EX-99.1 3 v78642ex99-1.htm EXHIBIT 99.1 THE KUSHNER-LOCKE COMPANY
 

Office of the United States Trustee

             
In re:   DEBTOR IN POSSESSION OPERATING REPORT    
  The Kushner-Locke Company, et al. Debtors            
    Report Number:   2 Page 1 of 2
Chapter 11   For the Period FROM:   12/1/2001    
Case No. LA 01-44828-SB (Administratively Consolidated with TO:   12/31/2001    
Case Nos. LA 01-44829-SB through LA 01-44831-SB; LA 01- 44833-SB through LA 01-44836-SB; and LA 01-44841-SB)            
                                 
1 Profit and Loss Statement (Accrual Basis Only)                        
  A. Related to Business Operations                        
    Gross Sales           $ 15,200          
 
           
         
   
Costs Related to Revenues (Film Cost Amortization)
            15,032          
 
           
         
       
Gross Profit
                    168  
 
                   
 
   
Less: Operating Expenses
                       
   
Officer Compensation
                     
 
   
                 
   
Salaries and Wages — Other Employees
    67,412                  
 
   
                 
     
Total Salaries and Wages
            67,412          
 
           
         
     
Employee Benefits and Pensions
            11,570          
 
           
         
   
Employer Payroll Taxes/Fees
    5,156                  
 
   
                 
   
Other Taxes
                     
 
   
                 
     
Total Taxes
            5,156          
 
           
         
   
Rent and Lease Expense (including parking)
    59,555                  
 
   
                 
   
Distribution/Delivery Expenses
    5,944                  
 
   
                 
   
Interest Expense
                     
 
   
                 
   
Insurance
                     
 
   
                 
   
Automobile Expense/Mileage
                     
 
   
                 
   
Utilities (incl. Phone, phone equipment, internet)
    4,505                  
 
   
                 
   
Depreciation and Amortization
                     
 
   
                 
   
Advertising
                     
 
   
                 
   
Business Expense reimbursement
    10,150                  
 
   
                 
   
Supplies, Office Expenses, Photocopies, etc.
    1,921                  
 
   
                 
   
Bad Debts
                     
 
   
                 
   
Miscellaneous Operating Expenses
                     
 
   
                 
     
Total Operating Expenses
            166,212          
 
           
         
       
Net Gain/Loss from Business Operations
                    (166,044 )
 
                   
 
  B. Not related to Business Operations                        
      Income                        
      Interest Income             743          
 
           
         
     
Other Non-Operating Revenues
                     
 
           
         
     
Gross Proceeds on Sale of Assets
                     
 
   
                 
     
Less: Original Cost of Assets plus expenses of sale
                     
 
   
                 
       
Net Gain/Loss on Sale of Assets
                     
 
           
         
     
Total Non-Operating Income
                    743  
 
                   
 
   
Expenses Not Related to Business Operations
     
Legal and Professional Service Fees (Covered by prepetition retainer)
                     
 
           
         
     
Other Non-Operating Expenses
                     
 
           
         
     
Total Non-Operating Expenses
                     
 
                   
 
 
NET INCOME/(LOSS) FOR PERIOD
                  $ (165,301 )
 
                   
 


 

      DEBTOR IN POSSESSION OPERATING REPORT NO: 2 Page 2 of 2

     2 Aging of Accounts Payable and Accounts Receivable (exclude prepetition accounts payable):

                     
        Accounts   Accounts
        Payable   Receivable
       
 
Current Under 30 days
    1,708        
Overdue 31-60 days
          175,300  
Overdue 61-90 days
           
Overdue 91-120 days
          3,750,377  
Overdue Over 121 days
          4,919,206  
Due in the Future
          4,310,063  
 
   
     
 
   
TOTAL
    1,708       13,154,946  
 
   
     
 

3    Statement of Status of Payments to Secured Creditors and Lessors:

 

     No payments to Secured Creditors or Lessors were paid or payable during the reporting period.
 
4    Tax Liability
 
     No tax payments were paid or payable during the reporting period other than payroll taxes shown above.
 
5    Insurance Coverage

                                 
    Carrier/   Amount of   Policy   Premium Paid
    Agent Name   Coverage   Expiration Date   Through Date
   
 
 
 
Worker’s Compensation (RENEWED 1/11/02)
  St. Paul     1,000,000       1/14/2003       1/14/2003  
Commercial Property (including Liability & Auto)
  St. Paul     2,000,000       2/14/2002       2/14/2002  
Commercial Umbrella
  St. Paul     10,000,000       2/14/2002       2/14/2002  
Guild Travel Accident Coverage
  Hartford     500,000       2/14/2002       2/14/2002  
Crime/Fiduciary Liability
  Federal     1,000,000       2/14/2002       2/14/2002  
Foreign GL & WC
  ACE American     1,000,000       2/14/2002       2/14/2002  
Errors & Omissions — Productions
  AIG     6,000,000       3/3/2002       3/3/2002  
Errors & Omissions — Library
  St. Paul     3,000,000       3/3/2002       3/3/2002  
Directors and Officers
  Nat'l Union     10,000,000       8/21/2002       8/21/2002  
Employment Practices Liability
  Nat'l Union     5,000,000       10/31/2002       10/31/2002  
Life, Peter Locke: (Beneficiary: Company)
  Jefferson     5,000,000       2/14/2002       2/14/2002  
Life, Donald Kushner: (Beneficiary: Company)
  Lincoln     5,000,000       2/14/2002       2/14/2002  

6    Questions:

        A.    Has the Debtor in Possession provided compensation to any officers, directors, shareholders, or other principals without the approval of the Office of the United States Trustee?
 
