XML 122 R106.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Consolidating Financial Statements - Supplemental Guarantor Consolidating Statements of Cash Flows (Detail) - USD ($)
12 Months Ended 72 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities $ 1,619,300,000 $ 1,271,100,000 $ 927,800,000  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (528,300,000) (485,800,000) (424,700,000)  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (155,900,000) (499,200,000) 0  
Cash restricted for use - acquisition of Eagle Ottawa 0 0 (350,000,000)  
Intercompany transactions 0 0 0  
Other, net 47,100,000 19,700,000 (5,900,000)  
Net cash used in investing activities (637,100,000) (965,300,000) (780,600,000)  
Cash Flows from Financing Activities:        
Credit agreement borrowings 0 500,000,000 0  
Credit agreement repayments (21,900,000) (9,400,000) 0  
Short-term borrowings, net 9,100,000 0 0  
Proceeds from the issuance of senior notes 0 0 975,000,000  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6) 0 (5,000,000) (327,100,000)  
Payment of debt issuance and other financing costs 0 0 (18,100,000)  
Cash restricted for use - repurchase of senior notes 0 0 (250,000,000)  
Repurchase of common stock (658,800,000) (487,400,000) (411,400,000) $ (3,100,000,000)
Dividends paid to Lear Corporation stockholders (88,800,000) (78,500,000) (65,300,000)  
Dividends paid to noncontrolling interests (33,300,000) (27,800,000) (25,900,000)  
Change in intercompany accounts 0 0 0  
Other, net (79,200,000) (48,200,000) (38,000,000)  
Net cash used in financing activities (872,900,000) (156,300,000) (160,800,000)  
Effect of foreign currency translation (34,300,000) (47,000,000) (30,000,000)  
Net Change in Cash and Cash Equivalents 75,000,000 102,500,000 (43,600,000)  
Cash and Cash Equivalents as of Beginning of Period 1,196,600,000 1,094,100,000 1,137,700,000  
Cash and Cash Equivalents as of End of Period 1,271,600,000 1,196,600,000 1,094,100,000 1,271,600,000
Cash restricted for use - acquisition of Eagle Ottawa 0 (350,000,000) 0  
Cash restricted for use - repurchase of senior notes 0 (250,000,000) 0  
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities (52,800,000) (156,300,000) (12,600,000)  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment 0 0 0  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) 0 0    
Cash restricted for use - acquisition of Eagle Ottawa     0  
Intercompany transactions (638,800,000) (451,600,000) (337,200,000)  
Other, net 0 0 0  
Net cash used in investing activities (638,800,000) (451,600,000) (337,200,000)  
Cash Flows from Financing Activities:        
Credit agreement borrowings   0    
Credit agreement repayments 0 0    
Short-term borrowings, net 0      
Proceeds from the issuance of senior notes     0  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6)   0 0  
Payment of debt issuance and other financing costs     0  
Cash restricted for use - repurchase of senior notes     0  
Repurchase of common stock 0 0 0  
Dividends paid to Lear Corporation stockholders 0 0 0  
Dividends paid to noncontrolling interests 0 0 0  
Change in intercompany accounts 691,600,000 607,900,000 349,800,000  
Other, net 0 0 0  
Net cash used in financing activities 691,600,000 607,900,000 349,800,000  
Effect of foreign currency translation 0 0 0  
Net Change in Cash and Cash Equivalents 0 0 0  
Cash and Cash Equivalents as of Beginning of Period 0 0 0  
Cash and Cash Equivalents as of End of Period 0 0 0 0
Cash restricted for use - acquisition of Eagle Ottawa   0    
Cash restricted for use - repurchase of senior notes   0    
Lear        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 290,900,000 208,300,000 142,400,000  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (77,600,000) (68,400,000) (52,400,000)  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (149,000,000) (521,100,000)    
Cash restricted for use - acquisition of Eagle Ottawa     (350,000,000)  
Intercompany transactions 437,400,000 584,600,000 400,500,000  
Other, net (16,800,000) (6,600,000) (5,000,000)  
Net cash used in investing activities 194,000,000 (11,500,000) (6,900,000)  
Cash Flows from Financing Activities:        
Credit agreement borrowings   500,000,000    
Credit agreement repayments (21,900,000) (9,400,000)    
Short-term borrowings, net 0      
Proceeds from the issuance of senior notes     975,000,000  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6)   (5,000,000) (327,100,000)  
