XML 47 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Acquisitions (Tables)
12 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
  

Preliminary
Allocation at
Acquisition
Date

  

Adjustments to Fair Value

  

Final Allocation at June 30, 2021

Current assets, net of cash

 $3,145  $-  $3,145

Equipment and other long-term assets

  1,639   -   1,639
Intangible assets:           

Developed technology

  6,778   -   6,778

Customer relationships

  2,133   -   2,133

Goodwill

  8,811   (963)  7,848

Total assets acquired

  22,506   (963)  21,543

Liabilities

  1,436   -   1,436

Deferred income taxes, net

  2,320   (963)  1,357

Net assets acquired

 $18,750  $-  $18,750
            

Cash paid, net of cash acquired

  9,765   -   9,765
Fair value of noncontrolling interest in Eminence  8,985   -   8,985

Net assets acquired

 $18,750  $-  $18,750
    

Preliminary allocation at acquisition date and at June 30, 2021

Current assets, net of cash

   $10,422

Equipment and other long-term assets

    3,762
Intangible assets:     

Developed technology

    107,000
In-process research and development    22,700

Customer relationships

    11,700
Tradenames    2,000
Non-competition agreement    1,000

Goodwill

    94,970

Total assets acquired

    253,554
      

Liabilities

    4,003

Deferred income taxes, net

    15,664

Net assets acquired

   $233,887
      

Cash paid, net of cash acquired

    215,587
Contingent consideration payable    18,300

Net assets acquired

   $

233,887

  

B-MoGen

Biotechnologies

  

Exosome

Diagnostics

  

Quad

Technologies

Current assets, net of cash

 $504  $2,611  $36

Equipment and other long-term assets

  269   2,212   228
Intangible assets:           

Developed technology

  14,000   105,000   12,256

Trade name

  -   58,000   -

Customer relationships

  400   2,300   -

Goodwill

  16,131   105,362   14,481

Total assets acquired

  31,304   275,485   27,001
            

Liabilities

  211   3,716   296

Deferred income taxes, net

  3,051   16,346   943

Net assets acquired

 $28,042  $255,423  $25,762
            

Cash paid, net of cash acquired

  17,448   251,623   20,462

Additional consideration(1)

  10,594   3,800   5,300

Net assets acquired

 $28,042  $255,423  $25,762