             [   ] Yes                      Explain:
 
             [x] No
 
        B.    Has the Debtor in Possession, subsequent to the filing of the petition, made any payments on its prepetition unsecured debt, except as authorized by the Court?
 
             [   ] Yes                      Explain:
 
             [x] No

7    Statement on Unpaid Professional Fees (Postpetition Amounts Only)
 
     No post-petition Professional Fees went unpaid during the reporting period.
 
8    Narrative Report of Significant Events and Events out of the Ordinary Course of Business:
 
     None.
 
9    Quarterly Fees:

                                         
    Total                                
    Disbursements                           Quarterly Fee
Quarterly Period Ending   for Quarter   Quarterly Fee   Date Paid   Check No.   Still Owing

 
 
 
 
 
December 31, 2001
  $ 168,823.50     $ 1,250.00       1/16/02       037081        

I, Brett Robinson, declare under penalty of perjury that the information contained in the above Debtor in Possession Interim Statement is true and correct to the best of my knowledge.

 
Debtor in Possession

 


 

Office of the United States Trustee

             
In re:   DEBTOR IN POSSESSION INTERIM STATEMENT      
  The Kushner-Locke Company, et al. Debtors       Page 1 of 2
    Statement Number:   2    
Chapter 11   For the Period FROM:   12/1/2001    
Case No. LA 01-44828-SB (Administratively Consolidated with   TO:   12/31/2001    
Case Nos. LA 01-44829-SB through LA 01-44831-SB; LA 01- 44833-SB through LA 01-44836-SB; and LA 01-44841-SB)            
                                       
            Kushner-Locke   Post Production
    Collateral   Concentration   Payroll   Payroll
    Account   Account   Account   Account
         
 
 
 
CASH ACTIVITY ANALYSIS (Cash Basis Only)
Balance before Statement #1   $ 268,333.21     $ 65,956.21     $ 1,844.78     $ 257.48  
     
     
     
     
 
A. Total Receipts per all Prior Interim Statements     446,443.98       681.02              
     
     
     
     
 
B. Less: Total Disbursements per all Prior Statements           2,810.76              
     
     
     
     
 
C. Beginning Balance   $ 714,777.19     $ 63,826.47     $ 1,844.78     $ 257.48  
     
     
     
     
 
D. Receipts during Current Period                                
      Description                                
  USA — Mindripper     3,333.33                          
  USA — Mindripper     3,333.33                          
  Insurance refund     1,960.00                          
  Material payments     1,415.00                          
  RCV — various titles     73,448.33                          
  Encore — Then There Were Giants     13,333.33                          
  Material payments     1,150.00                          
  Material payments     1,702.00                          
  Tax refund     103.04                          
  Reimbursement of expenses     1,533.91                          
  Interest     742.69                          
  Wire transfer between accounts             100,000.00                  
  Wire transfer between accounts             35,000.00                  
  Cinevision — parking/insurance payments             1,754.42                  
  COBRA payments — former employees             1,105.77                  
  Payroll transfers                     24,466.10          
  Payroll tax/benefits transfer                     9,086.20          
  Payroll transfers                     24,420.13          
  Payroll tax/benefits transfer                     9,090.08          
      TOTAL RECEIPTS THIS PERIOD     102,054.96       137,860.19       67,062.51        
     
     
     
     
 
E. Balance Available (C plus D)   $ 816,832.15     $ 201,686.66     $ 68,907.29     $ 257.48  
     
     
     
     
 
F. Less: Disbursements during Current Period:                                
    Date    Check No.    Payee/Purpose                                
12/4/2001 Wire transfer between accounts     100,000.00                          
12/4/2001 Wire transfer between accounts     35,000.00                          
12/4/2001 37006 New Wave/Delivery             416.50                  
12/6/2001 37007 Print Co./Copy deposit             500.00                  
12/6/2001 37009 Fortis/Dental Ins.             1,569.04                  
12/6/2001 37010 Blue Cross/Medical Ins.             12,523.00                  
12/6/2001 37011 Ampco/Parking             3,161.37                  
12/7/2001 37013 CFI/Delivery             1,533.91                  
12/10/2001 37015 Arden/Dec. Rent             56,613.10                  
12/11/2001 37016 Dean Cleverdon/Rights Consultant             1,765.00                  
12/11/2001 37017 Ayelet Agmon/Payroll Acct.             600.00                  
12/12/2001 37018 Laser Medic/Fix printer             95.00                  
12/13/2001 37019 Brett Robinson/expense reim.             10.91                  
12/13/2001 37020 New Wave/Delivery             2,335.50                  
12/13/2001 37021 Zerolag/Internet             100.00                  
12/13/2001 37022 New Wave/Delivery             121.60                  
12/14/2001 37023 Peter Locke/expense reim.             907.45                  
12/17/2001 37024 Neopost/postage lease             280.66                  
12/17/2001 37025 NTFC/Phone Equipment             2,894.05                  
12/17/2001 37026 Alberstone Enterprises             43.20                  
12/17/2001 37027 Scottel/telephone             200.00                  
12/17/2001 37028 File Keepers/Storage             45.00                  
12/17/2001 37029 Foodcraft/supplies             162.67                  


