XML 98 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
 
Year Ended December 31, 2019
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
15,097.2

 
$
4,713.1

 
$

 
$
19,810.3

Segment earnings (1)
961.2

 
366.3

 
(257.3
)
 
1,070.2

Depreciation and amortization
331.0

 
163.0

 
15.9

 
509.9

Capital expenditures
370.4

 
213.9

 
19.6

 
603.9

Total assets
7,277.6

 
3,068.1

 
2,335.0

 
12,680.7

 
Year Ended December 31, 2018
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
16,021.9

 
$
5,126.6

 
$

 
$
21,148.5

Segment earnings (1)
1,263.6

 
628.5

 
(238.0
)
 
1,654.1

Depreciation and amortization
323.5

 
146.2

 
14.7

 
484.4

Capital expenditures
459.8

 
208.4

 
8.8

 
677.0

Total assets
6,857.5

 
2,452.0

 
2,291.2

 
11,600.7

 
Year Ended December 31, 2017
 
Seating
 
E-Systems
 
Other
 
Consolidated
Revenues from external customers
$
15,873.0

 
$
4,594.0

 
$

 
$
20,467.0

Segment earnings (1)
1,250.8

 
641.6

 
(284.1
)
 
1,608.3

Depreciation and amortization
289.5

 
123.4

 
14.8

 
427.7

Capital expenditures
398.3

 
176.3

 
19.9

 
594.5

(1)
For a definition of segment earnings, see Note 2 , "Summary of Significant Accounting Policies — Segment Reporting."
For the year ended December 31, 2019, segment earnings include restructuring charges of $150.1 million, $38.0 million and $2.1 million in the Seating and E-Systems segments and in the other category, respectively. The Company expects to incur approximately $33 million and approximately $22 million of additional restructuring costs in the Seating and E-Systems segments, respectively, related to activities initiated as of December 31, 2019, and expects that the components of such costs will be consistent with its historical experience.
For the year ended December 31, 2018, segment earnings include restructuring charges of $62.3 million, $20.9 million and $4.8 million in the Seating and E-Systems segments and in the other category, respectively
For the year ended December 31, 2017, segment earnings include restructuring charges of $45.7 million, $19.9 million and $7.9 million in the Seating and E-Systems segments and in the other category.
For further information, see Note 4, "Restructuring."
A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
For the year ended December 31,
2019
 
2018
 
2017
Segment earnings
$
1,327.5

 
$
1,892.1

 
$
1,892.4

Corporate and regional headquarters and elimination of intercompany activity ("Other")
(257.3
)
 
(238.0
)
 
(284.1
)
Consolidated income before interest, other expense, provision for income taxes and equity in net income of affiliates
1,070.2

 
1,654.1

 
1,608.3

Interest expense
92.0

 
84.1

 
85.7

Other (income) expense, net
24.6

 
31.6

 
(4.1
)
Consolidated income before provision for income taxes and equity in net income of affiliates
$
953.6

 
$
1,538.4

 
$
1,526.7


Revenues from external customers and tangible long-lived assets for each of the geographic areas in which the Company operates is shown below (in millions):
For the year ended December 31,
2019
 
2018
 
2017
Revenues from external customers
 
 
 
 
 
United States
$
3,658.5

 
$
3,717.7

 
$
3,955.1

Mexico
3,058.6

 
3,236.9

 
3,170.9

China
2,579.7

 
2,781.5

 
2,519.3

Germany
1,698.7

 
2,187.2

 
2,139.4

Other countries
8,814.8

 
9,225.2

 
8,682.3

Total
$
19,810.3

 
$
21,148.5

 
$
20,467.0

December 31,
2019
 
2018
Tangible long-lived assets (1)
 
 
 
United States
$
549.8

 
$
422.9

Mexico
700.1

 
617.1

China
450.2

 
344.4

Germany
204.9

 
183.3

Other countries
1,326.2

 
1,030.4

Total
$
3,231.2

 
$
2,598.1


(1)
Tangible long-lived assets include property, plant and equipment and right-of-use assets.
The following is a summary of the percentage of revenues from major customers:
For the year ended December 31,
2019
 
2018
 
2017
General Motors
18.2%
 
18.1%
 
18.0%
Ford
13.8%
 
15.6%
 
18.3%
Daimler
11.1%
 
9.9%
 
8.7%
Volkswagen
10.9%
 
9.6%
 
7.8%