XML 28 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements - Statements of cash flows - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated statements of cash flows      
Cash And Cash Equivalents Statements Of Cash Flows at the beginning € 44,955 € 43,466 € 31,430
Cash on hand at the beginning 7,413 7,192  
Cash balances at central banks at the beginning [1] 37,542 36,275  
Bank Overdrafts Classified As Cash Equivalents at the beginning 0 0  
Cash And Cash Equivalents Statements Of Cash Flows 45,549 44,955 43,466
Statement Of Cash Flows Changes Abstract      
CASH FLOW FROM OPERATING ACTIVITIES 2,055 6,623 23,101
Profit 4,762 4,693 3,328
Adjustments to obtain the cash flow from operating activities 8,526 6,784 18,327
Depreciation and amortization 1,387 1,426 1,272
Other adjustments - Cash Flows 7,139 5,358 17,055
Net increase/decrease in operating assets (4,894) (4,428) (12,954)
Financial assests held for trading 5,662 1,289 4,691
Other financial assets designated at fair value through profit or loss (783) (2) 337
Available-for-sale financial assets - Cash Flows 5,032 14,445 3,360
Loans and receivables (14,503) (21,075) (20,498)
Other operating assets (302) 915 (844)
Net increase/Decrease in operating liabilities (3,916) 1,273 15,674
Financial liabilities held for trading (6,057) 361 (2,475)
Other financial liabilities designated at fair value through profit or loss 19 (53) 120
Financial liabilities at amortized cost 2,111 (7) 21,422
Other operating liabilities 11 972 (3,393)
Collection/Payments for income Tax (2,423) (1,699) (1,274)
CASH FLOWS FROM INVESTING ACTIVITIES 2,902 (560) (4,411)
Investments - INVESTING ACTIVITIES (2,339) (3,978) (6,416)
Investments - Tangible assets (777) (1,312) (2,171)
Investments - Intangible assets (564) (645) (571)
Investments - Investments in joint ventures and associatess, subsidiaries and other Business units (101) (76) (41)
Investments - Subsidiaries and other business units (897) (95) (3,633)
Investments - Non current assets held for sale and associated liabilities 0 0 0
Investments - Held-to-maturity investments 0 (1,850) 0
Investments - Other settlements related to investing activities 0 0 0
Disinvestments - INVESTING ACTIVITIES 5,241 3,418 2,005
Disinvestments - Tangible assets 518 795 224
Disinvestments - Intangible assets 47 20 2
Disinvestments - Investments in joint ventures and associatess, subsidiaries and other Business units 18 322 1
Disinvestments - Subsidiaries and other business units 936 73 9
Disinvestments - Non current assets held for sale and associated liabilities 1,002 900 1,683
Disinvestments - Held-to-maturity investments 2,711 1,215 0
Disinvestments - Other collections related to investing activities 9 93 86
CASH FLOWS FROM FINANCING ACTIVITIES (98) (1,113) 127
Investments - FINANCING ACTIVITIES (5,763) (4,335) (5,717)
Dividends (1,698) (1,599) (879)
Subordinated liabilities (Investments) (2,098) (502) (1,419)
Treasury stock amortization 0 0 0
Treasury stock aquisition (1,674) (2,004) (3,273)
Other items relating to financing activities (Investments) (293) (230) (146)
Disinvestments - FINANCING ACTIVITIES 5,665 3,222 5,844
Subordinated liabilities (Disinvestments) 4,038 1,000 2,523
Treasury stock increase 0 0 0
Treasury stock disposal 1,627 2,222 3,321
Other items relating to financing activities (Disinvestments) 0 0 0
EFFECT OF EXCHANGE RATE CHANGES (4,266) (3,463) (6,781)
NET INCREASE/DECEASE IN CASH OR CASH EQUIVALENTS 594 1,489 12,036
Cash on hand at the end 6,416 7,413 7,192
Cash balances at central banks at the end [1] 39,132 37,542 36,275
Bank Overdrafts Classified As Cash Equivalents at the end 0 0 0
Cash And Cash Equivalents Statements Of Cash Flows at the end € 45,549 € 44,955 € 43,466
[1]

(*) “Balance of cash equivalent in central banks” includes short term de posits in central b anks in the heading “Loans and r eceivables” in the accompanying consolidated financial statements (see Note 13 )