XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Indebtedness and Credit Agreement (Tables)
6 Months Ended
Sep. 02, 2023
Indebtedness and Credit Agreement  
Summary of indebtedness and lease financing obligations

​

​

​

​

​

​

​

​

​

​

September 2,

​

March 4,

​

    

2023

    

2023

Secured Debt:

​

​

​

​

​

​

Senior secured revolving credit facility due August 2026 ($2,037,000 and $1,200,000 face value less unamortized debt issuance costs of $13,467 and $16,117)

​

​

2,023,533

​

​

1,183,883

FILO Term Loan due August 2026 ($400,000 face value less unamortized debt issuance costs of $1,782 and $2,090)

​

​

398,218

​

​

397,910

​

​

 

2,421,751

​

 

1,581,793

Second Lien Secured Debt:

​

​

​

​

​

​

7.500% senior secured notes due July 2025 ($320,002 face value less unamortized debt issuance costs of $1,986 and $2,529)

​

 

318,016

​

 

317,473

8.000% senior secured notes due November 2026 ($849,918 face value less unamortized debt issuance costs of $9,719 and $11,259)

​

​

840,199

​

​

838,659

​

​

​

1,158,215

​

​

1,156,132

Unguaranteed Unsecured Debt:

​

​

​

​

​

​

7.70% notes due February 2027 ($185,691 face value less unamortized debt issuance costs of $347 and $398)

​

 

185,344

​

 

185,293

6.875% fixed-rate senior notes due December 2028 ($2,046 face value less unamortized debt issuance costs of $6 and $6)

​

 

2,040

​

 

2,040

​

​

 

187,384

​

 

187,333

Lease financing obligations

​

 

17,724

​

 

18,912

Total debt

​

 

3,785,074

​

 

2,944,170

Current maturities of long-term debt and lease financing obligations

​

 

(3,773,356)

​

 

(6,332)

Long-term debt and lease financing obligations, less current maturities

​

$

11,718

​

$

2,937,838