Payment of debt issuance and other financing costs     (18,100,000)  
Cash restricted for use - repurchase of senior notes     (250,000,000)  
Repurchase of common stock (658,800,000) (487,400,000) (411,400,000)  
Dividends paid to Lear Corporation stockholders (88,800,000) (78,500,000) (65,300,000)  
Dividends paid to noncontrolling interests 0 0 0  
Change in intercompany accounts 283,300,000 82,700,000 15,900,000  
Other, net (44,700,000) (50,600,000) (20,200,000)  
Net cash used in financing activities (530,900,000) (48,200,000) (101,200,000)  
Effect of foreign currency translation 0 0 0  
Net Change in Cash and Cash Equivalents (46,000,000) 148,600,000 34,300,000  
Cash and Cash Equivalents as of Beginning of Period 526,400,000 377,800,000 343,500,000  
Cash and Cash Equivalents as of End of Period 480,400,000 526,400,000 377,800,000 480,400,000
Cash restricted for use - acquisition of Eagle Ottawa   (350,000,000)    
Cash restricted for use - repurchase of senior notes   (250,000,000)    
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 345,300,000 329,500,000 211,800,000  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (111,000,000) (91,500,000) (61,400,000)  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) 0 1,200,000    
Cash restricted for use - acquisition of Eagle Ottawa     0  
Intercompany transactions 214,800,000 (267,900,000) (17,000,000)  
Other, net (1,400,000) 7,300,000 13,300,000  
Net cash used in investing activities 102,400,000 (350,900,000) (65,100,000)  
Cash Flows from Financing Activities:        
Credit agreement borrowings   0    
Credit agreement repayments 0 0    
Short-term borrowings, net 0      
Proceeds from the issuance of senior notes     0  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6)   0 0  
Payment of debt issuance and other financing costs     0  
Cash restricted for use - repurchase of senior notes     0  
Repurchase of common stock 0 0 0  
Dividends paid to Lear Corporation stockholders 0 0 0  
Dividends paid to noncontrolling interests 0 0 0  
Change in intercompany accounts (447,800,000) 21,800,000 (146,800,000)  
Other, net 0 0 0  
Net cash used in financing activities (447,800,000) 21,800,000 (146,800,000)  
Effect of foreign currency translation 0 0 0  
Net Change in Cash and Cash Equivalents (100,000) 400,000 (100,000)  
Cash and Cash Equivalents as of Beginning of Period 400,000 0 100,000  
Cash and Cash Equivalents as of End of Period 300,000 400,000 0 300,000
Cash restricted for use - acquisition of Eagle Ottawa   0    
Cash restricted for use - repurchase of senior notes   0    
Non- guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net Cash Provided by Operating Activities 1,035,900,000 889,600,000 586,200,000  
Cash Flows from Investing Activities:        
Additions to property, plant and equipment (339,700,000) (325,900,000) (310,900,000)  
Acquisitions, net of cash acquired and use of $350 million restricted cash in 2015 (see non-cash investing activities below) (Note 3) (6,900,000) 20,700,000    
Cash restricted for use - acquisition of Eagle Ottawa     0  
Intercompany transactions (13,400,000) 134,900,000 (46,300,000)  
Other, net 65,300,000 19,000,000 (14,200,000)  
Net cash used in investing activities (294,700,000) (151,300,000) (371,400,000)  
Cash Flows from Financing Activities:        
Credit agreement borrowings   0    
Credit agreement repayments 0 0    
Short-term borrowings, net 9,100,000      
Proceeds from the issuance of senior notes     0  
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 6)   0 0  
Payment of debt issuance and other financing costs     0  
Cash restricted for use - repurchase of senior notes     0  
Repurchase of common stock 0 0 0  
Dividends paid to Lear Corporation stockholders 0 0 0  
Dividends paid to noncontrolling interests (33,300,000) (27,800,000) (25,900,000)  
Change in intercompany accounts (527,100,000) (712,400,000) (218,900,000)  
Other, net (34,500,000) 2,400,000 (17,800,000)  
Net cash used in financing activities (585,800,000) (737,800,000) (262,600,000)  
Effect of foreign currency translation (34,300,000) (47,000,000) (30,000,000)  
Net Change in Cash and Cash Equivalents 121,100,000 (46,500,000) (77,800,000)  
Cash and Cash Equivalents as of Beginning of Period 669,800,000 716,300,000 794,100,000  
Cash and Cash Equivalents as of End of Period $ 790,900,000 669,800,000 $ 716,300,000 $ 790,900,000
Cash restricted for use - acquisition of Eagle Ottawa   0    
Cash restricted for use - repurchase of senior notes   $ 0