XML 22 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Held in Treasury
Retained Earnings
Defined Benefit Plans
Derivative Instruments and Hedging Activities
Cumulative Translation Adjustments
Lear Corporation Stockholders’ Equity
Non-controlling Interests
Balance at beginning of year at Dec. 31, 2013 $ 3,149.5 $ 0.0 $ 0.9 $ 1,652.9 $ (362.1) $ 1,920.3 $ (104.5) $ (5.3) $ (56.3) $ 3,045.9 $ 103.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 702.3         672.4       672.4 29.9
Other comprehensive loss (337.8)           (114.7) (27.9) (193.3) (335.9) (1.9)
Consolidated comprehensive income 364.5         672.4 (114.7) (27.9) (193.3) 336.5 28.0
Stock-based compensation 70.7     70.7           70.7  
Excess tax benefits related to stock-based compensation 0.9     0.9           0.9  
Net issuances of shares held in treasury in settlement of stock-based compensation (22.4)     (43.6) 21.2         (22.4)  
Repurchase of common stock (411.4)     (55.5) (355.9)         (411.4)  
Retirement of shares held in treasury 0.0   (0.1) (155.9) 519.9 (363.9)       0.0  
Dividends declared to Lear Corporation stockholders (67.1)         (67.1)       (67.1)  
Dividends declared to noncontrolling interests (25.9)                   (25.9)
Acquisition of outstanding noncontrolling interests (18.0)     5.7           5.7 (23.7)
Sale of controlling interest (11.5)                   (11.5)
Balance at end of year at Dec. 31, 2014 3,029.3 0.0 0.8 1,475.2 (176.9) 2,161.7 (219.2) (33.2) (249.6) 2,958.8 70.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 795.8         745.5       745.5 50.3
Other comprehensive loss (232.0)           24.6 (5.5) (247.2) (228.1) (3.9)
Consolidated comprehensive income 563.8         745.5 24.6 (5.5) (247.2) 517.4 46.4
Stock-based compensation 65.7     65.7           65.7  
Excess tax benefits related to stock-based compensation 2.5     2.5           2.5  
Net issuances of shares held in treasury in settlement of stock-based compensation (50.2)     (91.5) 41.3         (50.2)  
Repurchase of common stock (487.4)     0.0 (487.4)         (487.4)  
Dividends declared to Lear Corporation stockholders (79.4)         (79.4)       (79.4)  
Dividends declared to noncontrolling interests (29.3)                   (29.3)
Additions to noncontrolling interests 2.7                   2.7
Balance at end of year at Dec. 31, 2015 3,017.7 0.0 0.8 1,451.9 (623.0) 2,827.8 (194.6) (38.7) (496.8) 2,927.4 90.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 1,040.5         975.1       975.1 65.4
Other comprehensive loss (114.1)           1.8 (6.4) (100.9) (105.5) (8.6)
Consolidated comprehensive income 926.4         975.1 1.8 (6.4) (100.9) 869.6 56.8
Stock-based compensation 68.2     68.2           68.2  
Excess tax benefits related to stock-based compensation 8.8     8.8           8.8  
Net issuances of shares held in treasury in settlement of stock-based compensation (47.3)     (124.2) 81.6 (4.7)       (47.3)  
Repurchase of common stock (658.8)       (658.8)         (658.8)  
Dividends declared to Lear Corporation stockholders (89.1)         (89.1)       (89.1)  
Dividends declared to noncontrolling interests (41.2)                   (41.2)
Consolidation of affiliate 41.0                   41.0
Acquisition of outstanding noncontrolling interests (32.8)     (19.4)           (19.4) (13.4)
Noncontrolling interests — other 0.0         (2.2)       (2.2) 2.2
Balance at end of year at Dec. 31, 2016 $ 3,192.9 $ 0.0 $ 0.8 $ 1,385.3 $ (1,200.2) $ 3,706.9 $ (192.8) $ (45.1) $ (597.7) $ 3,057.2 $ 135.7