 

   
DEBTOR IN POSSESSION INTERIM STATEMENT NO: 2 Page 2 of 2

                                       
            Kushner-Locke   Post Production
    Collateral   Concentration   Payroll   Payroll
    Account   Account   Account   Account
         
 
 
 
F. Less: Disbursements during Current Period (continued):                                
12/17/2001 37030 Adelphia             111.05                  
12/17/2001 37031 DHL             13.22                  
12/17/2001 37032 Financial Decisions/benefits admin             119.00                  
12/17/2001 37033 Casablanca Continuity/delivery             1,500.00                  
12/17/2001 37034 Still Photo Lab/delivery             108.50                  
12/18/2001 37035 Petty Cash/general expense             236.80                  
12/18/2001 37036 Zerolag/internet             1,200.00                  
12/18/2001 37037 Foodcraft/supplies             153.04                  
12/18/2001 37038 Federal Express             247.36                  
12/18/2001 37039 All Nations Forwarding/shipping             272.00                  
12/21/2001 37040 Donald Kushner/expense reim.             8,994.35                  
12/21/2001 37042 Ayelet Agmon/Payroll Acct.             862.50                  
12/21/2001 37044 Still Photo Lab/delivery             36.00                  
12/21/2001 37045 Dean Cleverdon/rights consultant             1,760.00                  
12/12/2001 Payroll transfers             24,466.10                  
12/12/2001 Payroll tax/fees/benefits transfer             9,086.20                  
12/26/2001 Payroll transfers             24,420.13                  
12/26/2001 Payroll tax/fees/benefits transfer             9,090.08                  
12/12/2001 Payroll taxes                     7,786.06          
12/12/2001 Payroll — to various employees                     24,466.10          
12/12/2001 401K wire to Eagle Trust                     62.27          
12/12/2001 Section 125 wire to Financial Decisions                     1,113.55          
12/12/2001 ADP Fees                     141.48       75.76  
12/26/2001 Payroll taxes                     7,789.94          
12/26/2001 Payroll — to various employees                     24,420.13          
12/26/2001 401K wire to Eagle Trust                     62.27          
12/26/2001 Section 125 wire to Financial Decisions                     1,113.55          
12/26/2001 ADP Fees                     300.61          
      TOTAL DISBURSEMENTS THIS PERIOD:     135,000.00       168,554.29       67,255.96       75.76  
     
     
     
     
 
G. Ending Balance (E less F)   $ 681,832.15     $ 33,132.37     $ 1,651.33     $ 181.72  
     
     
     
     
 
                 
H.     (1)   Collateral Account:    
        a) Depository Name and Location:   Chase Bank 1 Chase Manhattan Plaza, New York, NY 10081
        b) Account Number:   323221556
 
      (2)   Concentration Account:    
        a) Depository Name and Location:   Comerica Bank 10900 Wilshire Blvd, Los Angeles, CA 90024
        b) Account Number:   1891935460
 
      (3)   Kushner-Locke Payroll Account:    
        a) Depository Name and Location:   Comerica Bank 10900 Wilshire Blvd, Los Angeles, CA 90024
        b) Account Number:   1890694506
 
      (4)   Post Production Payroll Account:    
        a) Depository Name and Location:   Comerica Bank 10900 Wilshire Blvd, Los Angeles, CA 90024
        b) Account Number:   1890694639

I:  Other monies on hand:

                 
The Kushner Locke Company PWI account     1891215236     $ 1,000.00  
Bank of Scotland — Pinocchio     3549485       1,233,426.84 Pounds Sterling Time Deposit
Bank of Scotland — Basil     3626816       192,009.08 Pounds Sterling Time Deposit
Allied Pinocchio     10747301       4,423.11 Pounds Sterling  
KLI-UK     10008956       No recent statements — Less than 1,000 Pounds

Additionally, the Company maintains a minimal amount of Petty Cash (less than $500).

         
Joint Venture Accounts:        
    KL MDP Sensation 60-066-930   $17,724.61
    KL\7 Venture 1890-69-6360   8,201.34
    Denial Venture 1890-69-6501   41,503.02
    Cracker LLC 1891-04-1665   1,000.00

I, Brett Robinson, declare under penalty of perjury that the information contained in the above Debtor in Possession Interim Statement is true and correct to the best of my knowledge.

  /s/ BRETT ROBINSON
Debtor in Possession