EX-99.1 3 v93749exv99w1.htm EXHIBIT 99.1 The Kushner-Locke Company Exhibit to Form 8-K
 

Office of the United States Trustee

DEBTOR IN POSSESSION OPERATING REPORT

     
In re:    
The Kushner-Locke Company   Page 1 of 2
             
    Report Number:     22  
         
 
Chapter 11   For the Period FROM:     8/1/2003  
         
 
Case No. LA 01-44828-SB (Administratively Consolidated with   TO:     8/31/2003  
         
 
Case Nos. LA 01-44829-SB through LA 01-44831-SB; LA 01- 44833-SB through LA 01-44836-SB; and LA 01-44841-SB)            

1.   Profit and Loss Statement (Accrual Basis Only)

                               
A. Related to Business Operations
                       
 
Gross Sales
          $          
 
           
         
 
Costs Related to Revenues (Film Cost Amortization)
                       
 
           
         
     
Gross Profit
                     
 
                   
 
 
Less: Operating Expenses
                       
 
Officer Compensation
    24,075                  
 
   
                 
 
Salaries and Wages — Other Employees
    11,308                  
 
   
                 
   
Total Salaries and Wages
            35,383          
 
           
         
   
Employee Benefits and Pensions
            2,504          
 
           
         
 
Employer Payroll Taxes/Fees
    1,672                  
 
   
                 
 
Other Taxes
                       
 
   
                 
   
Total Taxes
            1,672          
 
           
         
 
Rent and Lease Expense (including parking)
    2,360                  
 
   
                 
 
Distribution/Delivery Expenses
                       
 
   
                 
 
Interest Expense
                       
 
   
                 
 
Insurance
                       
 
   
                 
 
Automobile Expense/Mileage
                       
 
   
                 
 
Utilities (incl. Phone, phone equipment, internet)
    505                  
 
   
                 
 
Depreciation and Amortization
                       
 
   
                 
 
Business Equipment Leases
    260                  
 
   
                 
 
Business Expense reimbursement
                       
 
   
                 
 
Storage Expense
    6,857                  
 
   
                 
 
Supplies, Office Expenses, Photocopies, etc.
                       
 
   
                 
 
Bad Debts
                       
 
   
                 
 
Miscellaneous Operating Expenses
    976                  
 
   
                 
   
Total Operating Expenses
            50,516          
 
           
         
     
Net Gain/Loss from Business Operations
                    (50,516 )
 
                   
 
B. Not related to Business Operations
                       
 
Income
                       
   
Interest Income
                       
 
           
         
   
Other Non-Operating Revenues
                     
 
           
         
   
Gross Proceeds on Sale of Assets
                     
 
   
                 
   
Less: Original Cost of Assets plus expenses of sale
                     
 
   
                 
     
Net Gain/Loss on Sale of Assets
                     
 
           
         
   
Total Non-Operating Income
                     
 
                   
 
 
Expenses Not Related to Business Operations
                       
   
Legal and Professional Service Fees
            8,959          
 
           
         
   
Other Non-Operating Expenses (Board/Trustee fees)
            5,750          
 
           
         
   
Total Non-Operating Expenses
                    14,709  
 
                   
 
NET INCOME/(LOSS) FOR PERIOD
                  $ (65,225 )
 
                   
 

 


 

     
DEBTOR IN POSSESSION OPERATING REPORT NO: 22   Page 2 of 2

2.   Aging of Accounts Payable and Accounts Receivable (exclude prepetition accounts payable):

                   
      Accounts   Accounts
      Payable   Receivable
     
 
Current Under 30 days
           
 
   
     
 
Overdue 31-60 days
           
 
   
     
 
Overdue 61-90 days
             
 
   
     
 
Overdue 91-120 days
             
 
   
     
 
Overdue Over 121 days
             
 
   
     
 
Due in the Future
    11,052       2,256,503  
 
   
     
 
 
TOTAL
    11,052       2,256,503  
 
   
     
 

3.   Statement of Status of Payments to Secured Creditors and Lessors:
 
    No payments to Secured Creditors or Lessors were paid or payable during the reporting period.
 
4.   Tax Liability
 
    No tax payments were paid or payable during the reporting period other than payroll taxes shown above.
 
5.   Insurance Coverage

                     
    Carrier/   Amount of   Policy   Premium Paid
    Agent Name   Coverage   Expiration Date   Through Date
   
 
 
 
Worker’s Compensation (RENEWED)   St. Paul     1,000,000     1/14/2004   1/14/2004
Commercial Property (RENEWED)   St. Paul     2,000,000     2/14/2004   2/14/2004
Errors & Omissions — Library (RENEWED)   St. Paul     3,000,000     3/3/2004   3/3/2004
Employment Practices Liability (RENEWED-run off)   Nat’l Union     5,000,000     10/30/2003   10/30/2003

6.   Questions:

  A.   Has the Debtor in Possession provided compensation to any officers, directors, shareholders, or other principals without the approval of the Office of the United States Trustee?
 
      [ ] Yes          Explain:
 
      [x] No
 
  B.   Has the Debtor in Possession, subsequent to the filing of the petition, made any payments on its prepetition unsecured debt, except as authorized by the Court?
 
      [ ] Yes          Explain:
 
      [x] No

7.   Statement on Unpaid Professional Fees (Postpetition Amounts Only)
 
    Total unpaid post-petition Professional Fees during the reporting period:          $390,459.62
 
8.   Narrative Report of Significant Events and Events out of the Ordinary Course of Business:
 
    None.
 
9.   Quarterly Fees:
 
    Paid

I, Alice Neuhauser, declare under penalty of perjury that the information contained in the above Debtor in Possession Interim Statement is true and correct to the best of my knowledge.

  /s/ Alice Neuhauser

Debtor in Possession