LIABILITIES-
Financial liabilities held for trading 1011,19134,86612512,50242,1205314,07441,07950
Derivatives1,18334,86611995242,120471,03741,07934
Short positions 10,008-611,550-613,038-16
Financial liabilities designated at fair value through profit or loss11-2,222--2,338--2,649-
Derivatives – Hedge accounting152742,606-942,18964-2,594132
Financial Instruments At Fair Value By Levels
Fair Value of financial Instruments by Levels. December 2017 (Millions of euros)
Level 2Level 3Valuation technique(s)Observable inputsUnobservable inputs
ASSETS
Financial assets held for trading35,349289
Loans and advances56-Present-value method(Discounted future cash flows)- Issuer´s credit risk- Current market interest rates
Debt securities 1,44422Present-value method(Discounted future cash flows)Observed prices in non active markets- Issuer´s credit risk- Current market interest rates- Non active makets prices- Prepayment rates- Issuer´s credit risk- Recovery rates
Equity instruments 3380Comparable pricing (Observable price in a similar market)Present-value method- Brokers quotes- Market operations- NAVs published- NAV provided by the administrator of the fund
Derivatives33,815187
Interest rateInterest rate products (Interest rate swaps, Call money Swaps y FRA): Discounted cash flowsCaps/Floors: Black, Hull-White y SABRBond options: Black Swaptions: Black, Hull-White y LGMOther Interest rate options: Black, Hull-White y LGMConstant Maturity Swaps: SABR- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Beta- Implicit correlations between tenors- interest rates volatility
EquityFuture and Equity Forward: Discounted future cash flowsEquity Options: Local Volatility, Momentum adjustment - Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Volatility of volatility- Implicit assets correlations- Long term implicit correlations- Implicit dividends and long term repos
Foreign exchange and goldFuture and Equity Forward: Discounted future cash flowsForeign exchange Options: Local Volatility, moments adjustment- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Volatility of volatility- Implicit assets correlations- Long term implicit correlations
CreditCredit Derivatives: Default model and Gaussian copula- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Correlation default- Credit spread- Recovery rates- Interest rate yield- Default volatility
CommoditiesCommodities: Momentum adjustment and Discounted cash flows- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations
Other
Financial assets designated at fair value through profit or loss648-
Loans and advances648-Present-value method(Discounted future cash flows)- Issuer credit risk- Current market interest rates- Prepayment rates- Issuer credit risk- Recovery rates
Available-for-sale financial assets 11,082544
Debt securities10,948454Present-value method(Discounted future cash flows)Oberved prices in non active markets- Issuer´s credit risk- Current market interest rates- Non active market prices- Prepayment rates- Issuer credit risk- Recovery rates
Equity instruments13490Comparable pricing (Observable price in a similar market)Present-value method- Brokers quotes- Market operations- NAVs published- NAV provided by the administrator of the fund
Hedging derivatives2,4832
Interest rateInterest rate products (Interest rate swaps, Call money Swaps y FRA): Discounted cash flowsCaps/Floors: Black, Hull-White y SABRBond options: Black Swaptions: Black, Hull-White y LGMOther Interest rate options: Black, Hull-White y LGMConstant Maturity Swaps: SABR- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations
EquityFuture and Equity Forward: Discounted future cash flowsEquity Options: Local Volatility, Momentum adjustment - Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations
Foreign exchange and goldFuture and Equity Forward: Discounted future cash flowsForeign exchange Options: Local Volatility, moments adjustment- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations
CreditCredit Derivatives: Default model and Gaussian copula- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations
CommoditiesCommodities: Momentum adjustment and Discounted cash flows- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations

Fair Value of financial Instruments by Levels. December 2017 (Millions of euros)
Level 2Level 3Valuation technique(s)Observable inputsUnobservable inputs
LIABILITIES
Financial liabilities held for trading 34,866125
Derivatives34,866119
Interest rateInterest rate products (Interest rate swaps, Call money Swaps y FRA): Discounted cash flowsCaps/Floors: Black, Hull-White y SABRBond options: Black Swaptions: Black, Hull-White y LGMOther Interest rate options: Black, Hull-White y LGMConstant Maturity Swaps: SABR- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Beta- Correlation between tenors- interest rates volatility
EquityFuture and Equity Forward: Discounted future cash flowsEquity Options: Local Volatility, Momentum adjustment - Volatility of volatility- Assets correlation
Foreign exchange and goldFuture and Equity Forward: Discounted future cash flowsForeign exchange Options: Local Volatility, moments adjustment- Volatility of volatility- Assets correlation
CreditCredit Derivatives: Default model and Gaussian copula- Correlation default- Credit spread- Recovery rates- Interest rate yield- Default volatility
CommoditiesCommodities: Momentum adjustment and Discounted cash flows
Short positions -6Present-value method(Discounted future cash flows)- Correlation default- Credit spread- Recovery rates- Interest rate yield
Financial liabilities designated at fair value through profit or loss2,222-Present-value method(Discounted future cash flows)- Prepayment rates- Issuer´s credit risk- Current market interest rates
Derivatives – Hedge accounting2,606-
Interest rateInterest rate products (Interest rate swaps, Call money Swaps y FRA): Discounted cash flowsCaps/Floors: Black, Hull-White y SABRBond options: Black Swaptions: Black, Hull-White y LGMOther Interest rate options: Black, Hull-White y LGMConstant Maturity Swaps: SABR- Exchange rates- Market quoted future prices- Market interest rates- Underlying assets prices: shares, funds, commodities- Market observable volatilities - Issuer credit spread levels- Quoted dividends- Market listed correlations- Beta- Implicit correlations between tenors- interest rates volatility
EquityFuture and Equity Forward: Discounted future cash flowsEquity Options: Local Volatility, Momentum adjustment - Volatility of volatility- Implicit assets correlations- Long term implicit correlations- Implicit dividends and long term repos
Foreign exchange and goldFuture and Equity Forward: Discounted future cash flowsForeign exchange Options: Local Volatility, moments adjustment- Volatility of volatility- Implicit assets correlations- Long term implicit correlations
CreditCredit Derivatives: Default model and Gaussian copula- Correlatio default- Credit spread- Recovery rates- Interest rate yield- Default volatility
CommoditiesCommodities: Momentum adjustment and Discounted cash flows
Disclosure Of Significant Unobservable Inputs Used In Fair Value Measurement Of Assets)
Financial instrumentValuation technique(s)Significant unobservable inputsMinAverageMaxUnits
Debt SecuritiesNet Present ValueCredit Spread-78.27399.93b.p.
Recovery Rate7.7%32.7%34.58%%
Comparable pricing0%82.15%207.7%%
Equity instrumentsNet Asset Value
Comparable pricing
Credit OptionGaussian CopulaCorrelation Default35.19%43.92%57.82%%
Corporate Bond OptionBlack 76Price Volatility---vegas
Equity OTC OptionHestonForward Volatility Skew56.6356.6356.63Vegas
Local VolatilityDividends
Volatility1.8922.9677.03Vegas
FX OTC OptionsBlack Scholes/Local VolVolatility0.787.6715.47Vegas
Interest Rate OptionLibor Market ModelBeta0.25918%
Correlation Rate/Credit-100-100%
Credit Default Volatility---Vegas
Level 3 Financial Instruments
Financial Assets Level 3: Changes in the Period (Millions of euros)
201720162015
AssetsLiabilitiesAssetsLiabilitiesAssetsLiabilities
Balance at the beginning82211646318260198
Group incorporations----148-
Changes in fair value recognized in profit and loss (*)(24)(21)33(86)124(100)
Changes in fair value not recognized in profit and loss(45)-(81)(3)27(123)
Acquisitions, disposals and liquidations (**)32320438(25)(510)89
Net transfers to Level 3106(39)16-145-
Exchange differences and others(55)(250)(47)49(71)219
Balance at the end835125822116463182

(*) Profit or loss that is attributable to gains or losses relating to those financial assets and liabilities held as of December 31, 2017, 2016 and 2015. Valuation adjustments are recorded under the heading “Gains (losses) on financial assets and liabilities, net”.

(**) Of which, in 2017, the assets roll forward is comprised of €432 million of acquisitions, €348 millions of disposals and €51 millions of liquidations. The liabilities roll forward is comprised of €403 million of acquisitions and €83 millions of liquidations.

Levels Transfers
Transfer Between Levels. December 2017 (Millions of euros)
From:Level 1Level 2Level 3
To:Level 2Level 3Level 1 Level 3Level 1Level2
ASSETS
Financial assets held for trading141387--
Available-for-sale financial assets1015013025--
Total1155016931--
Sensitivity Analysis Level 3
Financial Assets Level 3: Sensitivity Analysis (Millions of euros)
Potential Impact on Consolidated Income Statement Potential Impact on Total Equity
Most Favorable HypothesisLeast Favorable HypothesisMost Favorable HypothesisLeast Favorable Hypothesis
ASSETS7(18)--
Financial assets held for trading-(3)--
Debt securities4(12)--
Equity instruments3(3)--
Derivatives--12(20)
Available-for-sale financial assets--8(8)
Debt securities--4(12)
Financial liabilities held for trading1---
Total7(18)12(20)
Disclosure Of Fair Value Instruments Carried At Cost Main Valuation Techniques Assets Explanatory
Fair Value of financial Instruments at amortized cost by Levels (Millions of euros)
201720162015
NotesLevel 1Level 2Level 3Level 1Level 2Level 3Level 1Level 2Level 3
ASSETS
Cash, cash balances at central banks and other demand deposits941,969-71139,373-66628,961-322
Loans and receivables -9,475429,517-10,991457,853-7,681472,858
Held-to-maturity investments13,7081381917,5671141---
LIABILITIES
Financial liabilities at amortized cost 22--544,604--594,190--613,247
Main Valuation Techniques Financial Instruments Assets
Fair Value of financial Instruments by Levels. December 2017 (Millions of euros)
Level 2Level 3Valuation technique(s)Main inputs used
ASSETS
Loans and receivables9,475429,517Present-value method(Discounted future cash flows)
Central Banks-7,300Present-value method(Discounted future cash flows)- Credit spread- Prepayment rates- Interest rate yield
Loans and advances to credit institutions-26,654Present-value method(Discounted future cash flows)- Credit spread- Prepayment rates- Interest rate yield
Loans and advances to customers134394,562Present-value method(Discounted future cash flows)- Credit spread- Prepayment rates- Interest rate yield
Debt securities9,341999Present-value method(Discounted future cash flows)- Credit spread- Interest rate yield
Held-to-maturity investments13819
Debt securities13819Present-value method(Discounted future cash flows)- Credit spread- Interest rate yield
LIABILITIES
Financial liabilities at amortized cost -544,604
Central Banks-37,057Present-value method(Discounted future cash flows)- Issuer´s credit risk- Prepayment rates- Interest rate yield
Loans and advances to credit institutions-54,496Present-value method(Discounted future cash flows)- Issuer´s credit risk- Prepayment rates- Interest rate yield
Loans and advances to customers-381,947Present-value method(Discounted future cash flows)- Issuer´s credit risk- Prepayment rates- Interest rate yield
Debt securities-59,272Present-value method(Discounted future cash flows)- Issuer´s credit risk- Prepayment rates- Interest rate yield
Other financial liabilities-11,832Present-value method(Discounted future cash flows)- Issuer´s credit risk- Prepayment rates- Interest rate yield
Sales Of Financial Instruments at Cost
Sales of financial instruments carried at cost (Millions of euros)
201720162015
Amount of Sale (A)2120133
Carrying Amount at Sale Date (B)155822
Gains (Losses) (A-B)614211
Fair Value Non Current Assets By levels
Fair Value at Non-current assets and disposal groups classified as held for sale and inventories by levels (Millions of euros)
Notes201720162015
Level 2Level 3TotalLevel 2Level 3TotalLevel 2Level 3Total
Non-current assets and disposal groups classified as held for sale
Housing3,0852263,3102,0593012,3602,192982,291
Offices, warehouses and other6619875932610543135353406
Land855130984-15015012236248
TOTAL214,6004545,0542,3855562,9412,5573882,945
Inventories
Housing21-21903-9031,452-1,452
Offices, warehouses and other27-27620-620647-647
Land-1818-1,5911,591-2,0562,056
TOTAL204818651,5231,5913,1142,0992,0564,155